Home / TRT.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does TRT.BK make money? Does TRT.BK have pricing power? What's the Earnings Whisper? Will TRT.BK profit more as the business scales? What is TRT.BK's management track record? Is TRT.BK's current price justified?

Tirathai Public Company Limited

THB 12.3 +$8.88 (+259.65%)

SET · 16 Sep 2026 04:11 UTC

Previous Close

THB 12.5

Day Range

THB 12.3THB 12.5

Year Range

THB 3.08THB 15.8

Market Cap

3.79B

AVG Volume

4.17M

Trailing/Forward PE

11.72/-

PEG ratio

0.11

Dividend Yield

3.74%

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

TRT.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.05B
2024	2.84B
2023	2.08B
2022	1.69B
2021	2.02B
2020	2.54B
2019	2.42B
2018	2.62B
2017	2.43B
2016	2.54B

Net Income (THB)

TRT.BK Net Income (THB) by year
Period	Net Income (THB)
2025	114.63M
2024	223.37M
2023	128.71M
2022	-94.53M
2021	72.63M
2020	11.92M
2019	75.37M
2018	-30.76M
2017	-68.7M
2016	61.22M

Operating Income (THB)

TRT.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	170.6M
2024	884.01M
2023	-65.86M
2022	-70.08M
2021	150.92M
2020	88.29M
2019	165.5M
2018	52.81M
2017	-62.72M
2016	83.48M

EBITDA (THB)

TRT.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	260.2M
2024	438.14M
2023	321.63M
2022	16.05M
2021	227.9M
2020	180.12M
2019	276.92M
2018	154.42M
2017	50.95M
2016	187.86M

Cash Flows (THB)

TRT.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	183.51M
2024	681.87M
2023	-277.41M
2022	-138.79M
2021	474.55M
2020	-119.92M
2019	278.1M
2018	26.04M
2017	282.09M
2016	-282.18M

EPS (THB)

TRT.BK EPS (THB) by year
Period	EPS (THB)
2025	0.37
2024	0.72
2023	0.41
2022	-0.31
2021	0.24
2020	0.04
2019	0.24
2018	-0.1
2017	-0.22
2016	0.19

Expenses (THB)

TRT.BK Expenses (THB) by year
Period	Expenses (THB)
2025	368.77M
2024	328.88M
2023	331.49M
2022	381.18M
2021	342.95M
2020	397.76M
2019	509.25M
2018	576.47M
2017	627.72M
2016	879.55M

Cash & Debt (THB)

TRT.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	461.82M
2024	370.74M
2023	180.89M
2022	323.27M
2021	316.74M
2020	344.25M
2019	584.04M
2018	249.11M
2017	314.22M
2016	318.65M

Debt ratios

TRT.BK Debt ratios by year
Period	Debt ratios
2025	0.79
2024	0.77
2023	1.81
2022	1.46
2021	0.96
2020	1.86
2019	1.45
2018	2.8

Margins

TRT.BK Margins by year
Period	Margins
2025	23.66%
2024	22.67%
2023	24.93%
2022	11.25%
2021	23.15%
2020	18.1%
2019	27.63%
2018	22.08%
2017	20.1%
2016	26.1%

Return on Capital

TRT.BK Return on Capital by year
Period	Return on Capital
2025	9.12%
2024	18.07%
2023	11.56%
2022	-9.58%
2021	6.49%
2020	1.12%
2019	6.93%
2018	-3.03%
2017	-6.64%
2016	5.43%

Shares Outstanding

TRT.BK Shares Outstanding by year
Period	Shares Outstanding
2025	308.01M
2024	308.01M
2023	308.01M
2022	308.01M
2021	308.01M
2020	308M
2019	308.01M
2018	308.01M
2017	308.01M
2016	308.01M

Dividends (THB)

TRT.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.46
2025	0.3
2024	0.34
2022	0.12
2021	0.02
2020	0.12
2017	0.13
2016	0.05
2015	0.1
2012	0.23

Book Value Per Share (THB)

TRT.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	4.08
2024	4.01
2023	3.62
2022	3.2
2021	3.63
2020	3.44
2019	3.53
2018	3.3
2017	3.36
2016	3.66

Total Assets (THB)

TRT.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	3.54B
2024	3.02B
2023	3.27B
2022	2.83B
2021	2.81B
2020	3.34B
2019	3.38B
2018	3.15B
2017	3.15B
2016	3.3B

PE Ratio

TRT.BK PE Ratio by year
Period	PE Ratio
Sep 26	16.68
Sep 26	16.94
Sep 26	18.14
Aug 26	17.48
Aug 26	17.88
Aug 26	16.68
Aug 26	19.74
Jul 26	18.41
Jul 26	20.14
Jul 26	20.41
Jul 26	20.41
Jul 26	16.41
Jun 26	35.2
Jun 26	32.51
Jun 26	31.17
Jun 26	28.21
May 26	21.36
May 26	20.96
May 26	18.41
May 26	13.11
Apr 26	12.95
Apr 26	11.88
Apr 26	11.82
Apr 26	11.23
Apr 26	10.8
Mar 26	19.6
Mar 26	19.6
Mar 26	19.69
Mar 26	19.3
Feb 26	19.69
Feb 26	19.4
Feb 26	18.72
Feb 26	18.04
Jan 26	18.04
Jan 26	17.65
Jan 26	17.74
Jan 26	17.74
Jan 26	16.67
Dec 25	6.73
Dec 25	6.77
Dec 25	6.73
Dec 25	6.73
Nov 25	6.41
Nov 25	6.45
Nov 25	6.21
Nov 25	6.21
Oct 25	6.17
Oct 25	6.17
Oct 25	6.17
Oct 25	6.21
Oct 25	6.25
Sep 25	5.6
Sep 25	5.57
Sep 25	5.6
Sep 25	5.6
Aug 25	5.6
Aug 25	5.64
Aug 25	5.64
Aug 25	5.71
Aug 25	5.71
Jul 25	5.68
Jul 25	5.71
Jul 25	5.68
Jul 25	5.75
Jun 25	4.41
Jun 25	4.47
Jun 25	4.44
Jun 25	4.47
May 25	4.41
May 25	4.38
May 25	4.44
May 25	4.38
May 25	4.72
Apr 25	4.63
Apr 25	4.72
Apr 25	4.52
Apr 25	4.33
Mar 25	3.02
Mar 25	3.11
Mar 25	3.08
Mar 25	3.08
Feb 25	3.04
Feb 25	3.38
Feb 25	3.17
Feb 25	3.04
Jan 25	3.11
Jan 25	3.24
Jan 25	3.18
Jan 25	3.29
Jan 25	3.31
Dec 24	3.34
Dec 24	3.43
Dec 24	3.59
Dec 24	3.48
Nov 24	3.48
Nov 24	3.65
Nov 24	3.63
Nov 24	3.5
Nov 24	3.36
Oct 24	3.32

Free Cash Flow Yield

TRT.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-2.1%
Sep 26	-2.06%
Sep 26	-1.93%
Aug 26	-2%
Aug 26	-1.96%
Aug 26	-2.1%
Aug 26	-1.77%
Jul 26	-1.9%
Jul 26	-1.74%
Jul 26	-1.71%
Jul 26	-1.71%
Jul 26	-2.13%
Jun 26	4.55%
Jun 26	4.92%
Jun 26	5.14%
Jun 26	5.67%
May 26	7.49%
May 26	7.64%
May 26	8.7%
May 26	12.21%
Apr 26	12.36%
Apr 26	13.48%
Apr 26	13.54%
Apr 26	14.25%
Apr 26	14.82%
Mar 26	91.05%
Mar 26	91.05%
Mar 26	90.6%
Mar 26	92.43%
Feb 26	90.6%
Feb 26	91.96%
Feb 26	95.32%
Feb 26	98.92%
Jan 26	98.92%
Jan 26	101.11%
Jan 26	100.55%
Jan 26	100.55%
Jan 26	107.02%
Dec 25	88.74%
Dec 25	88.22%
Dec 25	88.74%
Dec 25	88.74%
Nov 25	93.15%
Nov 25	92.57%
Nov 25	96.13%
Nov 25	96.13%
Oct 25	96.75%
Oct 25	96.75%
Oct 25	96.75%
Oct 25	96.13%
Oct 25	95.52%
Sep 25	106.08%
Sep 25	106.76%
Sep 25	106.08%
Sep 25	106.08%
Aug 25	106.08%
Aug 25	105.42%
Aug 25	105.42%
Aug 25	104.11%
Aug 25	104.11%
Jul 25	104.76%
Jul 25	104.11%
Jul 25	104.76%
Jul 25	103.47%
Jun 25	69.18%
Jun 25	68.33%
Jun 25	68.75%
Jun 25	68.33%
May 25	69.18%
May 25	69.62%
May 25	68.75%
May 25	69.62%
May 25	64.73%
Apr 25	65.89%
Apr 25	64.73%
Apr 25	67.49%
Apr 25	70.5%
Mar 25	18.87%
Mar 25	18.32%
Mar 25	18.53%
Mar 25	18.53%
Feb 25	18.76%
Feb 25	16.84%
Feb 25	18%
Feb 25	18.76%
Jan 25	18.32%
Jan 25	17.6%
Jan 25	17.9%
Jan 25	17.31%
Jan 25	17.21%
Dec 24	-6.25%
Dec 24	-6.09%
Dec 24	-5.81%
Dec 24	-5.99%
Nov 24	-5.99%
Nov 24	-5.72%
Nov 24	-5.75%
Nov 24	-5.96%
Nov 24	-6.22%
Oct 24	-6.29%

Price to Sales

TRT.BK Price to Sales by year
Period	Price to Sales
Sep 26	1.77
Sep 26	1.8
Sep 26	1.93
Aug 26	1.86
Aug 26	1.9
Aug 26	1.77
Aug 26	2.1
Jul 26	1.96
Jul 26	2.14
Jul 26	2.17
Jul 26	2.17
Jul 26	1.75
Jun 26	1.97
Jun 26	1.82
Jun 26	1.74
Jun 26	1.58
May 26	1.19
May 26	1.17
May 26	1.03
May 26	0.73
Apr 26	0.72
Apr 26	0.66
Apr 26	0.66
Apr 26	0.63
Apr 26	0.6
Mar 26	0.61
Mar 26	0.61
Mar 26	0.62
Mar 26	0.6
Feb 26	0.62
Feb 26	0.61
Feb 26	0.59
Feb 26	0.56
Jan 26	0.56
Jan 26	0.55
Jan 26	0.56
Jan 26	0.56
Jan 26	0.52
Dec 25	0.43
Dec 25	0.43
Dec 25	0.43
Dec 25	0.43
Nov 25	0.41
Nov 25	0.41
Nov 25	0.39
Nov 25	0.39
Oct 25	0.39
Oct 25	0.39
Oct 25	0.39
Oct 25	0.39
Oct 25	0.4
Sep 25	0.37
Sep 25	0.36
Sep 25	0.37
Sep 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Jul 25	0.37
Jul 25	0.37
Jul 25	0.37
Jul 25	0.38
Jun 25	0.35
Jun 25	0.35
Jun 25	0.35
Jun 25	0.35
May 25	0.35
May 25	0.34
May 25	0.35
May 25	0.34
May 25	0.37
Apr 25	0.36
Apr 25	0.37
Apr 25	0.36
Apr 25	0.34
Mar 25	0.34
Mar 25	0.35
Mar 25	0.35
Mar 25	0.35
Feb 25	0.34
Feb 25	0.38
Feb 25	0.36
Feb 25	0.34
Jan 25	0.35
Jan 25	0.37
Jan 25	0.36
Jan 25	0.37
Jan 25	0.37
Dec 24	0.39
Dec 24	0.4
Dec 24	0.42
Dec 24	0.41
Nov 24	0.41
Nov 24	0.43
Nov 24	0.43
Nov 24	0.41
Nov 24	0.4
Oct 24	0.39

EV/EBITDA

TRT.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.74
Sep 26	11.89
Sep 26	12.57
Aug 26	12.19
Aug 26	12.42
Aug 26	11.74
Aug 26	13.48
Jul 26	12.72
Jul 26	13.7
Jul 26	13.85
Jul 26	13.85
Jul 26	11.59
Jun 26	18.63
Jun 26	17.45
Jun 26	16.86
Jun 26	15.56
May 26	12.54
May 26	12.36
May 26	11.24
May 26	8.9
Apr 26	8.83
Apr 26	8.36
Apr 26	8.34
Apr 26	8.08
Apr 26	7.89
Mar 26	8.09
Mar 26	8.09
Mar 26	8.12
Mar 26	8
Feb 26	8.12
Feb 26	8.03
Feb 26	7.81
Feb 26	7.6
Jan 26	7.6
Jan 26	7.48
Jan 26	7.51
Jan 26	7.51
Jan 26	7.18
Dec 25	5.37
Dec 25	5.39
Dec 25	5.37
Dec 25	5.37
Nov 25	5.22
Nov 25	5.24
Nov 25	5.12
Nov 25	5.12
Oct 25	5.1
Oct 25	5.1
Oct 25	5.1
Oct 25	5.12
Oct 25	5.14
Sep 25	4.56
Sep 25	4.54
Sep 25	4.56
Sep 25	4.56
Aug 25	4.56
Aug 25	4.58
Aug 25	4.58
Aug 25	4.61
Aug 25	4.61
Jul 25	4.59
Jul 25	4.61
Jul 25	4.59
Jul 25	4.63
Jun 25	4.02
Jun 25	4.05
Jun 25	4.03
Jun 25	4.05
May 25	4.02
May 25	4.01
May 25	4.03
May 25	4.01
May 25	4.17
Apr 25	4.13
Apr 25	4.17
Apr 25	4.08
Apr 25	3.98
Mar 25	3.95
Mar 25	4
Mar 25	3.98
Mar 25	3.98
Feb 25	3.96
Feb 25	4.15
Feb 25	4.03
Feb 25	3.96
Jan 25	4
Jan 25	4.07
Jan 25	4.04
Jan 25	4.1
Jan 25	4.11
Dec 24	4.32
Dec 24	4.37
Dec 24	4.46
Dec 24	4.4
Nov 24	4.4
Nov 24	4.49
Nov 24	4.48
Nov 24	4.41
Nov 24	4.33
Oct 24	4.31

Price/Operating Cashflow

TRT.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	30.38
Sep 26	30.86
Sep 26	33.05
Aug 26	31.83
Aug 26	32.56
Aug 26	30.38
Aug 26	35.97
Jul 26	33.54
Jul 26	36.7
Jul 26	37.18
Jul 26	37.18
Jul 26	29.89
Jun 26	15.93
Jun 26	14.72
Jun 26	14.11
Jun 26	12.77
May 26	9.67
May 26	9.49
May 26	8.33
May 26	5.93
Apr 26	5.86
Apr 26	5.38
Apr 26	5.35
Apr 26	5.08
Apr 26	4.89
Mar 26	1.05
Mar 26	1.05
Mar 26	1.05
Mar 26	1.03
Feb 26	1.05
Feb 26	1.04
Feb 26	1
Feb 26	0.97
Jan 26	0.97
Jan 26	0.94
Jan 26	0.95
Jan 26	0.95
Jan 26	0.89
Dec 25	1.09
Dec 25	1.1
Dec 25	1.09
Dec 25	1.09
Nov 25	1.04
Nov 25	1.04
Nov 25	1
Nov 25	1
Oct 25	1
Oct 25	1
Oct 25	1
Oct 25	1
Oct 25	1.01
Sep 25	0.9
Sep 25	0.89
Sep 25	0.9
Sep 25	0.9
Aug 25	0.9
Aug 25	0.9
Aug 25	0.9
Aug 25	0.91
Aug 25	0.91
Jul 25	0.91
Jul 25	0.91
Jul 25	0.91
Jul 25	0.92
Jun 25	1.34
Jun 25	1.35
Jun 25	1.34
Jun 25	1.35
May 25	1.34
May 25	1.33
May 25	1.34
May 25	1.33
May 25	1.43
Apr 25	1.4
Apr 25	1.43
Apr 25	1.37
Apr 25	1.31
Mar 25	4.24
Mar 25	4.37
Mar 25	4.32
Mar 25	4.32
Feb 25	4.27
Feb 25	4.75
Feb 25	4.45
Feb 25	4.27
Jan 25	4.37
Jan 25	4.55
Jan 25	4.47
Jan 25	4.63
Jan 25	4.65
Dec 22	4.54
Dec 22	4.64
Dec 22	4.78
Dec 22	4.81
Nov 22	4.84
Nov 22	4.84
Nov 22	4.91
Nov 22	4.91
Oct 22	4.98
Oct 22	5.01

Price to Book

TRT.BK Price to Book by year
Period	Price to Book
Sep 26	2.71
Sep 26	2.76
Sep 26	2.95
Aug 26	2.84
Aug 26	2.91
Aug 26	2.71
Aug 26	3.21
Jul 26	3
Jul 26	3.28
Jul 26	3.32
Jul 26	3.32
Jul 26	2.67
Jun 26	3.21
Jun 26	2.97
Jun 26	2.84
Jun 26	2.57
May 26	1.95
May 26	1.91
May 26	1.68
May 26	1.2
Apr 26	1.18
Apr 26	1.08
Apr 26	1.08
Apr 26	1.02
Apr 26	0.99
Mar 26	1.01
Mar 26	1.01
Mar 26	1.01
Mar 26	0.99
Feb 26	1.01
Feb 26	1
Feb 26	0.96
Feb 26	0.93
Jan 26	0.93
Jan 26	0.91
Jan 26	0.91
Jan 26	0.91
Jan 26	0.86
Dec 25	0.84
Dec 25	0.84
Dec 25	0.84
Dec 25	0.84
Nov 25	0.8
Nov 25	0.8
Nov 25	0.77
Nov 25	0.77
Oct 25	0.77
Oct 25	0.77
Oct 25	0.77
Oct 25	0.77
Oct 25	0.78
Sep 25	0.76
Sep 25	0.75
Sep 25	0.76
Sep 25	0.76
Aug 25	0.76
Aug 25	0.76
Aug 25	0.76
Aug 25	0.77
Aug 25	0.77
Jul 25	0.77
Jul 25	0.77
Jul 25	0.77
Jul 25	0.78
Jun 25	0.8
Jun 25	0.81
Jun 25	0.8
Jun 25	0.81
May 25	0.8
May 25	0.79
May 25	0.8
May 25	0.79
May 25	0.85
Apr 25	0.84
Apr 25	0.85
Apr 25	0.82
Apr 25	0.78
Mar 25	0.79
Mar 25	0.81
Mar 25	0.8
Mar 25	0.8
Feb 25	0.8
Feb 25	0.89
Feb 25	0.83
Feb 25	0.8
Jan 25	0.81
Jan 25	0.85
Jan 25	0.83
Jan 25	0.86
Jan 25	0.87
Dec 24	0.95
Dec 24	0.97
Dec 24	1.02
Dec 24	0.99
Nov 24	0.99
Nov 24	1.03
Nov 24	1.03
Nov 24	0.99
Nov 24	0.95
Oct 24	0.94

No video analysis for this stock yet. Request one from our team.

AI Analysis

Tirathai Public Company Limited

Video analysis: TRT.BK

Similar companies