Home / WAF.DE : XETRA

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does WAF.DE make money? Does WAF.DE have pricing power? What's the Earnings Whisper? Will WAF.DE profit more as the business scales? What is WAF.DE's management track record? Is WAF.DE's current price justified?

Siltronic AG

€74.6 +$23.60 (+46.27%)

XETRA · 11 Sep 2026 15:35 UTC

Previous Close

€73.4

Day Range

€72.5€75.1

Year Range

€34.7€108.8

Market Cap

2.46B

AVG Volume

127.95K

Trailing/Forward PE

-11.66/-

PEG ratio

0.27

Dividend Yield

Next Earnings Date

2026-11-04

Primary Exchange

Deutsche Börse

Revenue (EUR)

WAF.DE Revenue (EUR) by year
Period	Revenue (EUR)
2025	1.35B
2024	1.41B
2023	1.51B
2022	1.81B
2021	1.41B
2020	1.21B
2019	1.27B
2018	1.46B
2017	1.18B
2016	933.5M

Net Income (EUR)

WAF.DE Net Income (EUR) by year
Period	Net Income (EUR)
2025	-69.1M
2024	63M
2023	184.4M
2022	390.6M
2021	253.3M
2020	160.9M
2019	225.6M
2018	373.2M
2017	185.3M
2016	12.2M

Operating Income (EUR)

WAF.DE Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	-38.8M
2024	118.6M
2023	122.7M
2022	495.6M
2021	317M
2020	192.2M
2019	298.3M
2018	497.6M
2017	235.7M
2016	27.1M

EBITDA (EUR)

WAF.DE EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	318.4M
2024	352.5M
2023	453.3M
2022	670.6M
2021	472.8M
2020	339.2M
2019	415.3M
2018	579.9M
2017	345.5M
2016	138.6M

Cash Flows (EUR)

WAF.DE Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	-150.7M
2024	-355.4M
2023	-711M
2022	-118.4M
2021	108.5M
2020	31.8M
2019	36.3M
2018	413.4M
2017	169.5M
2016	19M

EPS (EUR)

WAF.DE EPS (EUR) by year
Period	EPS (EUR)
2025	-2.31
2024	2.11
2023	6.14
2022	13.01
2021	8.77
2020	5.37
2019	7.52
2018	12.44
2017	6.18
2016	0.41

Expenses (EUR)

WAF.DE Expenses (EUR) by year
Period	Expenses (EUR)
2025	526.2M
2024	850.6M
2023	1.36B
2022	1.08B
2021	540.6M
2020	348.9M
2019	482.2M
2018	369.2M
2017	260.2M
2016	216.8M

Cash & Debt (EUR)

WAF.DE Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	531.3M
2024	663.7M
2023	463.4M
2022	1.04B
2021	555.4M
2020	455.7M
2019	539.1M
2018	706.1M
2017	344.9M
2016	218M

Debt ratios

WAF.DE Debt ratios by year
Period	Debt ratios
2025	0.53
2024	0.44
2023	0.23
2022	-0.14
2021	-0.25
2020	-0.24
2019	-0.33
2018	-0.59

Margins

WAF.DE Margins by year
Period	Margins
2025	8.26%
2024	19.49%
2023	21%
2022	34.08%
2021	31.39%
2020	28.12%
2019	36.02%
2018	43.39%
2017	31.45%
2016	18.43%

Return on Capital

WAF.DE Return on Capital by year
Period	Return on Capital
2025	-3.41%
2024	2.84%
2023	8.78%
2022	18.9%
2021	19.21%
2020	18.46%
2019	24.25%
2018	40.76%
2017	29.05%
2016	2.87%

Shares Outstanding

WAF.DE Shares Outstanding by year
Period	Shares Outstanding
2025	30M
2024	30M
2023	30M
2022	30M
2021	30M
2020	29.91M
2019	30M
2018	29.97M
2017	30M
2016	30M

Dividends (EUR)

WAF.DE Dividends (EUR) by year
Period	Dividends (EUR)
2025	0.2
2024	1.2
2023	3
2022	3
2021	2
2020	3
2019	5
2018	2.5

Book Value Per Share (EUR)

WAF.DE Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	67.61
2024	73.84
2023	69.99
2022	68.9
2021	43.96
2020	29.15
2019	31.01
2018	30.55
2017	21.26
2016	14.18

Total Assets (EUR)

WAF.DE Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	4.8B
2024	5.08B
2023	4.5B
2022	4.05B
2021	2.46B
2020	1.92B
2019	1.95B
2018	1.82B
2017	1.25B
2016	1.06B

PE Ratio

WAF.DE PE Ratio by year
Period	PE Ratio
Dec 25	47.82
Dec 25	47.58
Dec 25	49
Dec 25	50.71
Nov 25	50.56
Nov 25	43.95
Nov 25	45.77
Nov 25	46.84
Oct 25	55.07
Oct 25	60.84
Oct 25	55.64
Oct 25	55.12
Oct 25	55.12
Sep 25	33.64
Sep 25	31.93
Sep 25	25.89
Sep 25	25.38
Aug 25	26.83
Aug 25	28.82
Aug 25	27.1
Aug 25	28.1
Aug 25	28.22
Jul 25	32.37
Jul 25	33.97
Jul 25	33.1
Jul 25	30.18
Jun 25	19.81
Jun 25	17.42
Jun 25	18.25
Jun 25	17.6
May 25	17.24
May 25	16.5
May 25	18.01
May 25	17.93
May 25	18.02
Apr 25	18.14
Apr 25	15.94
Apr 25	15.56
Apr 25	17.52
Mar 25	13.24
Mar 25	14.28
Mar 25	14.65
Mar 25	14.12
Feb 25	14.18
Feb 25	14.98
Feb 25	14.28
Feb 25	12.88
Jan 25	13.81
Jan 25	13.72
Jan 25	13.96
Jan 25	14.15
Jan 25	14.17
Dec 24	12.72
Dec 24	12.25
Dec 24	13.73
Dec 24	13.35
Nov 24	12.83
Nov 24	12.77
Nov 24	13.82
Nov 24	13.93
Nov 24	14.11
Oct 24	15.69
Oct 24	16.27
Oct 24	16.93
Oct 24	18.23
Sep 24	14.6
Sep 24	13.85
Sep 24	14.17
Sep 24	14.26
Aug 24	15.43
Aug 24	15.49
Aug 24	15.68
Aug 24	15.2
Aug 24	14.98
Jul 24	15.52
Jul 24	14.86
Jul 24	16.15
Jul 24	16.04
Jun 24	11.78
Jun 24	11.75
Jun 24	12.05
Jun 24	12.28
May 24	12.14
May 24	12.36
May 24	12.02
May 24	12.14
May 24	12.14
Apr 24	12.37
Apr 24	12.86
Apr 24	13.71
Apr 24	13.19
Mar 24	9.45
Mar 24	9.85
Mar 24	9.39
Mar 24	9.65
Mar 24	10.1
Feb 24	10.12
Feb 24	10.29
Feb 24	10.46
Feb 24	10.19

Free Cash Flow Yield

WAF.DE Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-7.06%
Sep 26	-6.75%
Aug 26	-6.5%
Aug 26	-6.28%
Aug 26	-6.01%
Aug 26	-6.74%
Jul 26	-6.93%
Jul 26	-6.35%
Jul 26	-6.14%
Jul 26	-5.89%
Jul 26	-5.7%
Jun 26	-6.13%
Jun 26	-5.46%
Jun 26	-5.35%
Jun 26	-5.5%
May 26	-4.8%
May 26	-5.38%
May 26	-5.74%
May 26	-5.05%
Apr 26	-6.3%
Apr 26	-6.79%
Apr 26	-7.33%
Apr 26	-8.37%
Apr 26	-9.43%
Mar 26	-12.3%
Mar 26	-12.97%
Mar 26	-11.58%
Mar 26	-13.3%
Feb 26	-11.77%
Feb 26	-12.51%
Feb 26	-13.24%
Feb 26	-12.96%
Jan 26	-12.85%
Jan 26	-12.65%
Jan 26	-12.23%
Jan 26	-13.11%
Jan 26	-13.25%
Dec 25	-18.03%
Dec 25	-18.12%
Dec 25	-17.6%
Dec 25	-17%
Nov 25	-17.05%
Nov 25	-19.62%
Nov 25	-18.84%
Nov 25	-18.41%
Oct 25	-15.66%
Oct 25	-14.17%
Oct 25	-15.5%
Oct 25	-15.64%
Oct 25	-15.64%
Sep 25	-20.05%
Sep 25	-21.12%
Sep 25	-26.06%
Sep 25	-26.58%
Aug 25	-25.15%
Aug 25	-23.4%
Aug 25	-24.89%
Aug 25	-24.01%
Aug 25	-23.91%
Jul 25	-20.84%
Jul 25	-19.85%
Jul 25	-20.38%
Jul 25	-22.35%
Jun 25	-28.48%
Jun 25	-32.39%
Jun 25	-30.92%
Jun 25	-32.05%
May 25	-32.73%
May 25	-34.18%
May 25	-31.32%
May 25	-31.46%
May 25	-31.31%
Apr 25	-31.09%
Apr 25	-35.38%
Apr 25	-36.25%
Apr 25	-32.19%
Mar 25	-38.45%
Mar 25	-35.64%
Mar 25	-34.75%
Mar 25	-36.04%
Feb 25	-35.88%
Feb 25	-33.98%
Feb 25	-35.63%
Feb 25	-39.51%
Jan 25	-36.85%
Jan 25	-37.1%
Jan 25	-36.45%
Jan 25	-35.96%
Jan 25	-35.91%
Dec 24	-44.37%
Dec 24	-46.08%
Dec 24	-41.11%
Dec 24	-42.27%
Nov 24	-43.98%
Nov 24	-44.2%
Nov 24	-40.83%
Nov 24	-40.51%
Nov 24	-40.01%
Oct 24	-35.97%
Oct 24	-34.69%

Price to Sales

WAF.DE Price to Sales by year
Period	Price to Sales
Sep 26	1.71
Sep 26	1.79
Aug 26	1.86
Aug 26	1.93
Aug 26	2.01
Aug 26	1.79
Jul 26	1.75
Jul 26	1.9
Jul 26	1.97
Jul 26	2.05
Jul 26	2.12
Jun 26	1.83
Jun 26	2.05
Jun 26	2.09
Jun 26	2.03
May 26	2.33
May 26	2.08
May 26	1.95
May 26	2.22
Apr 26	1.78
Apr 26	1.65
Apr 26	1.53
Apr 26	1.34
Apr 26	1.19
Mar 26	1.23
Mar 26	1.17
Mar 26	1.31
Mar 26	1.14
Feb 26	1.29
Feb 26	1.21
Feb 26	1.15
Feb 26	1.17
Jan 26	1.18
Jan 26	1.2
Jan 26	1.24
Jan 26	1.16
Jan 26	1.15
Dec 25	1.01
Dec 25	1
Dec 25	1.03
Dec 25	1.07
Nov 25	1.07
Nov 25	0.93
Nov 25	0.97
Nov 25	0.99
Oct 25	1.16
Oct 25	1.28
Oct 25	1.17
Oct 25	1.16
Oct 25	1.16
Sep 25	0.94
Sep 25	0.9
Sep 25	0.73
Sep 25	0.71
Aug 25	0.75
Aug 25	0.81
Aug 25	0.76
Aug 25	0.79
Aug 25	0.79
Jul 25	0.91
Jul 25	0.95
Jul 25	0.93
Jul 25	0.85
Jun 25	0.88
Jun 25	0.78
Jun 25	0.81
Jun 25	0.78
May 25	0.77
May 25	0.74
May 25	0.8
May 25	0.8
May 25	0.8
Apr 25	0.81
Apr 25	0.71
Apr 25	0.69
Apr 25	0.78
Mar 25	0.9
Mar 25	0.97
Mar 25	0.99
Mar 25	0.96
Feb 25	0.96
Feb 25	1.02
Feb 25	0.97
Feb 25	0.88
Jan 25	0.94
Jan 25	0.93
Jan 25	0.95
Jan 25	0.96
Jan 25	0.96
Dec 24	1.01
Dec 24	0.97
Dec 24	1.09
Dec 24	1.06
Nov 24	1.02
Nov 24	1.01
Nov 24	1.09
Nov 24	1.1
Nov 24	1.12
Oct 24	1.24
Oct 24	1.29

EV/EBITDA

WAF.DE EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.57
Sep 26	11.93
Aug 26	12.25
Aug 26	12.54
Aug 26	12.94
Aug 26	11.94
Jul 26	11.72
Jul 26	12.44
Jul 26	12.74
Jul 26	13.13
Jul 26	13.45
Jun 26	10.73
Jun 26	11.67
Jun 26	11.86
Jun 26	11.61
May 26	12.87
May 26	11.8
May 26	11.25
May 26	12.39
Apr 26	10.52
Apr 26	9.98
Apr 26	9.47
Apr 26	8.66
Apr 26	8.03
Mar 26	8.54
Mar 26	8.27
Mar 26	8.87
Mar 26	8.15
Feb 26	8.78
Feb 26	8.45
Feb 26	8.17
Feb 26	8.28
Jan 26	8.32
Jan 26	8.4
Jan 26	8.57
Jan 26	8.22
Jan 26	8.17
Dec 25	7.17
Dec 25	7.15
Dec 25	7.27
Dec 25	7.42
Nov 25	7.41
Nov 25	6.84
Nov 25	6.99
Nov 25	7.09
Oct 25	7.8
Oct 25	8.3
Oct 25	7.85
Oct 25	7.8
Oct 25	7.8
Sep 25	6.68
Sep 25	6.48
Sep 25	5.78
Sep 25	5.72
Aug 25	5.89
Aug 25	6.12
Aug 25	5.92
Aug 25	6.04
Aug 25	6.05
Jul 25	6.53
Jul 25	6.72
Jul 25	6.62
Jul 25	6.28
Jun 25	5.98
Jun 25	5.55
Jun 25	5.7
Jun 25	5.58
May 25	5.52
May 25	5.39
May 25	5.66
May 25	5.64
May 25	5.66
Apr 25	5.68
Apr 25	5.29
Apr 25	5.22
Apr 25	5.57
Mar 25	5.77
Mar 25	6.04
Mar 25	6.14
Mar 25	6
Feb 25	6.02
Feb 25	6.22
Feb 25	6.04
Feb 25	5.68
Jan 25	5.92
Jan 25	5.9
Jan 25	5.96
Jan 25	6.01
Jan 25	6.01
Dec 24	5.68
Dec 24	5.54
Dec 24	5.97
Dec 24	5.86
Nov 24	5.71
Nov 24	5.69
Nov 24	6
Nov 24	6.03
Nov 24	6.08
Oct 24	6.54
Oct 24	6.71

Price/Operating Cashflow

WAF.DE Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	11.58
Sep 26	12.11
Aug 26	12.59
Aug 26	13.02
Aug 26	13.61
Aug 26	12.13
Jul 26	11.81
Jul 26	12.87
Jul 26	13.32
Jul 26	13.89
Jul 26	14.36
Jun 26	10.72
Jun 26	12.02
Jun 26	12.28
Jun 26	11.94
May 26	13.69
May 26	12.21
May 26	11.44
May 26	13.02
Apr 26	10.42
Apr 26	9.67
Apr 26	8.96
Apr 26	7.85
Apr 26	6.96
Mar 26	6.89
Mar 26	6.53
Mar 26	7.32
Mar 26	6.37
Feb 26	7.2
Feb 26	6.77
Feb 26	6.4
Feb 26	6.54
Jan 26	6.59
Jan 26	6.69
Jan 26	6.93
Jan 26	6.46
Jan 26	6.39
Dec 25	5.56
Dec 25	5.53
Dec 25	5.69
Dec 25	5.89
Nov 25	5.88
Nov 25	5.11
Nov 25	5.32
Nov 25	5.44
Oct 25	6.4
Oct 25	7.07
Oct 25	6.47
Oct 25	6.41
Oct 25	6.41
Sep 25	3.92
Sep 25	3.73
Sep 25	3.02
Sep 25	2.96
Aug 25	3.13
Aug 25	3.36
Aug 25	3.16
Aug 25	3.28
Aug 25	3.29
Jul 25	3.78
Jul 25	3.96
Jul 25	3.86
Jul 25	3.52
Jun 25	3.62
Jun 25	3.19
Jun 25	3.34
Jun 25	3.22
May 25	3.15
May 25	3.02
May 25	3.29
May 25	3.28
May 25	3.3
Apr 25	3.32
Apr 25	2.92
Apr 25	2.85
Apr 25	3.2
Mar 25	3.13
Mar 25	3.38
Mar 25	3.46
Mar 25	3.34
Feb 25	3.35
Feb 25	3.54
Feb 25	3.38
Feb 25	3.05
Jan 25	3.27
Jan 25	3.24
Jan 25	3.3
Jan 25	3.35
Jan 25	3.35
Dec 24	3.3
Dec 24	3.17
Dec 24	3.56
Dec 24	3.46
Nov 24	3.32
Nov 24	3.31
Nov 24	3.58
Nov 24	3.61
Nov 24	3.65
Oct 24	4.06
Oct 24	4.22

Price to Book

WAF.DE Price to Book by year
Period	Price to Book
Sep 26	1.12
Sep 26	1.17
Aug 26	1.22
Aug 26	1.26
Aug 26	1.32
Aug 26	1.18
Jul 26	1.14
Jul 26	1.25
Jul 26	1.29
Jul 26	1.35
Jul 26	1.39
Jun 26	1.21
Jun 26	1.36
Jun 26	1.39
Jun 26	1.35
May 26	1.55
May 26	1.38
May 26	1.29
May 26	1.47
Apr 26	1.18
Apr 26	1.09
Apr 26	1.01
Apr 26	0.89
Apr 26	0.79
Mar 26	0.8
Mar 26	0.76
Mar 26	0.85
Mar 26	0.74
Feb 26	0.83
Feb 26	0.78
Feb 26	0.74
Feb 26	0.76
Jan 26	0.76
Jan 26	0.77
Jan 26	0.8
Jan 26	0.75
Jan 26	0.74
Dec 25	0.66
Dec 25	0.65
Dec 25	0.67
Dec 25	0.7
Nov 25	0.7
Nov 25	0.6
Nov 25	0.63
Nov 25	0.64
Oct 25	0.76
Oct 25	0.84
Oct 25	0.77
Oct 25	0.76
Oct 25	0.76
Sep 25	0.61
Sep 25	0.58
Sep 25	0.47
Sep 25	0.46
Aug 25	0.49
Aug 25	0.53
Aug 25	0.49
Aug 25	0.51
Aug 25	0.51
Jul 25	0.59
Jul 25	0.62
Jul 25	0.6
Jul 25	0.55
Jun 25	0.56
Jun 25	0.5
Jun 25	0.52
Jun 25	0.5
May 25	0.49
May 25	0.47
May 25	0.51
May 25	0.51
May 25	0.51
Apr 25	0.52
Apr 25	0.45
Apr 25	0.44
Apr 25	0.5
Mar 25	0.58
Mar 25	0.62
Mar 25	0.64
Mar 25	0.62
Feb 25	0.62
Feb 25	0.65
Feb 25	0.62
Feb 25	0.56
Jan 25	0.6
Jan 25	0.6
Jan 25	0.61
Jan 25	0.62
Jan 25	0.62
Dec 24	0.66
Dec 24	0.63
Dec 24	0.71
Dec 24	0.69
Nov 24	0.66
Nov 24	0.66
Nov 24	0.71
Nov 24	0.72
Nov 24	0.73
Oct 24	0.81
Oct 24	0.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

Siltronic AG

Video analysis: WAF.DE

Similar companies