Home / WDP.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does WDP.DE make money? Does WDP.DE have pricing power? What's the Earnings Whisper? Will WDP.DE profit more as the business scales? What is WDP.DE's management track record? Is WDP.DE's current price justified?

Walt Disney Company

€92.2 -$3.29 (-3.45%)

XETRA · 16 Sep 2026 11:17 UTC

Previous Close

€93.27

Day Range

€92€92.25

Year Range

€80.2€100.76

Market Cap

160.11B

AVG Volume

2.21K

Trailing/Forward PE

21.89/12.42

PEG ratio

2.58

Dividend Yield

1.41%

Next Earnings Date

2026-11-12

Primary Exchange

Deutsche Börse

Revenue (USD)

WDP.DE Revenue (USD) by year
Period	Revenue (USD)
2025	94.35B
2024	91.36B
2023	88.9B
2022	82.72B
2021	67.42B
2020	65.39B
2019	69.59B
2018	59.44B
2017	55.14B
2016	55.63B

Net Income (USD)

WDP.DE Net Income (USD) by year
Period	Net Income (USD)
2025	12.4B
2024	4.97B
2023	2.35B
2022	3.15B
2021	2B
2020	-2.86B
2019	11.05B
2018	12.6B
2017	8.98B
2016	9.39B

Operating Income (USD)

WDP.DE Operating Income (USD) by year
Period	Operating Income (USD)
2025	13.76B
2024	11.91B
2023	8.99B
2022	6.77B
2021	3.66B
2020	3.79B
2019	11.84B
2018	14.84B
2017	13.87B
2016	14.36B

EBITDA (USD)

WDP.DE EBITDA (USD) by year
Period	EBITDA (USD)
2025	19.14B
2024	14.63B
2023	12.11B
2022	12B
2021	9.08B
2020	5.09B
2019	19.34B
2018	18.42B
2017	17.08B
2016	17.75B

Cash Flows (USD)

WDP.DE Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	10.08B
2024	8.56B
2023	4.9B
2022	1.07B
2021	1.99B
2020	3.6B
2019	1.73B
2018	9.83B
2017	8.72B
2016	8.44B

EPS (USD)

WDP.DE EPS (USD) by year
Period	EPS (USD)
2025	6.86
2024	2.71
2023	1.28
2022	1.72
2021	1.09
2020	-1.58
2019	6.96
2018	8.36
2017	5.69
2016	5.72

Expenses (USD)

WDP.DE Expenses (USD) by year
Period	Expenses (USD)
2025	24.52B
2024	21.17B
2023	20.3B
2022	21.33B
2021	17.09B
2020	16.39B
2019	16.42B
2018	13.33B
2017	11.8B
2016	13.53B

Cash & Debt (USD)

WDP.DE Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	5.7B
2024	6B
2023	14.18B
2022	11.62B
2021	15.96B
2020	17.91B
2019	5.42B
2018	4.15B
2017	4.02B
2016	4.61B

Debt ratios

WDP.DE Debt ratios by year
Period	Debt ratios
2025	0.63
2024	0.91
2023	0.95
2022	0.89
2021	0.82
2020	0.74
2019	0.57
2018	0.24

Margins

WDP.DE Margins by year
Period	Margins
2025	36.3%
2024	35.75%
2023	33.41%
2022	34.24%
2021	33.06%
2020	32.89%
2019	39.59%
2018	44.94%
2017	45.04%
2016	46.09%

Return on Capital

WDP.DE Return on Capital by year
Period	Return on Capital
2025	10.82%
2024	4.71%
2023	2.08%
2022	2.9%
2021	1.95%
2020	-2.94%
2019	10.75%
2018	23.35%
2017	19.46%
2016	19.84%

Shares Outstanding

WDP.DE Shares Outstanding by year
Period	Shares Outstanding
2025	1.8B
2024	1.81B
2023	1.83B
2022	1.82B
2021	1.82B
2020	1.81B
2019	1.8B
2018	1.49B
2017	1.54B
2016	1.61B

Dividends (USD)

WDP.DE Dividends (USD) by year
Period	Dividends (USD)
2026	1.88
2025	1.08
2024	0.85
2023	0.28
2019	1.57
2018	1.49
2017	1.4
2016	1.46
2015	1.31
2014	1.1

Book Value Per Share (USD)

WDP.DE Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	63.53
2024	58.17
2023	61.72
2022	59.42
2021	56.29
2020	53.93
2019	57.01
2018	36.24
2017	30.01
2016	29.47

Total Assets (USD)

WDP.DE Total Assets (USD) by year
Period	Total Assets (USD)
2025	197.51B
2024	196.22B
2023	205.58B
2022	203.63B
2021	203.61B
2020	201.55B
2019	193.98B
2018	98.6B
2017	95.79B
2016	92.03B

PE Ratio

WDP.DE PE Ratio by year
Period	PE Ratio
Sep 26	17.04
Sep 26	16.83
Sep 26	16.6
Aug 26	16.94
Aug 26	16.98
Aug 26	16.77
Aug 26	16.48
Jul 26	15.12
Jul 26	15.12
Jul 26	15.45
Jul 26	15.12
Jul 26	15.52
Jun 26	14.46
Jun 26	15.12
Jun 26	14.57
Jun 26	14.49
May 26	14.96
May 26	15.09
May 26	15.08
May 26	15.83
Apr 26	14.99
Apr 26	14.93
Apr 26	15.38
Apr 26	14.46
Apr 26	14.12
Mar 26	13.55
Mar 26	14.52
Mar 26	14.55
Mar 26	14.7
Feb 26	15.33
Feb 26	15.39
Feb 26	15.29
Feb 26	15.67
Jan 26	16.21
Jan 26	16.33
Jan 26	16.36
Jan 26	16.63
Jan 26	16.28
Dec 25	16.39
Dec 25	16.41
Dec 25	16.26
Dec 25	15.34
Nov 25	15.21
Nov 25	15.09
Nov 25	15.43
Nov 25	17.14
Oct 25	17.53
Oct 25	17.48
Oct 25	17.24
Oct 25	17.29
Oct 25	17.55
Sep 25	17.66
Sep 25	17.57
Sep 25	18.06
Sep 25	18.34
Aug 25	18.35
Aug 25	18.63
Aug 25	18.15
Aug 25	17.52
Aug 25	23.72
Jul 25	24.58
Jul 25	24.48
Jul 25	24.34
Jul 25	24.74
Jun 25	24.89
Jun 25	23.96
Jun 25	23.96
Jun 25	23.06
May 25	22.79
May 25	22.35
May 25	22.94
May 25	21.39
May 25	29.72
Apr 25	28.96
Apr 25	27.37
Apr 25	27.02
Apr 25	27.42
Mar 25	31.7
Mar 25	32.03
Mar 25	31.89
Mar 25	33.5
Feb 25	36.38
Feb 25	35.88
Feb 25	35.54
Feb 25	35.89
Jan 25	41.23
Jan 25	41.16
Jan 25	39.11
Jan 25	39.56
Jan 25	40.63
Dec 24	40.65
Dec 24	40.99
Dec 24	41.62
Dec 24	42.67
Nov 24	42.85
Nov 24	42.26
Nov 24	41.31
Nov 24	37.65
Nov 24	36.69
Oct 24	36.53

Free Cash Flow Yield

WDP.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	3.72%
Sep 26	3.77%
Sep 26	3.82%
Aug 26	3.74%
Aug 26	3.73%
Aug 26	3.78%
Aug 26	3.85%
Jul 26	4.19%
Jul 26	4.19%
Jul 26	4.1%
Jul 26	4.19%
Jul 26	4.09%
Jun 26	3.98%
Jun 26	3.81%
Jun 26	3.95%
Jun 26	3.98%
May 26	3.85%
May 26	3.82%
May 26	3.82%
May 26	3.64%
Apr 26	3.84%
Apr 26	3.86%
Apr 26	3.75%
Apr 26	3.99%
Apr 26	4.08%
Mar 26	6%
Mar 26	5.6%
Mar 26	5.58%
Mar 26	5.53%
Feb 26	5.3%
Feb 26	5.28%
Feb 26	5.31%
Feb 26	5.19%
Jan 26	5.01%
Jan 26	4.98%
Jan 26	4.96%
Jan 26	4.89%
Jan 26	4.99%
Dec 25	4.96%
Dec 25	4.95%
Dec 25	5%
Dec 25	5.29%
Nov 25	5.34%
Nov 25	5.38%
Nov 25	5.26%
Nov 25	5.83%
Oct 25	5.7%
Oct 25	5.72%
Oct 25	5.8%
Oct 25	5.78%
Oct 25	5.7%
Sep 25	5.66%
Sep 25	5.69%
Sep 25	5.53%
Sep 25	5.45%
Aug 25	5.45%
Aug 25	5.37%
Aug 25	5.51%
Aug 25	5.71%
Aug 25	5.16%
Jul 25	4.97%
Jul 25	5%
Jul 25	5.02%
Jul 25	4.94%
Jun 25	4.91%
Jun 25	5.1%
Jun 25	5.1%
Jun 25	5.3%
May 25	5.37%
May 25	5.47%
May 25	5.33%
May 25	5.72%
May 25	5.04%
Apr 25	5.17%
Apr 25	5.47%
Apr 25	5.54%
Apr 25	5.46%
Mar 25	4.73%
Mar 25	4.68%
Mar 25	4.7%
Mar 25	4.47%
Feb 25	4.12%
Feb 25	4.18%
Feb 25	4.22%
Feb 25	4.17%
Jan 25	4.18%
Jan 25	4.18%
Jan 25	4.4%
Jan 25	4.35%
Jan 25	4.24%
Dec 24	4.24%
Dec 24	4.2%
Dec 24	4.14%
Dec 24	4.03%
Nov 24	4.02%
Nov 24	4.07%
Nov 24	4.17%
Nov 24	4.43%
Nov 24	4.54%
Oct 24	4.56%

Price to Sales

WDP.DE Price to Sales by year
Period	Price to Sales
Sep 26	1.96
Sep 26	1.94
Sep 26	1.91
Aug 26	1.95
Aug 26	1.96
Aug 26	1.93
Aug 26	1.9
Jul 26	1.74
Jul 26	1.74
Jul 26	1.78
Jul 26	1.74
Jul 26	1.79
Jun 26	1.85
Jun 26	1.94
Jun 26	1.87
Jun 26	1.85
May 26	1.92
May 26	1.93
May 26	1.93
May 26	2.03
Apr 26	1.92
Apr 26	1.91
Apr 26	1.97
Apr 26	1.85
Apr 26	1.81
Mar 26	1.78
Mar 26	1.91
Mar 26	1.91
Mar 26	1.93
Feb 26	2.01
Feb 26	2.02
Feb 26	2.01
Feb 26	2.06
Jan 26	2.13
Jan 26	2.15
Jan 26	2.15
Jan 26	2.19
Jan 26	2.14
Dec 25	2.15
Dec 25	2.16
Dec 25	2.14
Dec 25	2.02
Nov 25	2
Nov 25	1.98
Nov 25	2.03
Nov 25	2.1
Oct 25	2.14
Oct 25	2.14
Oct 25	2.11
Oct 25	2.11
Oct 25	2.15
Sep 25	2.16
Sep 25	2.15
Sep 25	2.21
Sep 25	2.24
Aug 25	2.24
Aug 25	2.28
Aug 25	2.22
Aug 25	2.14
Aug 25	2.25
Jul 25	2.33
Jul 25	2.32
Jul 25	2.31
Jul 25	2.34
Jun 25	2.36
Jun 25	2.27
Jun 25	2.27
Jun 25	2.19
May 25	2.16
May 25	2.12
May 25	2.17
May 25	2.03
May 25	1.8
Apr 25	1.76
Apr 25	1.66
Apr 25	1.64
Apr 25	1.66
Mar 25	1.92
Mar 25	1.94
Mar 25	1.94
Mar 25	2.03
Feb 25	2.21
Feb 25	2.18
Feb 25	2.16
Feb 25	2.18
Jan 25	2.24
Jan 25	2.24
Jan 25	2.13
Jan 25	2.15
Jan 25	2.21
Dec 24	2.21
Dec 24	2.23
Dec 24	2.26
Dec 24	2.32
Nov 24	2.33
Nov 24	2.3
Nov 24	2.25
Nov 24	2
Nov 24	1.95
Oct 24	1.94

EV/EBITDA

WDP.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.01
Sep 26	11.89
Sep 26	11.76
Aug 26	11.95
Aug 26	11.98
Aug 26	11.86
Aug 26	11.69
Jul 26	10.9
Jul 26	10.9
Jul 26	11.09
Jul 26	10.9
Jul 26	11.13
Jun 26	11.43
Jun 26	11.85
Jun 26	11.5
Jun 26	11.45
May 26	11.75
May 26	11.83
May 26	11.83
May 26	12.31
Apr 26	11.77
Apr 26	11.73
Apr 26	12.02
Apr 26	11.43
Apr 26	11.21
Mar 26	10.68
Mar 26	11.3
Mar 26	11.33
Mar 26	11.42
Feb 26	11.83
Feb 26	11.87
Feb 26	11.81
Feb 26	12.05
Jan 26	12.41
Jan 26	12.48
Jan 26	12.5
Jan 26	12.67
Jan 26	12.45
Dec 25	12.52
Dec 25	12.53
Dec 25	12.44
Dec 25	11.84
Nov 25	11.76
Nov 25	11.68
Nov 25	11.9
Nov 25	13.08
Oct 25	13.33
Oct 25	13.3
Oct 25	13.14
Oct 25	13.18
Oct 25	13.35
Sep 25	13.41
Sep 25	13.36
Sep 25	13.67
Sep 25	13.85
Aug 25	13.86
Aug 25	14.04
Aug 25	13.73
Aug 25	13.32
Aug 25	13.88
Jul 25	14.31
Jul 25	14.26
Jul 25	14.19
Jul 25	14.39
Jun 25	14.47
Jun 25	14
Jun 25	14
Jun 25	13.55
May 25	13.42
May 25	13.2
May 25	13.5
May 25	12.72
May 25	13.41
Apr 25	13.14
Apr 25	12.56
Apr 25	12.43
Apr 25	12.57
Mar 25	14.13
Mar 25	14.25
Mar 25	14.21
Mar 25	14.79
Feb 25	15.84
Feb 25	15.66
Feb 25	15.53
Feb 25	15.66
Jan 25	16.99
Jan 25	16.96
Jan 25	16.27
Jan 25	16.42
Jan 25	16.78
Dec 24	16.79
Dec 24	16.91
Dec 24	17.12
Dec 24	17.48
Nov 24	17.54
Nov 24	17.34
Nov 24	17.02
Nov 24	14.98
Nov 24	14.67
Oct 24	14.62

Price/Operating Cashflow

WDP.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	12.1
Sep 26	11.95
Sep 26	11.79
Aug 26	12.03
Aug 26	12.06
Aug 26	11.91
Aug 26	11.71
Jul 26	10.74
Jul 26	10.74
Jul 26	10.97
Jul 26	10.74
Jul 26	11.02
Jun 26	11.33
Jun 26	11.85
Jun 26	11.42
Jun 26	11.35
May 26	11.73
May 26	11.83
May 26	11.82
May 26	12.41
Apr 26	11.75
Apr 26	11.7
Apr 26	12.06
Apr 26	11.33
Apr 26	11.07
Mar 26	9.28
Mar 26	9.95
Mar 26	9.97
Mar 26	10.07
Feb 26	10.5
Feb 26	10.55
Feb 26	10.48
Feb 26	10.74
Jan 26	11.11
Jan 26	11.19
Jan 26	11.21
Jan 26	11.39
Jan 26	11.16
Dec 25	11.23
Dec 25	11.24
Dec 25	11.14
Dec 25	10.52
Nov 25	10.42
Nov 25	10.34
Nov 25	10.58
Nov 25	10.34
Oct 25	10.58
Oct 25	10.55
Oct 25	10.4
Oct 25	10.43
Oct 25	10.59
Sep 25	10.65
Sep 25	10.6
Sep 25	10.9
Sep 25	11.06
Aug 25	11.07
Aug 25	11.24
Aug 25	10.95
Aug 25	10.57
Aug 25	11.69
Jul 25	12.12
Jul 25	12.06
Jul 25	12
Jul 25	12.19
Jun 25	12.27
Jun 25	11.81
Jun 25	11.81
Jun 25	11.37
May 25	11.23
May 25	11.01
May 25	11.31
May 25	10.54
May 25	11.13
Apr 25	10.85
Apr 25	10.25
Apr 25	10.12
Apr 25	10.27
Mar 25	11.87
Mar 25	12
Mar 25	11.95
Mar 25	12.55
Feb 25	13.63
Feb 25	13.44
Feb 25	13.31
Feb 25	13.44
Jan 25	14.67
Jan 25	14.65
Jan 25	13.92
Jan 25	14.08
Jan 25	14.46
Dec 24	14.46
Dec 24	14.59
Dec 24	14.81
Dec 24	15.19
Nov 24	15.25
Nov 24	15.04
Nov 24	14.7
Nov 24	13.57
Nov 24	13.22
Oct 24	13.16

Price to Book

WDP.DE Price to Book by year
Period	Price to Book
Sep 26	1.66
Sep 26	1.64
Sep 26	1.62
Aug 26	1.65
Aug 26	1.66
Aug 26	1.64
Aug 26	1.61
Jul 26	1.48
Jul 26	1.48
Jul 26	1.51
Jul 26	1.48
Jul 26	1.51
Jun 26	1.55
Jun 26	1.63
Jun 26	1.57
Jun 26	1.56
May 26	1.61
May 26	1.62
May 26	1.62
May 26	1.7
Apr 26	1.61
Apr 26	1.6
Apr 26	1.65
Apr 26	1.55
Apr 26	1.52
Mar 26	1.47
Mar 26	1.57
Mar 26	1.58
Mar 26	1.59
Feb 26	1.66
Feb 26	1.67
Feb 26	1.65
Feb 26	1.7
Jan 26	1.75
Jan 26	1.77
Jan 26	1.77
Jan 26	1.8
Jan 26	1.76
Dec 25	1.77
Dec 25	1.78
Dec 25	1.76
Dec 25	1.66
Nov 25	1.65
Nov 25	1.63
Nov 25	1.67
Nov 25	1.74
Oct 25	1.78
Oct 25	1.78
Oct 25	1.75
Oct 25	1.76
Oct 25	1.78
Sep 25	1.79
Sep 25	1.78
Sep 25	1.83
Sep 25	1.86
Aug 25	1.86
Aug 25	1.89
Aug 25	1.84
Aug 25	1.78
Aug 25	1.94
Jul 25	2.01
Jul 25	2.01
Jul 25	1.99
Jul 25	2.03
Jun 25	2.04
Jun 25	1.96
Jun 25	1.96
Jun 25	1.89
May 25	1.87
May 25	1.83
May 25	1.88
May 25	1.75
May 25	1.56
Apr 25	1.52
Apr 25	1.44
Apr 25	1.42
Apr 25	1.44
Mar 25	1.67
Mar 25	1.68
Mar 25	1.68
Mar 25	1.76
Feb 25	1.91
Feb 25	1.89
Feb 25	1.87
Feb 25	1.89
Jan 25	1.94
Jan 25	1.94
Jan 25	1.84
Jan 25	1.86
Jan 25	1.91
Dec 24	1.92
Dec 24	1.93
Dec 24	1.96
Dec 24	2.01
Nov 24	2.02
Nov 24	1.99
Nov 24	1.95
Nov 24	1.71
Nov 24	1.66
Oct 24	1.66

No video analysis for this stock yet. Request one from our team.

AI Analysis

Walt Disney Company

Video analysis: WDP.DE

Similar companies