Home / 002643.SZ : SHZ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does 002643.SZ make money? Does 002643.SZ have pricing power? What's the Earnings Whisper? Will 002643.SZ profit more as the business scales? What is 002643.SZ's management track record? Is 002643.SZ's current price justified?

Valiant Co.,Ltd

¥13.15 -$2.06 (-13.54%)

SHZ · 15 Sep 2026 07:04 UTC

Previous Close

¥12.89

Day Range

¥12.81¥13.33

Year Range

¥12.2¥22.22

Market Cap

12.04B

AVG Volume

28.44M

Trailing/Forward PE

48.1/23.82

PEG ratio

2.55

Dividend Yield

0.95%

Next Earnings Date

2026-10-23

Primary Exchange

Shenzhen Stock Exchange

Revenue (CNY)

002643.SZ Revenue (CNY) by year
Period	Revenue (CNY)
2025	3.72B
2024	3.69B
2023	4.31B
2022	5.08B
2021	4.36B
2020	2.92B
2019	2.87B
2018	2.63B
2017	2.46B
2016	1.85B

Net Income (CNY)

002643.SZ Net Income (CNY) by year
Period	Net Income (CNY)
2025	284.48M
2024	246.28M
2023	763.01M
2022	721.33M
2021	626.66M
2020	504.71M
2019	506.71M
2018	444.48M
2017	385.28M
2016	318.65M

Operating Income (CNY)

002643.SZ Operating Income (CNY) by year
Period	Operating Income (CNY)
2025	394.53M
2024	399.29M
2023	945.36M
2022	973.26M
2021	768.83M
2020	633.34M
2019	611.97M
2018	502.04M
2017	441.38M
2016	360.73M

EBITDA (CNY)

002643.SZ EBITDA (CNY) by year
Period	EBITDA (CNY)
2025	871.44M
2024	877.75M
2023	1.4B
2022	1.31B
2021	932.38M
2020	823.12M
2019	842.29M
2018	718.57M
2017	613.04M
2016	520.88M

Cash Flows (CNY)

002643.SZ Cash Flows (CNY) by year
Period	Cash Flows (CNY)
2025	396.37M
2024	-10.06M
2023	-365.16M
2022	-555.13M
2021	310.86M
2020	-100.48M
2019	-95.75M
2018	-115.97M
2017	228.8M
2016	-318.61M

EPS (CNY)

002643.SZ EPS (CNY) by year
Period	EPS (CNY)
2025	0.31
2024	0.27
2023	0.83
2022	0.78
2021	0.69
2020	0.56
2019	0.56
2018	0.48
2017	0.43
2016	0.38

Expenses (CNY)

002643.SZ Expenses (CNY) by year
Period	Expenses (CNY)
2025	1.25B
2024	2.01B
2023	2.25B
2022	2.22B
2021	1.45B
2020	1.24B
2019	1.45B
2018	1.09B
2017	967.23M
2016	960.7M

Cash & Debt (CNY)

002643.SZ Cash & Debt (CNY) by year
Period	Cash & Debt (CNY)
2025	1.22B
2024	1.24B
2023	1.25B
2022	1.19B
2021	1.35B
2020	1.05B
2019	881.48M
2018	646.47M
2017	627.28M
2016	497.2M

Debt ratios

002643.SZ Debt ratios by year
Period	Debt ratios
2025	0.06
2024	0.08
2023	0.06
2022	-0.09
2021	-0.26
2020	-0.17
2019	-0.25
2018	-0.29

Margins

002643.SZ Margins by year
Period	Margins
2025	39.56%
2024	36.84%
2023	41.16%
2022	36.4%
2021	34.97%
2020	43.58%
2019	42.4%
2018	39.41%
2017	38.84%
2016	39.99%

Return on Capital

002643.SZ Return on Capital by year
Period	Return on Capital
2025	3.58%
2024	3.17%
2023	9.96%
2022	10.63%
2021	10.39%
2020	9.22%
2019	10.11%
2018	9.65%
2017	9.47%
2016	8.26%

Shares Outstanding

002643.SZ Shares Outstanding by year
Period	Shares Outstanding
2025	897.97M
2024	1.01B
2023	893.15M
2022	925M
2021	896.59M
2020	853.97M
2019	871.58M
2018	926.37M
2017	922.36M
2016	853.2M

Dividends (CNY)

002643.SZ Dividends (CNY) by year
Period	Dividends (CNY)
2026	0.12
2025	0.1
2024	0.3
2023	0.29
2022	0.26
2021	0.2
2020	0.2
2019	0.18
2018	0.15
2017	0.14

Book Value Per Share (CNY)

002643.SZ Book Value Per Share (CNY) by year
Period	Book Value Per Share (CNY)
2025	8.85
2024	7.66
2023	8.58
2022	7.33
2021	6.72
2020	6.41
2019	5.75
2018	4.97
2017	4.41
2016	4.52

Total Assets (CNY)

002643.SZ Total Assets (CNY) by year
Period	Total Assets (CNY)
2025	10.75B
2024	10.59B
2023	10.13B
2022	9.27B
2021	7.88B
2020	6.67B
2019	5.91B
2018	5.12B
2017	4.55B
2016	4.3B

PE Ratio

002643.SZ PE Ratio by year
Period	PE Ratio
Sep 26	38.71
Sep 26	38.47
Sep 26	37.84
Aug 26	39.82
Aug 26	41.69
Aug 26	42.86
Aug 26	42.5
Jul 26	38.38
Jul 26	38.5
Jul 26	42.32
Jul 26	53.82
Jul 26	60.82
Jun 26	61.36
Jun 26	55.93
Jun 26	46.91
Jun 26	45.49
May 26	46.87
May 26	54.64
May 26	57.07
May 26	53.41
Apr 26	52.27
Apr 26	52.78
Apr 26	53.06
Apr 26	51.39
Apr 26	49.12
Mar 26	54.17
Mar 26	53.93
Mar 26	57.27
Mar 26	57.82
Feb 26	61.57
Feb 26	58.75
Feb 26	56.3
Jan 26	58.85
Jan 26	61.02
Jan 26	62.6
Jan 26	54.44
Dec 25	51.62
Dec 25	63.45
Dec 25	58.71
Dec 25	57.98
Dec 25	57.21
Nov 25	57.53
Nov 25	51.9
Nov 25	56.4
Nov 25	57.13
Oct 25	56.76
Oct 25	51.45
Oct 25	50.4
Oct 25	53.8
Sep 25	55.71
Sep 25	52.98
Sep 25	52.12
Sep 25	53.56
Sep 25	51.5
Aug 25	53.09
Aug 25	54.49
Aug 25	50.76
Aug 25	48.3
Aug 25	48.69
Jul 25	50.25
Jul 25	48.11
Jul 25	44.33
Jul 25	44.37
Jun 25	46.91
Jun 25	44.98
Jun 25	44.57
Jun 25	45.64
May 25	45.84
May 25	45.1
May 25	44.57
May 25	45.23
Apr 25	44.98
Apr 25	43.74
Apr 25	42.3
Apr 25	43.83
Apr 25	45.27
Mar 25	21.08
Mar 25	21.04
Mar 25	21.41
Mar 25	21.79
Feb 25	20.67
Feb 25	21.43
Feb 25	20.13
Feb 25	20.26
Jan 25	18.89
Jan 25	19.34
Jan 25	19.29
Jan 25	18.46
Jan 25	19.79
Dec 24	20.96
Dec 24	21.12
Dec 24	20.36
Dec 24	20.31
Nov 24	17.84
Nov 24	17.45
Nov 24	17.94
Nov 24	18.38
Nov 24	16.87
Oct 24	17.99
Oct 24	16.77

Free Cash Flow Yield

002643.SZ Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.9%
Sep 26	3.92%
Sep 26	3.99%
Aug 26	3.79%
Aug 26	3.62%
Aug 26	3.52%
Aug 26	3.55%
Jul 26	3.93%
Jul 26	3.92%
Jul 26	3.57%
Jul 26	2.81%
Jul 26	2.48%
Jun 26	2.27%
Jun 26	2.49%
Jun 26	2.97%
Jun 26	3.06%
May 26	2.97%
May 26	2.55%
May 26	2.44%
May 26	2.61%
Apr 26	2.67%
Apr 26	2.64%
Apr 26	2.63%
Apr 26	2.71%
Apr 26	2.84%
Mar 26	2.19%
Mar 26	2.2%
Mar 26	2.08%
Mar 26	2.06%
Feb 26	1.93%
Feb 26	2.02%
Feb 26	2.11%
Jan 26	2.02%
Jan 26	1.95%
Jan 26	1.9%
Jan 26	2.18%
Dec 25	2.3%
Dec 25	0.61%
Dec 25	0.65%
Dec 25	0.66%
Dec 25	0.67%
Nov 25	0.67%
Nov 25	0.74%
Nov 25	0.68%
Nov 25	0.67%
Oct 25	0.68%
Oct 25	0.75%
Oct 25	0.76%
Oct 25	0.71%
Sep 25	0.69%
Sep 25	-0.2%
Sep 25	-0.21%
Sep 25	-0.2%
Sep 25	-0.21%
Aug 25	-0.2%
Aug 25	-0.2%
Aug 25	-0.21%
Aug 25	-0.22%
Aug 25	-0.22%
Jul 25	-0.21%
Jul 25	-0.22%
Jul 25	-0.24%
Jul 25	-0.24%
Jun 25	-0.09%
Jun 25	-0.09%
Jun 25	-0.09%
Jun 25	-0.09%
May 25	-0.09%
May 25	-0.09%
May 25	-0.09%
May 25	-0.09%
Apr 25	-0.09%
Apr 25	-0.09%
Apr 25	-0.1%
Apr 25	-0.09%
Apr 25	-0.09%
Mar 25	-1.12%
Mar 25	-1.13%
Mar 25	-1.11%
Mar 25	-1.09%
Feb 25	-1.15%
Feb 25	-1.11%
Feb 25	-1.18%
Feb 25	-1.17%
Jan 25	-1.25%
Jan 25	-1.23%
Jan 25	-1.23%
Jan 25	-1.28%
Jan 25	-1.2%
Dec 24	-1.47%
Dec 24	-1.46%
Dec 24	-1.51%
Dec 24	-1.51%
Nov 24	-1.73%
Nov 24	-1.76%
Nov 24	-1.72%
Nov 24	-1.67%
Nov 24	-1.82%
Oct 24	-1.71%
Oct 24	-1.83%

Price to Sales

002643.SZ Price to Sales by year
Period	Price to Sales
Sep 26	2.92
Sep 26	2.91
Sep 26	2.86
Aug 26	3.01
Aug 26	3.15
Aug 26	3.24
Aug 26	3.21
Jul 26	2.9
Jul 26	2.91
Jul 26	3.2
Jul 26	4.07
Jul 26	4.59
Jun 26	4.7
Jun 26	4.28
Jun 26	3.59
Jun 26	3.48
May 26	3.59
May 26	4.18
May 26	4.37
May 26	4.09
Apr 26	4
Apr 26	4.04
Apr 26	4.06
Apr 26	3.93
Apr 26	3.76
Mar 26	3.69
Mar 26	3.67
Mar 26	3.9
Mar 26	3.94
Feb 26	4.19
Feb 26	4
Feb 26	3.84
Jan 26	4.01
Jan 26	4.16
Jan 26	4.27
Jan 26	3.71
Dec 25	3.52
Dec 25	4.38
Dec 25	4.06
Dec 25	4.01
Dec 25	3.95
Nov 25	3.97
Nov 25	3.59
Nov 25	3.9
Nov 25	3.95
Oct 25	3.92
Oct 25	3.55
Oct 25	3.48
Oct 25	3.72
Sep 25	3.85
Sep 25	3.34
Sep 25	3.28
Sep 25	3.37
Sep 25	3.24
Aug 25	3.34
Aug 25	3.43
Aug 25	3.2
Aug 25	3.04
Aug 25	3.07
Jul 25	3.17
Jul 25	3.03
Jul 25	2.79
Jul 25	2.8
Jun 25	3.13
Jun 25	3
Jun 25	2.97
Jun 25	3.04
May 25	3.06
May 25	3.01
May 25	2.97
May 25	3.02
Apr 25	3
Apr 25	2.92
Apr 25	2.82
Apr 25	2.92
Apr 25	3.02
Mar 25	2.62
Mar 25	2.61
Mar 25	2.66
Mar 25	2.71
Feb 25	2.57
Feb 25	2.66
Feb 25	2.5
Feb 25	2.52
Jan 25	2.35
Jan 25	2.4
Jan 25	2.4
Jan 25	2.29
Jan 25	2.46
Dec 24	2.95
Dec 24	2.97
Dec 24	2.86
Dec 24	2.86
Nov 24	2.51
Nov 24	2.45
Nov 24	2.52
Nov 24	2.59
Nov 24	2.37
Oct 24	2.53
Oct 24	2.36

EV/EBITDA

002643.SZ EV/EBITDA by year
Period	EV/EBITDA
Sep 26	15.19
Sep 26	15.09
Sep 26	14.85
Aug 26	15.61
Aug 26	16.32
Aug 26	16.77
Aug 26	16.63
Jul 26	15.06
Jul 26	15.11
Jul 26	16.56
Jul 26	20.94
Jul 26	23.61
Jun 26	20.36
Jun 26	18.59
Jun 26	15.64
Jun 26	15.18
May 26	15.63
May 26	18.16
May 26	18.96
May 26	17.76
Apr 26	17.39
Apr 26	17.56
Apr 26	17.65
Apr 26	17.1
Apr 26	16.36
Mar 26	17.07
Mar 26	17
Mar 26	18.02
Mar 26	18.19
Feb 26	19.34
Feb 26	18.48
Feb 26	17.73
Jan 26	18.51
Jan 26	19.17
Jan 26	19.66
Jan 26	17.16
Dec 25	16.29
Dec 25	19.49
Dec 25	18.07
Dec 25	17.85
Dec 25	17.62
Nov 25	17.72
Nov 25	16.03
Nov 25	17.38
Nov 25	17.6
Oct 25	17.49
Oct 25	15.9
Oct 25	15.58
Oct 25	16.6
Sep 25	17.17
Sep 25	15.04
Sep 25	14.81
Sep 25	15.2
Sep 25	14.64
Aug 25	15.07
Aug 25	15.45
Aug 25	14.44
Aug 25	13.77
Aug 25	13.88
Jul 25	14.3
Jul 25	13.72
Jul 25	12.69
Jul 25	12.7
Jun 25	13.6
Jun 25	13.05
Jun 25	12.94
Jun 25	13.24
May 25	13.3
May 25	13.09
May 25	12.94
May 25	13.12
Apr 25	13.05
Apr 25	12.71
Apr 25	12.3
Apr 25	12.73
Apr 25	13.13
Mar 25	8.98
Mar 25	8.97
Mar 25	9.12
Mar 25	9.28
Feb 25	8.81
Feb 25	9.13
Feb 25	8.58
Feb 25	8.63
Jan 25	8.06
Jan 25	8.25
Jan 25	8.22
Jan 25	7.87
Jan 25	8.44
Dec 24	10.15
Dec 24	10.23
Dec 24	9.87
Dec 24	9.85
Nov 24	8.7
Nov 24	8.52
Nov 24	8.74
Nov 24	8.95
Nov 24	8.25
Oct 24	8.77
Oct 24	8.2

Price/Operating Cashflow

002643.SZ Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	10.3
Sep 26	10.24
Sep 26	10.07
Aug 26	10.6
Aug 26	11.1
Aug 26	11.41
Aug 26	11.31
Jul 26	10.22
Jul 26	10.25
Jul 26	11.26
Jul 26	14.33
Jul 26	16.19
Jun 26	16.01
Jun 26	14.6
Jun 26	12.24
Jun 26	11.87
May 26	12.23
May 26	14.26
May 26	14.89
May 26	13.94
Apr 26	13.64
Apr 26	13.77
Apr 26	13.85
Apr 26	13.41
Apr 26	12.82
Mar 26	12.79
Mar 26	12.73
Mar 26	13.52
Mar 26	13.65
Feb 26	14.54
Feb 26	13.87
Feb 26	13.29
Jan 26	13.89
Jan 26	14.41
Jan 26	14.78
Jan 26	12.85
Dec 25	12.19
Dec 25	15.55
Dec 25	14.39
Dec 25	14.21
Dec 25	14.02
Nov 25	14.1
Nov 25	12.72
Nov 25	13.82
Nov 25	14
Oct 25	13.91
Oct 25	12.61
Oct 25	12.35
Oct 25	13.19
Sep 25	13.65
Sep 25	12.63
Sep 25	12.43
Sep 25	12.77
Sep 25	12.28
Aug 25	12.66
Aug 25	13
Aug 25	12.1
Aug 25	11.52
Aug 25	11.61
Jul 25	11.98
Jul 25	11.47
Jul 25	10.57
Jul 25	10.58
Jun 25	10.51
Jun 25	10.08
Jun 25	9.99
Jun 25	10.23
May 25	10.27
May 25	10.11
May 25	9.99
May 25	10.14
Apr 25	10.08
Apr 25	9.8
Apr 25	9.48
Apr 25	9.82
Apr 25	10.15
Mar 25	8.17
Mar 25	8.16
Mar 25	8.3
Mar 25	8.45
Feb 25	8.01
Feb 25	8.31
Feb 25	7.8
Feb 25	7.86
Jan 25	7.33
Jan 25	7.5
Jan 25	7.48
Jan 25	7.16
Jan 25	7.67
Dec 24	9.94
Dec 24	10.02
Dec 24	9.66
Dec 24	9.63
Nov 24	8.46
Nov 24	8.28
Nov 24	8.51
Nov 24	8.72
Nov 24	8
Oct 24	8.53
Oct 24	7.96

Price to Book

002643.SZ Price to Book by year
Period	Price to Book
Sep 26	1.42
Sep 26	1.41
Sep 26	1.38
Aug 26	1.46
Aug 26	1.53
Aug 26	1.57
Aug 26	1.56
Jul 26	1.4
Jul 26	1.41
Jul 26	1.55
Jul 26	1.97
Jul 26	2.23
Jun 26	2.2
Jun 26	2
Jun 26	1.68
Jun 26	1.63
May 26	1.68
May 26	1.96
May 26	2.04
May 26	1.91
Apr 26	1.87
Apr 26	1.89
Apr 26	1.9
Apr 26	1.84
Apr 26	1.76
Mar 26	1.73
Mar 26	1.73
Mar 26	1.83
Mar 26	1.85
Feb 26	1.97
Feb 26	1.88
Feb 26	1.8
Jan 26	1.88
Jan 26	1.95
Jan 26	2
Jan 26	1.74
Dec 25	1.65
Dec 25	2
Dec 25	1.85
Dec 25	1.82
Dec 25	1.8
Nov 25	1.81
Nov 25	1.63
Nov 25	1.77
Nov 25	1.8
Oct 25	1.79
Oct 25	1.62
Oct 25	1.59
Oct 25	1.69
Sep 25	1.75
Sep 25	1.53
Sep 25	1.51
Sep 25	1.55
Sep 25	1.49
Aug 25	1.53
Aug 25	1.57
Aug 25	1.47
Aug 25	1.39
Aug 25	1.41
Jul 25	1.45
Jul 25	1.39
Jul 25	1.28
Jul 25	1.28
Jun 25	1.49
Jun 25	1.43
Jun 25	1.41
Jun 25	1.45
May 25	1.45
May 25	1.43
May 25	1.41
May 25	1.43
Apr 25	1.43
Apr 25	1.39
Apr 25	1.34
Apr 25	1.39
Apr 25	1.43
Mar 25	1.31
Mar 25	1.31
Mar 25	1.33
Mar 25	1.36
Feb 25	1.29
Feb 25	1.34
Feb 25	1.25
Feb 25	1.26
Jan 25	1.18
Jan 25	1.2
Jan 25	1.2
Jan 25	1.15
Jan 25	1.23
Dec 24	1.61
Dec 24	1.62
Dec 24	1.57
Dec 24	1.56
Nov 24	1.37
Nov 24	1.34
Nov 24	1.38
Nov 24	1.41
Nov 24	1.3
Oct 24	1.38
Oct 24	1.29

No video analysis for this stock yet. Request one from our team.

AI Analysis

Valiant Co.,Ltd

Video analysis: 002643.SZ

Similar companies