Home / VSME : NASDAQ

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does VSME make money? Does VSME have pricing power? What's the Earnings Whisper? Will VSME profit more as the business scales? What is VSME's management track record? Is VSME's current price justified?

VS Media Holdings Limited Class A Ordinary Shares

$1.4 -$0.49 (-25.93%)

NASDAQ · 14 Sep 2026 14:46 UTC

Previous Close

$1.07

Day Range

$1.22$1.42

Year Range

$0.68$64.2

Market Cap

3.85M

AVG Volume

4.96M

Trailing/Forward PE

-3.21/-

PEG ratio

-0.03

Dividend Yield

Next Earnings Date

Primary Exchange

NASDAQ

Revenue (USD)

VSME Revenue (USD) by quarter
Period	Revenue (USD)
25 Q4	546.51K
25 Q2	418.22K
24 Q4	542.45K
24 Q2	514.63K
23 Q4	570.94K
23 Q2	449.92K
22 Q4	600.15K
22 Q2	552.78K

Net Income (USD)

VSME Net Income (USD) by quarter
Period	Net Income (USD)
25 Q4	-534.29K
25 Q2	-570.35K
24 Q4	-507.81K
24 Q2	-426.96K
23 Q4	-546.77K
23 Q2	-295.85K
22 Q4	-247.18K
22 Q2	15.03K

Operating Income (USD)

VSME Operating Income (USD) by quarter
Period	Operating Income (USD)
25 Q4	-283.49K
25 Q2	-540.88K
24 Q4	-474.13K
24 Q2	-410.87K
23 Q4	-540.62K
23 Q2	-279K
22 Q4	-103.95K
22 Q2	25.84K

EBITDA (USD)

VSME EBITDA (USD) by quarter
Period	EBITDA (USD)
25 Q4	-281.82K
25 Q2	-554.55K
24 Q4	-470.01K
24 Q2	-408.37K
23 Q4	-526.71K
23 Q2	-274.78K
22 Q4	-230.58K
22 Q2	29.92K

Cash Flows (USD)

VSME Cash Flows (USD) by quarter
Period	Cash Flows (USD)
25 Q4	-176.01K
25 Q2	-276.63K
24 Q4	-59.03K
24 Q2	-132.6K
23 Q4	-877.24K
23 Q2	-49.92K
22 Q4	48.67K
22 Q2	-309.92K

EPS (USD)

VSME EPS (USD) by quarter
Period	EPS (USD)
25 Q4	-0.19
25 Q2	-0.23
24 Q4	-1.27
24 Q2	-2.4
23 Q4	-3.4
23 Q2	-0.27
22 Q4	-0.25
22 Q2	0.01

Expenses (USD)

VSME Expenses (USD) by quarter
Period	Expenses (USD)
25 Q4	399.14K
25 Q2	652.16K
24 Q4	611.26K
24 Q2	487.63K
23 Q4	651.63K
23 Q2	373.81K
22 Q4	246.71K
22 Q2	119.63K

Cash & Debt (USD)

VSME Cash & Debt (USD) by quarter
Period	Cash & Debt (USD)
25 Q4	976.09K
25 Q2	942.9K
24 Q4	775.25K
24 Q2	552.94K
23 Q4	1.5M
23 Q2	597.02K
22 Q4	820.57K
22 Q2	778.4K
21 Q4	785.59K

Debt ratios

VSME Debt ratios by quarter
Period	Debt ratios
25 Q4	-1.11
25 Q2	0.3
24 Q4	-1.45
24 Q2	-2.35
23 Q4	-2.05

Margins

VSME Margins by quarter
Period	Margins
25 Q4	20.78%
25 Q2	26.61%
24 Q4	25.21%
24 Q2	14.87%
23 Q4	19.44%
23 Q2	20.99%
22 Q4	23.79%
22 Q2	26.32%

Return on Capital

VSME Return on Capital by quarter
Period	Return on Capital
25 Q4	-12.91%
25 Q2	-58.33%
24 Q4	-39.68%
24 Q2	-42.17%
23 Q4	-13.04%
23 Q2	59.75%
22 Q4	-15.27%
22 Q2	0.58%

Shares Outstanding

VSME Shares Outstanding by quarter
Period	Shares Outstanding
25 Q4	2.75M
25 Q2	2.48M
24 Q4	399.67K
24 Q2	177.41K
23 Q4	157.14K
23 Q2	1.1M
22 Q4	1M
22 Q2	1.1M

Book Value Per Share (USD)

VSME Book Value Per Share (USD) by quarter
Period	Book Value Per Share (USD)
25 Q4	1.5
25 Q2	0.39
24 Q4	3.2
24 Q2	5.71
23 Q4	26.68
23 Q2	-0.45
22 Q4	1.62
22 Q2	2.37

Total Assets (USD)

VSME Total Assets (USD) by quarter
Period	Total Assets (USD)
25 Q4	9.33M
25 Q2	1.69M
24 Q4	7.18M
24 Q2	7.15M
23 Q4	10.08M
23 Q2	7.72M
22 Q4	7.59M
22 Q2	8.78M
21 Q4	9.23M

Employee Count

VSME Employee Count by quarter
Period	Employee Count
2025	42
2024	46
2023	49

Free Cash Flow Yield

VSME Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	-21.89%
Sep 26	-22.74%
Aug 26	-21.29%
Aug 26	-19.52%
Aug 26	-18.02%
Aug 26	-19.52%
Jul 26	-18.3%
Jul 26	-20.19%
Jul 26	-20.73%
Jul 26	-15.11%
Jul 26	-12.8%
Jun 26	-13.86%
Jun 26	-9.64%
Jun 26	-13.86%
Jun 26	-32.46%
May 26	-26.29%
May 26	-22.31%
May 26	-26.44%
May 26	-25.46%
May 26	-23.49%
Apr 26	-56.56%
Apr 26	-59.23%
Apr 26	-58.29%
Apr 26	-54.29%
Mar 26	-53.23%
Mar 26	-48.48%
Mar 26	-49.36%
Mar 26	-46.01%
Feb 26	-42.75%
Feb 26	-43.09%
Feb 26	-38.51%
Feb 26	-48.91%
Jan 26	-30.67%
Jan 26	-30.5%
Jan 26	-32.71%
Jan 26	-29.03%
Jan 26	-28.73%
Dec 25	-34.58%
Dec 25	-31.38%
Dec 25	-33.93%
Dec 25	-25.61%
Nov 25	-17.63%
Nov 25	-16.97%
Nov 25	-15.97%
Nov 25	-9.2%
Oct 25	-3.87%
Oct 25	-9.93%
Oct 25	-11.29%
Oct 25	-10.77%
Oct 25	-6.36%
Sep 25	-5.6%
Sep 25	-5%
Sep 25	-5.26%
Sep 25	-5.81%
Aug 25	-6.28%
Aug 25	-11.57%
Aug 25	-12.07%
Aug 25	-10.6%
Aug 25	-10.45%
Jul 25	-11.02%
Jul 25	-13.08%
Jul 25	-13.2%
Jul 25	-13.33%
Jun 25	-13.86%
Jun 25	-14.3%
Jun 25	-13.72%
Jun 25	-13.72%
May 25	-16.94%
May 25	-18.62%
May 25	-15.74%
May 25	-21.87%
May 25	-15.89%
Apr 25	-16.47%
Apr 25	-17.5%
Apr 25	-35.62%
Apr 25	-32.91%
Mar 25	-28.21%
Mar 25	-29.08%
Mar 25	-31.66%
Mar 25	-28.21%
Feb 25	-28.21%
Feb 25	-23.75%
Feb 25	-22.98%
Feb 25	-25%
Jan 25	-26.14%
Jan 25	-22.8%
Jan 25	-23.75%
Jan 25	-23.95%
Jan 25	-18.87%
Dec 24	-26.63%
Dec 24	-28.21%
Dec 24	-27.67%
Dec 24	-27.14%
Nov 24	-24.15%
Nov 24	-25.67%
Nov 24	-24.57%
Nov 24	-18.62%
Nov 24	-23.75%
Oct 24	-17.06%
Oct 24	-12.13%

Price to Sales

VSME Price to Sales by quarter
Period	Price to Sales
Sep 26	1.46
Sep 26	1.4
Aug 26	1.5
Aug 26	1.63
Aug 26	1.77
Aug 26	1.63
Jul 26	1.74
Jul 26	1.58
Jul 26	1.54
Jul 26	2.11
Jul 26	2.49
Jun 26	2.3
Jun 26	3.31
Jun 26	2.3
Jun 26	0.98
May 26	1.21
May 26	1.43
May 26	1.21
May 26	1.25
May 26	1.36
Apr 26	1.16
Apr 26	1.11
Apr 26	1.13
Apr 26	1.21
Mar 26	1.24
Mar 26	1.36
Mar 26	1.33
Mar 26	1.43
Feb 26	1.54
Feb 26	1.53
Feb 26	1.71
Feb 26	1.34
Jan 26	2.14
Jan 26	2.16
Jan 26	2.01
Jan 26	2.26
Jan 26	2.29
Dec 25	1.9
Dec 25	2.1
Dec 25	1.94
Dec 25	2.57
Nov 25	3.73
Nov 25	3.88
Nov 25	4.12
Nov 25	7.15
Oct 25	16.99
Oct 25	5.42
Oct 25	4.77
Oct 25	5
Oct 25	8.46
Sep 25	9.62
Sep 25	10.77
Sep 25	10.23
Sep 25	9.27
Aug 25	8.58
Aug 25	4.65
Aug 25	4.46
Aug 25	5.08
Aug 25	5.15
Jul 25	4.89
Jul 25	4.12
Jul 25	4.08
Jul 25	4.04
Jun 25	3.89
Jun 25	3.77
Jun 25	3.92
Jun 25	3.92
May 25	3.18
May 25	2.89
May 25	3.42
May 25	2.46
May 25	3.39
Apr 25	3.27
Apr 25	3.08
Apr 25	1.33
Apr 25	1.44
Mar 25	1.68
Mar 25	1.63
Mar 25	1.5
Mar 25	1.68
Feb 25	1.68
Feb 25	1.99
Feb 25	2.06
Feb 25	1.89
Jan 25	1.81
Jan 25	2.08
Jan 25	1.99
Jan 25	1.98
Jan 25	2.51
Dec 24	1.78
Dec 24	1.68
Dec 24	1.71
Dec 24	1.74
Nov 24	1.96
Nov 24	1.84
Nov 24	1.93
Nov 24	2.54
Nov 24	1.99
Oct 24	2.77
Oct 24	3.9

Price to Book

VSME Price to Book by quarter
Period	Price to Book
Sep 26	0.71
Sep 26	0.68
Aug 26	0.73
Aug 26	0.8
Aug 26	0.86
Aug 26	0.8
Jul 26	0.85
Jul 26	0.77
Jul 26	0.75
Jul 26	1.03
Jul 26	1.22
Jun 26	1.12
Jun 26	1.62
Jun 26	1.12
Jun 26	0.48
May 26	0.59
May 26	0.7
May 26	0.59
May 26	0.61
May 26	0.66
Apr 26	2.43
Apr 26	2.32
Apr 26	2.36
Apr 26	2.53
Mar 26	2.59
Mar 26	2.84
Mar 26	2.79
Mar 26	2.99
Feb 26	3.22
Feb 26	3.19
Feb 26	3.57
Feb 26	2.81
Jan 26	4.49
Jan 26	4.51
Jan 26	4.21
Jan 26	4.74
Jan 26	4.79
Dec 25	3.98
Dec 25	4.39
Dec 25	4.06
Dec 25	5.37
Nov 25	7.81
Nov 25	8.11
Nov 25	8.62
Nov 25	14.95
Oct 25	35.56
Oct 25	8.81
Oct 25	7.74
Oct 25	8.12
Oct 25	13.74
Sep 25	15.61
Sep 25	17.49
Sep 25	16.61
Sep 25	15.05
Aug 25	13.93
Aug 25	7.56
Aug 25	7.24
Aug 25	8.24
Aug 25	8.37
Jul 25	7.93
Jul 25	6.68
Jul 25	6.62
Jul 25	6.56
Jun 25	6.31
Jun 25	6.11
Jun 25	6.37
Jun 25	6.37
May 25	5.16
May 25	4.69
May 25	5.56
May 25	4
May 25	5.5
Apr 25	5.31
Apr 25	5
Apr 25	2.8
Apr 25	3.03
Mar 25	3.54
Mar 25	3.43
Mar 25	3.15
Mar 25	3.54
Feb 25	3.54
Feb 25	4.21
Feb 25	4.35
Feb 25	3.99
Jan 25	3.82
Jan 25	4.38
Jan 25	4.21
Jan 25	4.17
Jan 25	5.29
Dec 24	3.75
Dec 24	3.54
Dec 24	3.61
Dec 24	3.68
Nov 24	4.14
Nov 24	3.89
Nov 24	4.06
Nov 24	5.36
Nov 24	4.21
Oct 24	5.85
Oct 24	8.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

VS Media Holdings Limited Class A Ordinary Shares

Video analysis: VSME

Similar companies