Home / WACLY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does WACLY make money? Does WACLY have pricing power? What's the Earnings Whisper? Will WACLY profit more as the business scales? What is WACLY's management track record? Is WACLY's current price justified?

Wacoal Holdings Corp.

$129.1 -$5.74 (-4.26%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$128.2

Day Range

$129.06$137.5

Year Range

$115.5$200.04

Market Cap

1.28B

AVG Volume

198

Trailing/Forward PE

180.75/0.26

PEG ratio

12.18

Dividend Yield

2.48%

Next Earnings Date

2026-11-06

Primary Exchange

Other OTC

Revenue (JPY)

WACLY Revenue (JPY) by year
Period	Revenue (JPY)
2026	173.03B
2025	173.9B
2024	187.21B
2023	188.59B
2022	172.86B
2021	152.2B
2020	186.76B
2019	194.2B
2018	195.72B
2017	195.88B

Net Income (JPY)

WACLY Net Income (JPY) by year
Period	Net Income (JPY)
2026	13.11B
2025	6.99B
2024	-8.63B
2023	-1.77B
2022	4.61B
2021	7.03B
2020	3.47B
2019	341M
2018	9.74B
2017	12.53B

Operating Income (JPY)

WACLY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	16.88B
2025	-5.92B
2024	3.51B
2023	4.1B
2022	3.07B
2021	2.71B
2020	6.63B
2019	4.88B
2018	12.53B
2017	11.06B

EBITDA (JPY)

WACLY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	27.66B
2025	15.15B
2024	16.72B
2023	12.46B
2022	11.2B
2021	17B
2020	10.06B
2019	7.86B
2018	18B
2017	16.1B

Cash Flows (JPY)

WACLY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	3.95B
2025	2.44B
2024	7.91B
2023	2.29B
2022	3.26B
2021	825M
2020	9.88B
2019	11.02B
2018	12.06B
2017	10.85B

EPS (JPY)

WACLY EPS (JPY) by year
Period	EPS (JPY)
2026	1276.1
2025	623.95
2024	-765.65
2023	-161.5
2022	368.7
2021	559.35
2020	255.6
2019	4.5
2018	712.2
2017	895.5

Expenses (JPY)

WACLY Expenses (JPY) by year
Period	Expenses (JPY)
2026	102.64B
2025	103.34B
2024	103.96B
2023	96.48B
2022	102.91B
2021	85.14B
2020	98.61B
2019	102.12B
2018	94.71B
2017	97.37B

Cash & Debt (JPY)

WACLY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	44.36B
2025	25.43B
2024	33.55B
2023	26.78B
2022	39.37B
2021	65.25B
2020	29.36B
2019	34.58B
2018	35.35B
2017	38.17B

Debt ratios

WACLY Debt ratios by year
Period	Debt ratios
2026	-0.28
2025	0.03
2024	-0.22
2023	-0.13
2022	-0.32
2021	-0.19
2020	-0.24
2019	-0.43

Margins

WACLY Margins by year
Period	Margins
2026	57.52%
2025	56.04%
2024	55.6%
2023	56.42%
2022	55.68%
2021	55.46%
2020	54.51%
2019	53.76%
2018	53.04%
2017	52.55%

Return on Capital

WACLY Return on Capital by year
Period	Return on Capital
2026	6.15%
2025	3.59%
2024	-4.01%
2023	-0.83%
2022	2.04%
2021	3.19%
2020	1.66%
2019	0.15%
2018	4.1%
2017	5.39%

Shares Outstanding

WACLY Shares Outstanding by year
Period	Shares Outstanding
2026	11.17M
2025	10.39M
2024	11.09M
2023	11.64M
2022	12.32M
2021	12.48M
2020	12.58M
2019	13.04M
2018	13.47M
2017	13.85M

Dividends (JPY)

WACLY Dividends (JPY) by year
Period	Dividends (JPY)
2026	3.13
2025	3.33
2024	2.56
2023	2.55
2022	2.17
2021	1.64
2020	1.55
2019	3.27
2018	2.97
2017	2.92

Book Value Per Share (JPY)

WACLY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	19096.61
2025	18758.37
2024	19401.93
2023	18309.31
2022	18343.9
2021	17642.93
2020	16646.05
2019	16961.34
2018	17625.12
2017	16784.04

Total Assets (JPY)

WACLY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	293.58B
2025	272.18B
2024	294.03B
2023	285.3B
2022	303.25B
2021	322.76B
2020	277.69B
2019	281.77B
2018	298.53B
2017	294.96B

PE Ratio

WACLY PE Ratio by year
Period	PE Ratio
Sep 26	16.89
Sep 26	16.76
Sep 26	16.79
Aug 26	18.27
Aug 26	17.28
Aug 26	18.39
Aug 26	18.44
Jul 26	17.92
Jul 26	17.82
Jul 26	19.16
Jul 26	19.58
Jul 26	19.62
Jun 26	18.13
Jun 26	18.71
Jun 26	19.11
Jun 26	17.96
May 26	19.39
May 26	19.74
May 26	19.27
May 26	20.67
May 26	19.59
Apr 26	20.22
Apr 26	18.51
Apr 26	19.08
Apr 26	18.23
Mar 26	17.52
Mar 26	20.07
Mar 26	20.34
Mar 26	20.11
Feb 26	20.93
Feb 26	21.36
Feb 26	22.05
Feb 26	21.49
Jan 26	19.55
Jan 26	20.09
Jan 26	20.99
Jan 26	21.21
Jan 26	19.85
Dec 25	13.55
Dec 25	13.23
Dec 25	13.43
Dec 25	13.36
Nov 25	15.12
Nov 25	14.77
Nov 25	14.7
Nov 25	15.07
Oct 25	15.98
Oct 25	16.73
Oct 25	16.82
Oct 25	16.19
Oct 25	17.29
Sep 25	44.45
Sep 25	44
Sep 25	43.91
Sep 25	43.82
Aug 25	43.73
Aug 25	43.68
Aug 25	43.75
Aug 25	36.56
Aug 25	36.48
Jul 25	36.55
Jul 25	36.83
Jul 25	36.49
Jul 25	35.87
Jun 25	59.27
Jun 25	59.86
Jun 25	59.05
Jun 25	59.35
May 25	62.25
May 25	59.93
May 25	61.22
May 25	60.66
May 25	60.48
Apr 25	59.94
Apr 25	59.43
Apr 25	59.85
Apr 25	61.3
Mar 25	61.36
Mar 25	61.15
Mar 25	60.87
Mar 25	60.63
Feb 25	61.69
Feb 25	64.6
Feb 25	65.93
Feb 25	65.54
Jan 25	67.17
Jan 25	67.51
Jan 25	67.65
Jan 25	68.27
Jan 25	68.08
Mar 23	23.91
Mar 23	24.12
Mar 23	24.71
Mar 23	24.84
Feb 23	24.97
Feb 23	24.54
Feb 23	24.04
Feb 23	23.83
Jan 23	23.57
Jan 23	23.53

Free Cash Flow Yield

WACLY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.78%
Sep 26	1.79%
Sep 26	1.79%
Aug 26	1.65%
Aug 26	1.74%
Aug 26	1.64%
Aug 26	1.63%
Jul 26	1.68%
Jul 26	1.69%
Jul 26	1.57%
Jul 26	1.54%
Jul 26	1.53%
Jun 26	2.44%
Jun 26	2.37%
Jun 26	2.32%
Jun 26	2.47%
May 26	2.28%
May 26	2.24%
May 26	2.3%
May 26	2.14%
May 26	2.26%
Apr 26	2.19%
Apr 26	2.39%
Apr 26	2.32%
Apr 26	2.43%
Mar 26	1.85%
Mar 26	1.62%
Mar 26	1.6%
Mar 26	1.62%
Feb 26	1.55%
Feb 26	1.52%
Feb 26	1.47%
Feb 26	1.51%
Jan 26	1.66%
Jan 26	1.62%
Jan 26	1.55%
Jan 26	1.53%
Jan 26	1.64%
Dec 25	1.7%
Dec 25	1.74%
Dec 25	1.72%
Dec 25	1.72%
Nov 25	1.52%
Nov 25	1.56%
Nov 25	1.57%
Nov 25	1.53%
Oct 25	1.44%
Oct 25	1.38%
Oct 25	1.37%
Oct 25	1.42%
Oct 25	1.33%
Sep 25	0.79%
Sep 25	0.79%
Sep 25	0.8%
Sep 25	0.8%
Aug 25	0.8%
Aug 25	0.8%
Aug 25	0.8%
Aug 25	0.96%
Aug 25	0.96%
Jul 25	0.96%
Jul 25	0.95%
Jul 25	0.96%
Jul 25	0.97%
Jun 25	2.46%
Jun 25	2.43%
Jun 25	2.47%
Jun 25	2.45%
May 25	2.34%
May 25	2.43%
May 25	2.38%
May 25	2.4%
May 25	2.41%
Apr 25	2.43%
Apr 25	2.45%
Apr 25	2.43%
Apr 25	2.38%
Mar 25	3.5%
Mar 25	3.52%
Mar 25	3.53%
Mar 25	3.55%
Feb 25	3.49%
Feb 25	3.33%
Feb 25	3.26%
Feb 25	3.28%
Jan 25	3.2%
Jan 25	3.19%
Jan 25	3.18%
Jan 25	3.15%
Jan 25	3.16%
Dec 24	2.02%
Dec 24	2.04%
Dec 24	2.08%
Dec 24	2.51%
Nov 24	2.51%
Nov 24	2.43%
Nov 24	2.44%
Nov 24	2.47%
Nov 24	2.47%
Oct 24	2.46%

Price to Sales

WACLY Price to Sales by year
Period	Price to Sales
Sep 26	1.28
Sep 26	1.27
Sep 26	1.27
Aug 26	1.39
Aug 26	1.31
Aug 26	1.39
Aug 26	1.4
Jul 26	1.36
Jul 26	1.35
Jul 26	1.45
Jul 26	1.48
Jul 26	1.49
Jun 26	1.23
Jun 26	1.27
Jun 26	1.3
Jun 26	1.22
May 26	1.32
May 26	1.34
May 26	1.31
May 26	1.4
May 26	1.33
Apr 26	1.37
Apr 26	1.26
Apr 26	1.3
Apr 26	1.24
Mar 26	1.08
Mar 26	1.24
Mar 26	1.25
Mar 26	1.24
Feb 26	1.29
Feb 26	1.32
Feb 26	1.36
Feb 26	1.33
Jan 26	1.21
Jan 26	1.24
Jan 26	1.3
Jan 26	1.31
Jan 26	1.22
Dec 25	1.38
Dec 25	1.35
Dec 25	1.37
Dec 25	1.36
Nov 25	1.55
Nov 25	1.51
Nov 25	1.5
Nov 25	1.54
Oct 25	1.63
Oct 25	1.71
Oct 25	1.72
Oct 25	1.65
Oct 25	1.77
Sep 25	1.79
Sep 25	1.77
Sep 25	1.76
Sep 25	1.76
Aug 25	1.76
Aug 25	1.76
Aug 25	1.76
Aug 25	1.47
Aug 25	1.47
Jul 25	1.47
Jul 25	1.48
Jul 25	1.47
Jul 25	1.44
Jun 25	1.44
Jun 25	1.46
Jun 25	1.44
Jun 25	1.44
May 25	1.51
May 25	1.46
May 25	1.49
May 25	1.47
May 25	1.47
Apr 25	1.46
Apr 25	1.44
Apr 25	1.46
Apr 25	1.49
Mar 25	1.53
Mar 25	1.53
Mar 25	1.52
Mar 25	1.51
Feb 25	1.54
Feb 25	1.61
Feb 25	1.65
Feb 25	1.64
Jan 25	1.68
Jan 25	1.68
Jan 25	1.69
Jan 25	1.7
Jan 25	1.7
Dec 24	1.69
Dec 24	1.68
Dec 24	1.65
Dec 24	1.36
Nov 24	1.36
Nov 24	1.41
Nov 24	1.4
Nov 24	1.38
Nov 24	1.39
Oct 24	1.39

EV/EBITDA

WACLY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.29
Sep 26	7.23
Sep 26	7.24
Aug 26	7.94
Aug 26	7.47
Aug 26	8
Aug 26	8.02
Jul 26	7.78
Jul 26	7.73
Jul 26	8.37
Jul 26	8.56
Jul 26	8.58
Jun 26	8.62
Jun 26	8.9
Jun 26	9.1
Jun 26	8.54
May 26	9.24
May 26	9.41
May 26	9.18
May 26	9.86
May 26	9.34
Apr 26	9.64
Apr 26	8.81
Apr 26	9.09
Apr 26	8.67
Mar 26	7.13
Mar 26	8.29
Mar 26	8.4
Mar 26	8.3
Feb 26	8.68
Feb 26	8.87
Feb 26	9.18
Feb 26	8.92
Jan 26	8.05
Jan 26	8.29
Jan 26	8.7
Jan 26	8.8
Jan 26	8.18
Dec 25	7.18
Dec 25	7.01
Dec 25	7.12
Dec 25	7.08
Nov 25	8.06
Nov 25	7.87
Nov 25	7.83
Nov 25	8.03
Oct 25	8.54
Oct 25	8.96
Oct 25	9.01
Oct 25	8.66
Oct 25	9.27
Sep 25	20.6
Sep 25	20.39
Sep 25	20.35
Sep 25	20.31
Aug 25	20.26
Aug 25	20.24
Aug 25	20.28
Aug 25	16.96
Aug 25	16.92
Jul 25	16.95
Jul 25	17.08
Jul 25	16.92
Jul 25	16.64
Jun 25	8.74
Jun 25	8.83
Jun 25	8.71
Jun 25	8.75
May 25	9.19
May 25	8.84
May 25	9.04
May 25	8.95
May 25	8.92
Apr 25	8.84
Apr 25	8.77
Apr 25	8.83
Apr 25	9.05
Mar 25	8.79
Mar 25	8.76
Mar 25	8.72
Mar 25	8.68
Feb 25	8.84
Feb 25	9.27
Feb 25	9.47
Feb 25	9.41
Jan 25	9.65
Jan 25	9.7
Jan 25	9.72
Jan 25	9.82
Jan 25	9.79
Dec 24	19.01
Dec 24	18.83
Dec 24	18.48
Dec 24	15.2
Nov 24	15.17
Nov 24	15.7
Nov 24	15.66
Nov 24	15.43
Nov 24	15.47
Oct 24	15.52

Price/Operating Cashflow

WACLY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	37.05
Sep 26	36.77
Sep 26	36.83
Aug 26	40.08
Aug 26	37.9
Aug 26	40.35
Aug 26	40.44
Jul 26	39.32
Jul 26	39.09
Jul 26	42.03
Jul 26	42.95
Jul 26	43.03
Jun 26	28.24
Jun 26	29.14
Jun 26	29.77
Jun 26	27.98
May 26	30.2
May 26	30.74
May 26	30.02
May 26	32.19
May 26	30.52
Apr 26	31.49
Apr 26	28.84
Apr 26	29.73
Apr 26	28.4
Mar 26	30.99
Mar 26	35.51
Mar 26	35.97
Mar 26	35.57
Feb 26	37.03
Feb 26	37.78
Feb 26	39.01
Feb 26	38.01
Jan 26	34.58
Jan 26	35.54
Jan 26	37.13
Jan 26	37.52
Jan 26	35.11
Dec 25	39.31
Dec 25	38.39
Dec 25	38.98
Dec 25	38.76
Nov 25	43.89
Nov 25	42.85
Nov 25	42.65
Nov 25	43.74
Oct 25	46.37
Oct 25	48.56
Oct 25	48.81
Oct 25	46.99
Oct 25	50.18
Sep 25	62.91
Sep 25	62.27
Sep 25	62.14
Sep 25	62.02
Aug 25	61.89
Aug 25	61.82
Aug 25	61.92
Aug 25	51.74
Aug 25	51.63
Jul 25	51.72
Jul 25	52.13
Jul 25	51.64
Jul 25	50.76
Jun 25	30.07
Jun 25	30.37
Jun 25	29.96
Jun 25	30.11
May 25	31.58
May 25	30.4
May 25	31.06
May 25	30.77
May 25	30.69
Apr 25	30.41
Apr 25	30.15
Apr 25	30.36
Apr 25	31.1
Mar 25	22.34
Mar 25	22.26
Mar 25	22.16
Mar 25	22.07
Feb 25	22.46
Feb 25	23.52
Feb 25	24
Feb 25	23.86
Jan 25	24.46
Jan 25	24.58
Jan 25	24.63
Jan 25	24.85
Jan 25	24.79
Dec 24	33.97
Dec 24	33.66
Dec 24	33.06
Dec 24	27.41
Nov 24	27.36
Nov 24	28.27
Nov 24	28.2
Nov 24	27.8
Nov 24	27.86
Oct 24	27.95

Price to Book

WACLY Price to Book by year
Period	Price to Book
Sep 26	1.04
Sep 26	1.03
Sep 26	1.03
Aug 26	1.12
Aug 26	1.06
Aug 26	1.13
Aug 26	1.13
Jul 26	1.1
Jul 26	1.1
Jul 26	1.18
Jul 26	1.2
Jul 26	1.21
Jun 26	1.02
Jun 26	1.05
Jun 26	1.07
Jun 26	1.01
May 26	1.09
May 26	1.11
May 26	1.08
May 26	1.16
May 26	1.1
Apr 26	1.13
Apr 26	1.04
Apr 26	1.07
Apr 26	1.02
Mar 26	0.91
Mar 26	1.05
Mar 26	1.06
Mar 26	1.05
Feb 26	1.09
Feb 26	1.11
Feb 26	1.15
Feb 26	1.12
Jan 26	1.02
Jan 26	1.05
Jan 26	1.09
Jan 26	1.11
Jan 26	1.04
Dec 25	1.16
Dec 25	1.14
Dec 25	1.15
Dec 25	1.15
Nov 25	1.3
Nov 25	1.27
Nov 25	1.26
Nov 25	1.3
Oct 25	1.37
Oct 25	1.44
Oct 25	1.45
Oct 25	1.39
Oct 25	1.49
Sep 25	1.59
Sep 25	1.58
Sep 25	1.57
Sep 25	1.57
Aug 25	1.57
Aug 25	1.57
Aug 25	1.57
Aug 25	1.31
Aug 25	1.31
Jul 25	1.31
Jul 25	1.32
Jul 25	1.31
Jul 25	1.29
Jun 25	1.25
Jun 25	1.26
Jun 25	1.24
Jun 25	1.25
May 25	1.31
May 25	1.26
May 25	1.29
May 25	1.28
May 25	1.27
Apr 25	1.26
Apr 25	1.25
Apr 25	1.26
Apr 25	1.29
Mar 25	1.33
Mar 25	1.32
Mar 25	1.32
Mar 25	1.31
Feb 25	1.34
Feb 25	1.4
Feb 25	1.43
Feb 25	1.42
Jan 25	1.45
Jan 25	1.46
Jan 25	1.46
Jan 25	1.48
Jan 25	1.47
Dec 24	1.43
Dec 24	1.42
Dec 24	1.39
Dec 24	1.15
Nov 24	1.15
Nov 24	1.19
Nov 24	1.19
Nov 24	1.17
Nov 24	1.17
Oct 24	1.18

No video analysis for this stock yet. Request one from our team.

AI Analysis

Wacoal Holdings Corp.

Video analysis: WACLY

Similar companies