Home / XVIPF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does XVIPF make money? Does XVIPF have pricing power? What's the Earnings Whisper? Will XVIPF profit more as the business scales? What is XVIPF's management track record? Is XVIPF's current price justified?

Xvivo Perfusion AB (publ)

$30.95 +$10.25 (+49.52%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$30.95

Day Range

$30.95 - $30.95

Year Range

$16.98$30.95

Market Cap

974.91M

AVG Volume

Trailing/Forward PE

89.89/5.11

PEG ratio

1.22

Dividend Yield

Next Earnings Date

2026-10-22

Primary Exchange

Other OTC

Revenue (SEK)

XVIPF Revenue (SEK) by year
Period	Revenue (SEK)
2025	810.29M
2024	822.41M
2023	597.54M
2022	415.29M
2021	258.39M
2020	179.86M
2019	220.84M
2018	187.87M
2017	148.34M
2016	138.18M

Net Income (SEK)

XVIPF Net Income (SEK) by year
Period	Net Income (SEK)
2025	25.05M
2024	172.18M
2023	91.82M
2022	18.43M
2021	8.15M
2020	-43.73M
2019	4.94M
2018	12.69M
2017	6.26M
2016	1.5M

Operating Income (SEK)

XVIPF Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	88.87M
2024	88.35M
2023	-4.85M
2022	6.41M
2021	-18.5M
2020	-45.67M
2019	3.94M
2018	14M
2017	7.11M
2016	2.73M

EBITDA (SEK)

XVIPF EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	129.62M
2024	125.35M
2023	64.3M
2022	65.09M
2021	34M
2020	-38.46M
2019	24.93M
2018	17.63M
2017	11.84M
2016	6.56M

Cash Flows (SEK)

XVIPF Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	80.47M
2024	73.59M
2023	3.27M
2022	9.67M
2021	-22.25M
2020	-15M
2019	19.13M
2018	26.02M
2017	16.47M
2016	3.94M

EPS (SEK)

XVIPF EPS (SEK) by year
Period	EPS (SEK)
2025	0.8
2024	5.44
2023	2.96
2022	0.62
2021	0.26
2020	-1.54
2019	0.18
2018	0.48
2017	0.22
2016	0.07

Expenses (SEK)

XVIPF Expenses (SEK) by year
Period	Expenses (SEK)
2025	590.27M
2024	582.19M
2023	469.87M
2022	310.9M
2021	217.61M
2020	149.15M
2019	158.68M
2018	125.16M
2017	108.94M
2016	105.48M

Cash & Debt (SEK)

XVIPF Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	291.36M
2024	415.52M
2023	546.09M
2022	246.54M
2021	398.7M
2020	353.44M
2019	159.15M
2018	186.26M
2017	195.02M
2016	23.37M

Debt ratios

XVIPF Debt ratios by year
Period	Debt ratios
2025	-0.14
2024	-1.32
2023	-4.12
2022	-2.76
2021	-10.32
2020	-21.73
2019	-2.52
2018	-4.26

Margins

XVIPF Margins by year
Period	Margins
2025	69.61%
2024	74.95%
2023	69.59%
2022	71.51%
2021	72.87%
2020	73.93%
2019	73.73%
2018	72.37%
2017	76.44%
2016	73.99%

Return on Capital

XVIPF Return on Capital by year
Period	Return on Capital
2025	1.19%
2024	7.98%
2023	4.72%
2022	1.29%
2021	0.63%
2020	-4.34%
2019	0.86%
2018	2.35%
2017	1.24%
2016	0.47%

Shares Outstanding

XVIPF Shares Outstanding by year
Period	Shares Outstanding
2025	31.5M
2024	31.5M
2023	31.5M
2022	29.6M
2021	29.24M
2020	28.72M
2019	23.77M
2018	27.41M
2017	27.2M
2016	23.61M

Book Value Per Share (SEK)

XVIPF Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	66.93
2024	68.47
2023	61.75
2022	48.31
2021	43.96
2020	35.11
2019	24.3
2018	19.72
2017	18.54
2016	13.4

Total Assets (SEK)

XVIPF Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	2.37B
2024	2.4B
2023	2.2B
2022	1.73B
2021	1.54B
2020	1.15B
2019	634.49M
2018	586.61M
2017	538.54M
2016	349.3M

PE Ratio

XVIPF PE Ratio by year
Period	PE Ratio
Sep 26	126.51
Sep 26	126.28
Aug 26	126.96
Aug 26	125.18
Aug 26	99.57
Aug 26	99.08
Jul 26	99.36
Jul 26	101.53
Jul 26	107.35
Jul 26	121.58
Jul 26	119.64
Jun 26	354.51
Jun 26	349.37
Jun 26	343.24
Jun 26	349.7
May 26	341.11
May 26	345.98
May 26	270.65
May 26	264.01
May 26	263.86
Apr 26	264.01
Apr 26	262.46
Apr 26	265.49
Apr 26	270.07
Mar 26	191.18
Mar 26	188.46
Mar 26	191.32
Mar 26	186.4
Feb 26	183.32
Feb 26	224.34
Feb 26	220.97
Feb 26	223.58
Jan 26	239.16
Jan 26	218.87
Jan 26	224
Jan 26	196.67
Jan 26	200.85
Dec 25	52
Dec 25	50.83
Dec 25	50.78
Dec 25	49.38
Nov 25	52.52
Nov 25	47.06
Nov 25	46.64
Nov 25	48.4
Oct 25	45.47
Oct 25	45.03
Oct 25	45.25
Oct 25	51.14
Oct 25	50.39
Sep 25	41.16
Sep 25	41.09
Sep 25	40.7
Sep 25	44.3
Aug 25	44.62
Aug 25	44.78
Aug 25	45.07
Aug 25	45.18
Aug 25	50.93
Jul 25	48.06
Jul 25	48.83
Jul 25	47.5
Jul 25	66.24
Jun 25	52.16
Jun 25	58.11
Jun 25	56.97
Jun 25	57.96
May 25	57.62
May 25	57.24
May 25	58.7
May 25	58.36
May 25	59.02
Apr 25	59.23
Apr 25	48.71
Apr 25	49.38
Apr 25	48.31
Mar 25	46.22
Mar 25	61.73
Mar 25	61.61
Mar 25	63.86
Feb 25	67.99
Feb 25	72.07
Feb 25	71.04
Feb 25	72.77
Jan 25	66.71
Jan 25	65.59
Jan 25	68.95
Jan 25	77.01
Jan 25	70.29
Dec 24	118.21
Dec 24	118.53
Dec 24	123.05
Dec 24	122.64
Nov 24	122.19
Nov 24	118.97
Nov 24	120.49
Nov 24	116.06
Nov 24	118.1
Oct 24	126.34
Oct 24	131.98

Free Cash Flow Yield

XVIPF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.61%
Sep 26	1.62%
Aug 26	1.61%
Aug 26	1.63%
Aug 26	2.05%
Aug 26	2.06%
Jul 26	2.06%
Jul 26	2.01%
Jul 26	1.9%
Jul 26	1.68%
Jul 26	1.71%
Jun 26	0.91%
Jun 26	0.92%
Jun 26	0.94%
Jun 26	0.92%
May 26	0.94%
May 26	0.93%
May 26	1.19%
May 26	1.22%
May 26	1.22%
Apr 26	1.22%
Apr 26	1.22%
Apr 26	1.21%
Apr 26	1.19%
Mar 26	0.97%
Mar 26	0.99%
Mar 26	0.97%
Mar 26	1%
Feb 26	1.02%
Feb 26	0.83%
Feb 26	0.84%
Feb 26	0.83%
Jan 26	0.78%
Jan 26	0.85%
Jan 26	0.83%
Jan 26	0.95%
Jan 26	0.93%
Dec 25	1.36%
Dec 25	1.39%
Dec 25	1.39%
Dec 25	1.43%
Nov 25	1.34%
Nov 25	1.5%
Nov 25	1.51%
Nov 25	1.46%
Oct 25	1.55%
Oct 25	1.57%
Oct 25	1.56%
Oct 25	1.38%
Oct 25	1.4%
Sep 25	1.33%
Sep 25	1.33%
Sep 25	1.34%
Sep 25	1.23%
Aug 25	1.22%
Aug 25	1.22%
Aug 25	1.21%
Aug 25	1.21%
Aug 25	1.07%
Jul 25	1.14%
Jul 25	1.12%
Jul 25	1.15%
Jul 25	0.82%
Jun 25	0.82%
Jun 25	0.74%
Jun 25	0.75%
Jun 25	0.74%
May 25	0.74%
May 25	0.75%
May 25	0.73%
May 25	0.73%
May 25	0.72%
Apr 25	0.72%
Apr 25	0.88%
Apr 25	0.87%
Apr 25	0.88%
Mar 25	0.11%
Mar 25	0.08%
Mar 25	0.08%
Mar 25	0.08%
Feb 25	0.07%
Feb 25	0.07%
Feb 25	0.07%
Feb 25	0.07%
Jan 25	0.08%
Jan 25	0.08%
Jan 25	0.07%
Jan 25	0.07%
Jan 25	0.07%
Dec 24	0.04%
Dec 24	0.04%
Dec 24	0.04%
Dec 24	0.04%
Nov 24	0.04%
Nov 24	0.04%
Nov 24	0.04%
Nov 24	0.04%
Nov 24	0.04%
Oct 24	0.04%
Oct 24	0.04%

Price to Sales

XVIPF Price to Sales by year
Period	Price to Sales
Sep 26	11.21
Sep 26	11.19
Aug 26	11.25
Aug 26	11.09
Aug 26	8.82
Aug 26	8.78
Jul 26	8.8
Jul 26	8.99
Jul 26	9.51
Jul 26	10.77
Jul 26	10.6
Jun 26	10.96
Jun 26	10.8
Jun 26	10.61
Jun 26	10.81
May 26	10.55
May 26	10.7
May 26	8.37
May 26	8.16
May 26	8.16
Apr 26	8.16
Apr 26	8.12
Apr 26	8.21
Apr 26	8.35
Mar 26	7.03
Mar 26	6.93
Mar 26	7.04
Mar 26	6.85
Feb 26	6.74
Feb 26	8.25
Feb 26	8.13
Feb 26	8.22
Jan 26	8.8
Jan 26	8.05
Jan 26	8.24
Jan 26	7.23
Jan 26	7.39
Dec 25	7.04
Dec 25	6.88
Dec 25	6.87
Dec 25	6.68
Nov 25	7.11
Nov 25	6.37
Nov 25	6.31
Nov 25	6.55
Oct 25	6.15
Oct 25	6.09
Oct 25	6.12
Oct 25	6.92
Oct 25	6.82
Sep 25	6.6
Sep 25	6.58
Sep 25	6.52
Sep 25	7.1
Aug 25	7.15
Aug 25	7.18
Aug 25	7.22
Aug 25	7.24
Aug 25	8.16
Jul 25	7.7
Jul 25	7.82
Jul 25	7.61
Jul 25	10.61
Jun 25	10.92
Jun 25	12.17
Jun 25	11.93
Jun 25	12.13
May 25	12.06
May 25	11.98
May 25	12.29
May 25	12.22
May 25	12.36
Apr 25	12.4
Apr 25	10.2
Apr 25	10.34
Apr 25	10.11
Mar 25	12.58
Mar 25	16.8
Mar 25	16.77
Mar 25	17.38
Feb 25	18.5
Feb 25	19.61
Feb 25	19.33
Feb 25	19.8
Jan 25	18.15
Jan 25	17.85
Jan 25	18.76
Jan 25	20.96
Jan 25	19.13
Dec 24	20.43
Dec 24	20.48
Dec 24	21.26
Dec 24	21.19
Nov 24	21.11
Nov 24	20.56
Nov 24	20.82
Nov 24	20.05
Nov 24	20.41
Oct 24	21.83
Oct 24	22.81

EV/EBITDA

XVIPF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	61.44
Sep 26	61.33
Aug 26	61.67
Aug 26	60.78
Aug 26	48.09
Aug 26	47.85
Jul 26	47.99
Jul 26	49.06
Jul 26	51.95
Jul 26	59
Jul 26	58.04
Jun 26	68.1
Jun 26	67.11
Jun 26	65.93
Jun 26	67.18
May 26	65.51
May 26	66.46
May 26	51.9
May 26	50.61
May 26	50.58
Apr 26	50.61
Apr 26	50.31
Apr 26	50.9
Apr 26	51.78
Mar 26	65.55
Mar 26	64.59
Mar 26	65.59
Mar 26	63.86
Feb 26	62.77
Feb 26	77.23
Feb 26	76.04
Feb 26	76.96
Jan 26	82.45
Jan 26	75.3
Jan 26	77.11
Jan 26	67.48
Jan 26	68.95
Dec 25	69.02
Dec 25	67.37
Dec 25	67.3
Dec 25	65.34
Nov 25	69.75
Nov 25	62.08
Nov 25	61.49
Nov 25	63.97
Oct 25	59.86
Oct 25	59.24
Oct 25	59.55
Oct 25	67.81
Oct 25	66.75
Sep 25	45.9
Sep 25	45.82
Sep 25	45.36
Sep 25	49.61
Aug 25	49.99
Aug 25	50.18
Aug 25	50.52
Aug 25	50.65
Aug 25	57.44
Jul 25	54.05
Jul 25	54.96
Jul 25	53.38
Jul 25	75.52
Jun 25	68.61
Jun 25	76.78
Jun 25	75.21
Jun 25	76.57
May 25	76.11
May 25	75.59
May 25	77.58
May 25	77.12
May 25	78.03
Apr 25	78.31
Apr 25	63.87
Apr 25	64.79
Apr 25	63.32
Mar 25	78.82
Mar 25	106.51
Mar 25	106.29
Mar 25	110.32
Feb 25	117.68
Feb 25	124.97
Feb 25	123.14
Feb 25	126.23
Jan 25	115.4
Jan 25	113.4
Jan 25	119.4
Jan 25	133.8
Jan 25	121.79
Dec 24	134.13
Dec 24	134.5
Dec 24	139.8
Dec 24	139.31
Nov 24	138.8
Nov 24	135.02
Nov 24	136.8
Nov 24	131.61
Nov 24	134
Oct 24	143.66
Oct 24	150.26

Price/Operating Cashflow

XVIPF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	51.46
Sep 26	51.37
Aug 26	51.65
Aug 26	50.92
Aug 26	40.5
Aug 26	40.31
Jul 26	40.42
Jul 26	41.3
Jul 26	43.67
Jul 26	49.46
Jul 26	48.67
Jun 26	88.2
Jun 26	86.92
Jun 26	85.39
Jun 26	87
May 26	84.86
May 26	86.07
May 26	67.33
May 26	65.68
May 26	65.64
Apr 26	65.68
Apr 26	65.3
Apr 26	66.05
Apr 26	67.19
Mar 26	75.06
Mar 26	74
Mar 26	75.12
Mar 26	73.19
Feb 26	71.97
Feb 26	88.08
Feb 26	86.76
Feb 26	87.78
Jan 26	93.9
Jan 26	85.93
Jan 26	87.95
Jan 26	77.22
Jan 26	78.86
Dec 25	73.78
Dec 25	72.11
Dec 25	72.04
Dec 25	70.06
Nov 25	74.51
Nov 25	66.76
Nov 25	66.17
Nov 25	68.67
Oct 25	64.51
Oct 25	63.89
Oct 25	64.2
Oct 25	72.55
Oct 25	71.48
Sep 25	59.7
Sep 25	59.61
Sep 25	59.04
Sep 25	64.25
Aug 25	64.73
Aug 25	64.96
Aug 25	65.38
Aug 25	65.53
Aug 25	73.88
Jul 25	69.72
Jul 25	70.83
Jul 25	68.89
Jul 25	96.08
Jun 25	80.7
Jun 25	89.91
Jun 25	88.14
Jun 25	89.67
May 25	89.15
May 25	88.56
May 25	90.81
May 25	90.29
May 25	91.32
Apr 25	91.63
Apr 25	75.37
Apr 25	76.41
Apr 25	74.74
Mar 25	140.23
Mar 25	187.26
Mar 25	186.9
Mar 25	193.74
Feb 25	206.25
Feb 25	218.63
Feb 25	215.52
Feb 25	220.77
Jan 25	202.37
Jan 25	198.97
Jan 25	209.17
Jan 25	233.64
Jan 25	213.23
Dec 24	205.96
Dec 24	206.51
Dec 24	214.39
Dec 24	213.67
Nov 24	212.9
Nov 24	207.28
Nov 24	209.93
Nov 24	202.21
Nov 24	205.76
Oct 24	220.13
Oct 24	229.95

Price to Book

XVIPF Price to Book by year
Period	Price to Book
Sep 26	4.3
Sep 26	4.29
Aug 26	4.32
Aug 26	4.26
Aug 26	3.38
Aug 26	3.37
Jul 26	3.38
Jul 26	3.45
Jul 26	3.65
Jul 26	4.13
Jul 26	4.07
Jun 26	4.21
Jun 26	4.15
Jun 26	4.08
Jun 26	4.16
May 26	4.05
May 26	4.11
May 26	3.22
May 26	3.14
May 26	3.14
Apr 26	3.14
Apr 26	3.12
Apr 26	3.16
Apr 26	3.21
Mar 26	2.75
Mar 26	2.71
Mar 26	2.75
Mar 26	2.68
Feb 26	2.63
Feb 26	3.22
Feb 26	3.17
Feb 26	3.21
Jan 26	3.44
Jan 26	3.14
Jan 26	3.22
Jan 26	2.83
Jan 26	2.89
Dec 25	2.77
Dec 25	2.71
Dec 25	2.7
Dec 25	2.63
Nov 25	2.8
Nov 25	2.51
Nov 25	2.48
Nov 25	2.58
Oct 25	2.42
Oct 25	2.4
Oct 25	2.41
Oct 25	2.72
Oct 25	2.68
Sep 25	2.69
Sep 25	2.69
Sep 25	2.66
Sep 25	2.9
Aug 25	2.92
Aug 25	2.93
Aug 25	2.95
Aug 25	2.96
Aug 25	3.33
Jul 25	3.15
Jul 25	3.2
Jul 25	3.11
Jul 25	4.34
Jun 25	4.16
Jun 25	4.64
Jun 25	4.55
Jun 25	4.63
May 25	4.6
May 25	4.57
May 25	4.69
May 25	4.66
May 25	4.71
Apr 25	4.73
Apr 25	3.89
Apr 25	3.94
Apr 25	3.86
Mar 25	4.53
Mar 25	6.05
Mar 25	6.04
Mar 25	6.26
Feb 25	6.67
Feb 25	7.07
Feb 25	6.97
Feb 25	7.14
Jan 25	6.54
Jan 25	6.43
Jan 25	6.76
Jan 25	7.55
Jan 25	6.89
Dec 24	7.05
Dec 24	7.07
Dec 24	7.34
Dec 24	7.31
Nov 24	7.29
Nov 24	7.09
Nov 24	7.18
Nov 24	6.92
Nov 24	7.04
Oct 24	7.53
Oct 24	7.87

No video analysis for this stock yet. Request one from our team.

AI Analysis

Xvivo Perfusion AB (publ)

Video analysis: XVIPF

Similar companies