Home / W5.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does W5.ST make money? Does W5.ST have pricing power? What's the Earnings Whisper? Will W5.ST profit more as the business scales? What is W5.ST's management track record? Is W5.ST's current price justified?

W5 Solutions AB (publ)

SEK 32.1 -$22.30 (-40.99%)

STO · 16 Sep 2026 08:20 UTC

Previous Close

SEK 32.2

Day Range

SEK 32.1SEK 32.4

Year Range

SEK 32.1SEK 65.8

Market Cap

563.65M

AVG Volume

47.33K

Trailing/Forward PE

91.71/12.98

PEG ratio

0.23

Dividend Yield

Next Earnings Date

2026-11-05

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

W5.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	491.65M
2024	390.75M
2023	387M
2022	168.34M
2021	144.56M

Net Income (SEK)

W5.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	14.69M
2024	-38.13M
2023	-1.04M
2022	13.7M
2021	13.41M

Operating Income (SEK)

W5.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	39.3M
2024	-27.93M
2023	4.94M
2022	17.55M
2021	15.63M

EBITDA (SEK)

W5.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	67.6M
2024	22.5M
2023	56.34M
2022	24.46M
2021	18.49M

Cash Flows (SEK)

W5.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	-23.42M
2024	-20.04M
2023	80.11M
2022	-49.92M
2021	16.76M

EPS (SEK)

W5.ST EPS (SEK) by year
Period	EPS (SEK)
2025	0.73
2024	-2.52
2023	-0.01
2022	1.14
2021	1.29

Expenses (SEK)

W5.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	134.54M
2024	230.07M
2023	194.42M
2022	62.64M
2021	24.95M

Cash & Debt (SEK)

W5.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	57.54M
2024	22.81M
2023	35.22M
2022	48.03M
2021	53.38M

Debt ratios

W5.ST Debt ratios by year
Period	Debt ratios
2025	0.19
2024	0.62

Margins

W5.ST Margins by year
Period	Margins
2025	35.2%
2024	22.33%
2023	39.19%
2022	57.53%
2021	54.21%

Return on Capital

W5.ST Return on Capital by year
Period	Return on Capital
2025	3.11%
2024	-12%
2023	-0.34%
2022	9.58%
2021	20.7%

Shares Outstanding

W5.ST Shares Outstanding by year
Period	Shares Outstanding
2025	17.56M
2024	15.15M
2023	14.78M
2022	12.64M
2021	11.4M

Book Value Per Share (SEK)

W5.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	26.91
2024	20.97
2023	20.64
2022	11.32
2021	5.68

Total Assets (SEK)

W5.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	698.31M
2024	564.81M
2023	582.36M
2022	238.51M
2021	144.22M

PE Ratio

W5.ST PE Ratio by year
Period	PE Ratio
Sep 26	33.46
Sep 26	34.4
Sep 26	35.44
Aug 26	35.44
Aug 26	36.37
Aug 26	37
Aug 26	40.01
Jul 26	49.31
Jul 26	47.44
Jul 26	46.71
Jul 26	47.7
Jul 26	49.67
Jun 26	54.21
Jun 26	57.98
Jun 26	59.77
Jun 26	59.77
May 26	58.93
May 26	60.13
May 26	59.47
May 26	61.32
Apr 26	68.14
Apr 26	68.86
Apr 26	61.44
Apr 26	59.23
Apr 26	60.49
Mar 24	84.92
Mar 24	93.05
Mar 24	91.38
Mar 24	102.19
Mar 24	105.42
Feb 24	112.55
Feb 24	111.66
Feb 24	102.19
Feb 24	105.09
Jan 24	102.86
Jan 24	97.62
Jan 24	91.94
Jan 24	90.82
Dec 23	97.51
Dec 23	61.84
Dec 23	60.04
Dec 23	52.47
Dec 23	52.02
Nov 23	54.57
Nov 23	55.85
Nov 23	57.34
Nov 23	59.74
Oct 23	57.34
Oct 23	56.97
Oct 23	55.77
Oct 23	59.29
Sep 23	58.54
Sep 23	59.36
Sep 23	60.32
Sep 23	64.52
Sep 23	65.57
Aug 23	65.4
Aug 23	66.29
Aug 23	72.99
Aug 23	78.23
Jul 23	69.92
Jul 23	64.11
Jul 23	60.89
Jul 23	61.37
Jun 23	56.45
Jun 23	70.1
Jun 23	73.24
Jun 23	66.88
Jun 23	67.34
May 23	72.69
May 23	86.71
May 23	83.11
May 23	76.47
Apr 23	80.25
Apr 23	80.62
Apr 23	75.45
Apr 23	71.21
Mar 23	72.41
Mar 23	79.48
Mar 23	78.64
Mar 23	78.39
Mar 23	80.66
Feb 23	75.47
Feb 23	81.94
Feb 23	66.34
Feb 23	64.47
Jan 23	63.71
Jan 23	61.46
Jan 23	59.95
Jan 23	62.37
Dec 22	64.64
Dec 22	62.9
Dec 22	62.8
Dec 22	59.41
Dec 22	62.47
Nov 22	57.65
Nov 22	53.96
Nov 22	55.57
Nov 22	50.58
Oct 22	53.28

Free Cash Flow Yield

W5.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-10.2%
Sep 26	-9.93%
Sep 26	-9.64%
Aug 26	-9.64%
Aug 26	-9.39%
Aug 26	-9.23%
Aug 26	-8.53%
Jul 26	-6.93%
Jul 26	-7.2%
Jul 26	-7.31%
Jul 26	-7.16%
Jul 26	-6.87%
Jun 26	-2.94%
Jun 26	-2.75%
Jun 26	-2.67%
Jun 26	-2.67%
May 26	-2.71%
May 26	-2.65%
May 26	-2.68%
May 26	-2.6%
Apr 26	-2.34%
Apr 26	-2.32%
Apr 26	-2.59%
Apr 26	-2.69%
Apr 26	-2.64%
Mar 26	-5.4%
Mar 26	-5.2%
Mar 26	-4.83%
Mar 26	-4.62%
Feb 26	-4.4%
Feb 26	-4.37%
Feb 26	-4.19%
Feb 26	-4.32%
Jan 26	-4.4%
Jan 26	-4.22%
Jan 26	-4.34%
Jan 26	-4.62%
Jan 26	-4.7%
Dec 25	-2.93%
Dec 25	-2.92%
Dec 25	-2.82%
Dec 25	-2.88%
Nov 25	-2.89%
Nov 25	-2.95%
Nov 25	-2.85%
Nov 25	-2.86%
Oct 25	-2.66%
Oct 25	-2.57%
Oct 25	-2.72%
Oct 25	-2.63%
Oct 25	-2.49%
Sep 25	-1.41%
Sep 25	-1.41%
Sep 25	-1.38%
Sep 25	-1.4%
Aug 25	-1.39%
Aug 25	-1.38%
Aug 25	-1.35%
Aug 25	-1.28%
Aug 25	-1.33%
Jul 25	-1.23%
Jul 25	-1.35%
Jul 25	-1.32%
Jul 25	-1.29%
Jun 25	-2.09%
Jun 25	-2.19%
Jun 25	-2.13%
Jun 25	-2.02%
May 25	-2.08%
May 25	-2.07%
May 25	-2.03%
May 25	-2.08%
May 25	-1.73%
Apr 25	-1.85%
Apr 25	-1.94%
Apr 25	-1.93%
Apr 25	-2.19%
Mar 25	1.92%
Mar 25	2.28%
Mar 25	1.9%
Mar 25	1.63%
Feb 25	1.64%
Feb 25	1.6%
Feb 25	2.53%
Feb 25	2.45%
Jan 25	2.41%
Jan 25	2.18%
Jan 25	2.31%
Jan 25	2.6%
Jan 25	2.47%
Dec 24	3.42%
Dec 24	3.45%
Dec 24	3.52%
Dec 24	3.36%
Nov 24	4%
Nov 24	4.61%
Nov 24	3.99%
Nov 24	3.94%
Nov 24	3.68%
Oct 24	3.69%

Price to Sales

W5.ST Price to Sales by year
Period	Price to Sales
Sep 26	1.05
Sep 26	1.08
Sep 26	1.12
Aug 26	1.12
Aug 26	1.15
Aug 26	1.17
Aug 26	1.26
Jul 26	1.55
Jul 26	1.49
Jul 26	1.47
Jul 26	1.5
Jul 26	1.56
Jun 26	1.62
Jun 26	1.73
Jun 26	1.79
Jun 26	1.79
May 26	1.76
May 26	1.8
May 26	1.78
May 26	1.83
Apr 26	2.04
Apr 26	2.06
Apr 26	1.84
Apr 26	1.77
Apr 26	1.81
Mar 26	1.87
Mar 26	1.94
Mar 26	2.09
Mar 26	2.18
Feb 26	2.29
Feb 26	2.31
Feb 26	2.41
Feb 26	2.34
Jan 26	2.29
Jan 26	2.39
Jan 26	2.32
Jan 26	2.18
Jan 26	2.15
Dec 25	1.99
Dec 25	2
Dec 25	2.06
Dec 25	2.02
Nov 25	2.02
Nov 25	1.98
Nov 25	2.04
Nov 25	2.04
Oct 25	2.19
Oct 25	2.27
Oct 25	2.14
Oct 25	2.22
Oct 25	2.34
Sep 25	2.48
Sep 25	2.49
Sep 25	2.54
Sep 25	2.52
Aug 25	2.52
Aug 25	2.55
Aug 25	2.6
Aug 25	2.75
Aug 25	2.64
Jul 25	2.85
Jul 25	2.6
Jul 25	2.67
Jul 25	2.73
Jun 25	2.46
Jun 25	2.34
Jun 25	2.41
Jun 25	2.54
May 25	2.46
May 25	2.48
May 25	2.53
May 25	2.46
May 25	2.96
Apr 25	2.78
Apr 25	2.65
Apr 25	2.66
Apr 25	2.34
Mar 25	2.44
Mar 25	2.06
Mar 25	2.47
Mar 25	2.87
Feb 25	2.85
Feb 25	2.93
Feb 25	1.85
Feb 25	1.91
Jan 25	1.94
Jan 25	2.15
Jan 25	2.02
Jan 25	1.8
Jan 25	1.89
Dec 24	1.72
Dec 24	1.71
Dec 24	1.67
Dec 24	1.75
Nov 24	1.47
Nov 24	1.28
Nov 24	1.48
Nov 24	1.5
Nov 24	1.6
Oct 24	1.6

EV/EBITDA

W5.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.85
Sep 26	9.05
Sep 26	9.28
Aug 26	9.28
Aug 26	9.49
Aug 26	9.63
Aug 26	10.29
Jul 26	12.35
Jul 26	11.93
Jul 26	11.77
Jul 26	11.99
Jul 26	12.43
Jun 26	12.26
Jun 26	13.08
Jun 26	13.47
Jun 26	13.47
May 26	13.28
May 26	13.54
May 26	13.4
May 26	13.8
Apr 26	15.28
Apr 26	15.44
Apr 26	13.83
Apr 26	13.35
Apr 26	13.62
Mar 26	24.57
Mar 26	25.45
Mar 26	27.37
Mar 26	28.58
Feb 26	29.94
Feb 26	30.19
Feb 26	31.45
Feb 26	30.55
Jan 26	29.94
Jan 26	31.2
Jan 26	30.34
Jan 26	28.58
Jan 26	28.12
Dec 25	43.82
Dec 25	43.94
Dec 25	45.2
Dec 25	44.37
Nov 25	44.29
Nov 25	43.54
Nov 25	44.81
Nov 25	44.65
Oct 25	47.73
Oct 25	49.15
Oct 25	46.7
Oct 25	48.21
Oct 25	50.66
Sep 25	55.39
Sep 25	55.48
Sep 25	56.6
Sep 25	56.09
Aug 25	56.17
Aug 25	56.69
Aug 25	57.82
Aug 25	60.93
Aug 25	58.59
Jul 25	63.01
Jul 25	57.82
Jul 25	59.2
Jul 25	60.41
Jun 25	46.01
Jun 25	43.92
Jun 25	45.2
Jun 25	47.49
May 25	46.07
May 25	46.41
May 25	47.22
May 25	46.07
May 25	54.76
Apr 25	51.52
Apr 25	49.3
Apr 25	49.57
Apr 25	44.05
Mar 25	72.67
Mar 25	61.98
Mar 25	73.44
Mar 25	84.79
Feb 25	84.35
Feb 25	86.44
Feb 25	56.19
Feb 25	57.9
Jan 25	58.72
Jan 25	64.51
Jan 25	60.98
Jan 25	54.76
Jan 25	57.35
Dec 24	31.05
Dec 24	30.86
Dec 24	30.24
Dec 24	31.57
Nov 24	27.02
Nov 24	23.82
Nov 24	27.05
Nov 24	27.39
Nov 24	29.12
Oct 24	29

Price/Operating Cashflow

W5.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	37.37
Mar 25	31.56
Mar 25	37.79
Mar 25	43.96
Feb 25	43.72
Feb 25	44.86
Feb 25	28.42
Feb 25	29.34
Jan 25	29.79
Jan 25	32.94
Jan 25	31.02
Jan 25	27.64
Jan 25	29.05
Dec 24	20.66
Dec 24	20.52
Dec 24	20.07
Dec 24	21.05
Nov 24	17.68
Nov 24	15.32
Nov 24	17.71
Nov 24	17.96
Nov 24	19.24
Oct 24	19.15
Oct 24	20.78
Oct 24	21.85
Oct 24	21.37
Sep 24	17.32
Sep 24	18.04
Sep 24	18.19
Sep 24	20.46
Aug 24	20.06
Aug 24	21.57
Aug 24	20.24
Aug 24	19.8
Aug 24	20.69
Jul 24	19.39
Jul 24	23.61
Jul 24	24.13
Jul 24	24.2
Jun 24	12.47
Jun 24	10.24
Jun 24	9.42
Jun 24	9.78
May 24	10.36
May 24	11
May 24	12.01
May 24	12.06
May 24	11.99
Apr 24	12.16
Apr 24	11.83
Apr 24	12.37
Apr 24	13.15
Mar 23	102.05
Mar 23	100.97
Mar 23	100.64
Mar 23	103.56
Feb 23	96.9
Feb 23	105.2
Feb 23	85.18
Feb 23	82.78
Jan 23	81.8
Jan 23	78.91
Jan 23	76.97
Jan 23	80.07
Dec 22	82.99
Dec 22	73.85
Dec 22	73.74
Dec 22	69.75
Dec 22	73.35
Nov 22	67.69
Nov 22	63.36
Nov 22	65.24
Nov 22	59.39
Oct 22	62.55
Oct 22	61.51
Oct 22	63.02
Oct 22	65.37
Sep 22	68.07
Sep 22	454.4
Sep 22	426
Sep 22	431.49
Sep 22	517.73
Aug 22	492.27
Aug 22	492.27
Aug 22	493.5
Aug 22	499.65
Jul 22	489.43
Jul 22	504.86
Jul 22	539.51
Jul 22	563.55
Jul 22	595.08
Jun 22	38.8
Jun 22	40.74
Jun 22	46.27
Jun 22	46.24
May 22	45.2
May 22	44.75
May 22	32.33
May 22	32.33
Apr 22	27.03

Price to Book

W5.ST Price to Book by year
Period	Price to Book
Sep 26	1.19
Sep 26	1.23
Sep 26	1.26
Aug 26	1.26
Aug 26	1.3
Aug 26	1.32
Aug 26	1.43
Jul 26	1.76
Jul 26	1.69
Jul 26	1.67
Jul 26	1.7
Jul 26	1.77
Jun 26	1.69
Jun 26	1.8
Jun 26	1.86
Jun 26	1.86
May 26	1.83
May 26	1.87
May 26	1.85
May 26	1.91
Apr 26	2.12
Apr 26	2.14
Apr 26	1.91
Apr 26	1.84
Apr 26	1.88
Mar 26	1.73
Mar 26	1.79
Mar 26	1.93
Mar 26	2.02
Feb 26	2.11
Feb 26	2.13
Feb 26	2.22
Feb 26	2.16
Jan 26	2.11
Jan 26	2.21
Jan 26	2.14
Jan 26	2.02
Jan 26	1.98
Dec 25	2.31
Dec 25	2.32
Dec 25	2.39
Dec 25	2.34
Nov 25	2.34
Nov 25	2.29
Nov 25	2.37
Nov 25	2.36
Oct 25	2.54
Oct 25	2.63
Oct 25	2.48
Oct 25	2.57
Oct 25	2.72
Sep 25	2.71
Sep 25	2.72
Sep 25	2.78
Sep 25	2.75
Aug 25	2.75
Aug 25	2.78
Aug 25	2.84
Aug 25	3
Aug 25	2.88
Jul 25	3.11
Jul 25	2.84
Jul 25	2.91
Jul 25	2.98
Jun 25	3.02
Jun 25	2.87
Jun 25	2.97
Jun 25	3.13
May 25	3.03
May 25	3.05
May 25	3.11
May 25	3.03
May 25	3.64
Apr 25	3.41
Apr 25	3.26
Apr 25	3.28
Apr 25	2.88
Mar 25	3.28
Mar 25	2.77
Mar 25	3.31
Mar 25	3.85
Feb 25	3.83
Feb 25	3.93
Feb 25	2.49
Feb 25	2.57
Jan 25	2.61
Jan 25	2.89
Jan 25	2.72
Jan 25	2.42
Jan 25	2.55
Dec 24	2.24
Dec 24	2.23
Dec 24	2.18
Dec 24	2.29
Nov 24	1.92
Nov 24	1.66
Nov 24	1.92
Nov 24	1.95
Nov 24	2.09
Oct 24	2.08

No video analysis for this stock yet. Request one from our team.

AI Analysis

W5 Solutions AB (publ)

Video analysis: W5.ST

Similar companies