Home / THOMASCOTT.NS : NSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does THOMASCOTT.NS make money? Does THOMASCOTT.NS have pricing power? What's the Earnings Whisper? Will THOMASCOTT.NS profit more as the business scales? What is THOMASCOTT.NS's management track record? Is THOMASCOTT.NS's current price justified?

Thomas Scott (India) Limited

₹237.9 -$113.40 (-32.28%)

NSE · 15 Sep 2026 09:59 UTC

Previous Close

₹237.55

Day Range

₹229.75₹246.15

Year Range

₹229.75₹459.8

Market Cap

3.49B

AVG Volume

71.87K

Trailing/Forward PE

16.38/-

PEG ratio

0.59

Dividend Yield

Next Earnings Date

Primary Exchange

National Stock Exchange of India

Revenue (INR)

THOMASCOTT.NS Revenue (INR) by year
Period	Revenue (INR)
2026	2.55B
2025	1.61B
2024	877.28M
2023	627.89M
2022	322.93M
2021	214.6M
2020	217.55M
2019	216.18M
2018	204.56M
2017	174.35M

Net Income (INR)

THOMASCOTT.NS Net Income (INR) by year
Period	Net Income (INR)
2026	191.65M
2025	113.89M
2024	100.22M
2023	28.79M
2022	6.29M
2021	-1.15M
2020	-19.35M
2019	-12.17M
2018	-7.44M
2017	4.84M

Operating Income (INR)

THOMASCOTT.NS Operating Income (INR) by year
Period	Operating Income (INR)
2026	308.78M
2025	171.67M
2024	99.26M
2023	40.13M
2022	11.02M
2021	5.16M
2020	-10.99M
2019	-5.87M
2018	-4.19M
2017	6.71M

EBITDA (INR)

THOMASCOTT.NS EBITDA (INR) by year
Period	EBITDA (INR)
2026	324.1M
2025	201.12M
2024	129.68M
2023	46.4M
2022	14.17M
2021	8.91M
2020	-8.23M
2019	-5.41M
2018	-1.78M
2017	7M

Cash Flows (INR)

THOMASCOTT.NS Cash Flows (INR) by year
Period	Cash Flows (INR)
2026	-222.64M
2025	0
2024	14.79M
2023	7.53M
2022	0
2021	0
2020	-1.85M
2019	-8.13M
2018	-13.51M
2017	-9.3M

EPS (INR)

THOMASCOTT.NS EPS (INR) by year
Period	EPS (INR)
2026	13.32
2025	10.14
2024	12.55
2023	4.58
2022	1.88
2021	-0.32
2020	-5.7
2019	-3.59
2018	-2.2
2017	1.42

Expenses (INR)

THOMASCOTT.NS Expenses (INR) by year
Period	Expenses (INR)
2026	770.8M
2025	323.9M
2024	188.73M
2023	116.78M
2022	47.23M
2021	16.13M
2020	24.24M
2019	18.8M
2018	14.13M
2017	14.81M

Cash & Debt (INR)

THOMASCOTT.NS Cash & Debt (INR) by year
Period	Cash & Debt (INR)
2026	2.77M
2025	3.35M
2024	4.13M
2023	67.96M
2022	31.69M
2021	1.68M
2020	508.08K
2019	1.02M
2018	383.77K
2017	2.4M

Debt ratios

THOMASCOTT.NS Debt ratios by year
Period	Debt ratios
2026	0.66
2025	0.34
2024	0.28
2023	-0.36
2022	-3.32
2021	-6.2
2020	-7.46
2019	-3.01

Margins

THOMASCOTT.NS Margins by year
Period	Margins
2026	43.43%
2025	37.85%
2024	39.06%
2023	41.81%
2022	23.43%
2021	16.88%
2020	13.63%
2019	10.86%
2018	15.65%
2017	23.7%

Return on Capital

THOMASCOTT.NS Return on Capital by year
Period	Return on Capital
2026	13.96%
2025	10.75%
2024	19.77%
2023	20.08%
2022	6.13%
2021	-2.85%
2020	-46.94%
2019	-20.1%
2018	-10.24%
2017	6.5%

Shares Outstanding

THOMASCOTT.NS Shares Outstanding by year
Period	Shares Outstanding
2026	14.26M
2025	11.3M
2024	8.46M
2023	6.36M
2022	5.51M
2021	3.37M
2020	3.38M
2019	3.39M
2018	3.38M
2017	3.38M

Book Value Per Share (INR)

THOMASCOTT.NS Book Value Per Share (INR) by year
Period	Book Value Per Share (INR)
2026	96.32
2025	93.8
2024	59.9
2023	22.56
2022	18.59
2021	11.91
2020	12.18
2019	17.85
2018	21.53
2017	22.03

Total Assets (INR)

THOMASCOTT.NS Total Assets (INR) by year
Period	Total Assets (INR)
2026	2.38B
2025	1.41B
2024	689.16M
2023	681.02M
2022	454.48M
2021	364.36M
2020	255.41M
2019	226.51M
2018	202.2M
2017	156.98M

PE Ratio

THOMASCOTT.NS PE Ratio by year
Period	PE Ratio
Sep 26	17.67
Sep 26	19.54
Aug 26	20.62
Aug 26	21.3
Aug 26	25.8
Aug 26	23.44
Jul 26	22.2
Jul 26	22.84
Jul 26	23.14
Jul 26	24.08
Jul 26	24.63
Jun 26	27.19
Jun 26	26.63
Jun 26	21.67
Jun 26	21.48
May 26	26.21
May 26	21.84
May 26	22.97
May 26	25.81
Apr 26	22.31
Apr 26	21.94
Apr 26	23.37
Apr 26	22.17
Apr 26	21.08
Mar 26	24.07
Mar 26	26.16
Mar 26	23.72
Mar 26	25.02
Feb 26	29.63
Feb 26	30.63
Feb 26	31.08
Feb 26	31.01
Feb 26	30.38
Jan 26	29.93
Jan 26	34.36
Jan 26	31.15
Jan 26	34.33
Dec 25	34.41
Dec 25	33.31
Dec 25	35.92
Dec 25	35.05
Nov 25	35.73
Nov 25	38.96
Nov 25	43.1
Nov 25	44.23
Oct 25	41.58
Oct 25	37.48
Oct 25	32.05
Oct 25	33.87
Oct 25	36.63
Sep 25	34.54
Sep 25	36.65
Sep 25	32.77
Sep 25	35.05
Aug 25	34.18
Aug 25	37.06
Aug 25	33.38
Aug 25	29.72
Aug 25	31.94
Jul 25	33.56
Jul 25	33.94
Jul 25	36.36
Jul 25	39.24
Jun 25	40.58
Jun 25	30
Jun 25	30.78
Jun 25	33.07
May 25	31.5
May 25	34.08
May 25	35.89
May 25	31.2
May 25	32.54
Apr 25	33.5
Apr 25	30.35
Apr 25	29.96
Apr 25	31.46
Mar 25	33.29
Mar 25	32.18
Mar 25	32.38
Mar 25	35.1
Feb 25	38.82
Feb 25	40.25
Feb 25	43.75
Feb 25	49.92
Feb 25	43.24
Jan 25	43.77
Jan 25	43.78
Jan 25	48.03
Jan 25	52.07
Dec 24	50.45
Dec 24	47.65
Dec 24	37.43
Dec 24	29.4
Nov 24	23.04
Nov 24	21.07
Nov 24	22.53
Nov 24	23.1
Oct 24	21.97
Oct 24	22.13
Oct 24	25.83

Free Cash Flow Yield

THOMASCOTT.NS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-6.57%
Sep 26	-5.94%
Aug 26	-5.63%
Aug 26	-5.45%
Aug 26	-4.5%
Aug 26	-4.96%
Jul 26	-5.23%
Jul 26	-5.09%
Jul 26	-5.02%
Jul 26	-4.82%
Jul 26	-4.72%
Jun 26	-4.73%
Jun 26	-4.83%
Jun 26	-5.94%
Jun 26	-5.99%
May 26	-4.91%
May 26	-5.89%
May 26	-5.6%
May 26	-4.98%
Apr 26	-5.77%
Apr 26	-5.86%
Apr 26	-5.5%
Apr 26	-5.8%
Apr 26	-6.1%
Mar 26	-6.03%
Mar 26	-5.54%
Mar 26	-6.11%
Mar 26	-5.8%
Feb 26	-4.9%
Feb 26	-4.74%
Feb 26	-4.67%
Feb 26	-4.68%
Feb 26	-4.78%
Jan 26	-4.85%
Jan 26	-4.22%
Jan 26	-4.66%
Jan 26	-4.23%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0.15%
Mar 25	0.15%
Mar 25	0.15%
Mar 25	0.14%
Feb 25	0.13%
Feb 25	0.12%
Feb 25	0.11%
Feb 25	0.1%
Feb 25	0.11%
Jan 25	0.11%
Jan 25	0.11%
Jan 25	0.1%
Jan 25	0.09%
Dec 24	0.2%
Dec 24	0.21%
Dec 24	0.26%
Dec 24	0.34%
Nov 24	0.43%
Nov 24	0.47%
Nov 24	0.44%
Nov 24	0.43%
Oct 24	0.45%
Oct 24	0.45%
Oct 24	0.38%

Price to Sales

THOMASCOTT.NS Price to Sales by year
Period	Price to Sales
Sep 26	1.33
Sep 26	1.47
Aug 26	1.55
Aug 26	1.6
Aug 26	1.94
Aug 26	1.76
Jul 26	1.67
Jul 26	1.72
Jul 26	1.74
Jul 26	1.81
Jul 26	1.85
Jun 26	2.09
Jun 26	2.05
Jun 26	1.67
Jun 26	1.66
May 26	2.02
May 26	1.68
May 26	1.77
May 26	1.99
Apr 26	1.72
Apr 26	1.69
Apr 26	1.8
Apr 26	1.71
Apr 26	1.62
Mar 26	1.81
Mar 26	1.97
Mar 26	1.79
Mar 26	1.88
Feb 26	2.23
Feb 26	2.31
Feb 26	2.34
Feb 26	2.33
Feb 26	2.29
Jan 26	2.25
Jan 26	2.59
Jan 26	2.35
Jan 26	2.59
Dec 25	2.47
Dec 25	2.39
Dec 25	2.58
Dec 25	2.52
Nov 25	2.57
Nov 25	2.8
Nov 25	3.09
Nov 25	3.18
Oct 25	2.99
Oct 25	2.69
Oct 25	2.3
Oct 25	2.43
Oct 25	2.63
Sep 25	2.44
Sep 25	2.59
Sep 25	2.32
Sep 25	2.48
Aug 25	2.42
Aug 25	2.62
Aug 25	2.36
Aug 25	2.1
Aug 25	2.26
Jul 25	2.37
Jul 25	2.4
Jul 25	2.57
Jul 25	2.78
Jun 25	3.27
Jun 25	2.42
Jun 25	2.48
Jun 25	2.67
May 25	2.54
May 25	2.75
May 25	2.9
May 25	2.52
May 25	2.63
Apr 25	2.7
Apr 25	2.45
Apr 25	2.42
Apr 25	2.54
Mar 25	3.06
Mar 25	2.96
Mar 25	2.98
Mar 25	3.23
Feb 25	3.57
Feb 25	3.7
Feb 25	4.03
Feb 25	4.59
Feb 25	3.98
Jan 25	4.03
Jan 25	4.03
Jan 25	4.42
Jan 25	4.79
Dec 24	5.35
Dec 24	5.06
Dec 24	3.97
Dec 24	3.12
Nov 24	2.44
Nov 24	2.24
Nov 24	2.39
Nov 24	2.45
Oct 24	2.33
Oct 24	2.35
Oct 24	2.74

EV/EBITDA

THOMASCOTT.NS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.87
Sep 26	12.98
Aug 26	13.62
Aug 26	14.02
Aug 26	16.68
Aug 26	15.29
Jul 26	14.55
Jul 26	14.93
Jul 26	15.11
Jul 26	15.67
Jul 26	15.99
Jun 26	16.2
Jun 26	15.87
Jun 26	12.91
Jun 26	12.8
May 26	15.62
May 26	13.02
May 26	13.69
May 26	15.38
Apr 26	13.29
Apr 26	13.07
Apr 26	13.93
Apr 26	13.21
Apr 26	12.56
Mar 26	14.67
Mar 26	15.87
Mar 26	14.48
Mar 26	15.22
Feb 26	17.84
Feb 26	18.41
Feb 26	18.67
Feb 26	18.63
Feb 26	18.27
Jan 26	18.01
Jan 26	20.53
Jan 26	18.71
Jan 26	20.52
Dec 25	19.88
Dec 25	19.25
Dec 25	20.75
Dec 25	20.25
Nov 25	20.64
Nov 25	22.51
Nov 25	24.9
Nov 25	25.55
Oct 25	24.02
Oct 25	21.65
Oct 25	18.52
Oct 25	19.57
Oct 25	21.16
Sep 25	20.21
Sep 25	21.41
Sep 25	19.21
Sep 25	20.5
Aug 25	20.01
Aug 25	21.64
Aug 25	19.56
Aug 25	17.48
Aug 25	18.74
Jul 25	19.66
Jul 25	19.88
Jul 25	21.25
Jul 25	22.87
Jun 25	25.37
Jun 25	18.76
Jun 25	19.24
Jun 25	20.67
May 25	19.69
May 25	21.3
May 25	22.44
May 25	19.51
May 25	20.34
Apr 25	20.94
Apr 25	18.98
Apr 25	18.73
Apr 25	19.67
Mar 25	24.01
Mar 25	23.25
Mar 25	23.39
Mar 25	25.25
Feb 25	27.8
Feb 25	28.78
Feb 25	31.18
Feb 25	35.41
Feb 25	30.83
Jan 25	31.2
Jan 25	31.2
Jan 25	34.11
Jan 25	36.88
Dec 24	37.03
Dec 24	34.97
Dec 24	27.47
Dec 24	21.56
Nov 24	16.89
Nov 24	15.45
Nov 24	16.52
Nov 24	16.94
Oct 24	16.11
Oct 24	16.23
Oct 24	18.94

Price/Operating Cashflow

THOMASCOTT.NS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	674.48
Mar 25	652.17
Mar 25	656.16
Mar 25	711.23
Feb 25	786.68
Feb 25	815.67
Feb 25	886.59
Feb 25	1011.61
Feb 25	876.24
Jan 25	887.02
Jan 25	887.24
Jan 25	973.24
Jan 25	1055.05
Dec 24	510.72
Dec 24	482.36
Dec 24	378.94
Dec 24	297.61
Nov 24	233.21
Nov 24	213.31
Nov 24	228.1
Nov 24	233.88
Oct 24	222.45
Oct 24	224.04
Oct 24	261.5
Oct 24	247.45
Oct 24	254.08
Sep 24	140.53
Sep 24	143.52
Sep 24	140.09
Sep 24	134.38
Aug 24	138.14
Aug 24	143.32
Aug 24	147.67
Aug 24	149.1
Aug 24	141.15
Jul 24	148.13
Jul 24	142.75
Jul 24	152.79
Jul 24	156.8
Jun 24	124.76
Jun 24	132.41
Jun 24	112.18
Jun 24	106.44
May 24	112.04
May 24	102.26
May 24	106.29
May 24	110.75
May 24	112.11
Apr 24	118.71
Apr 24	115.62
Apr 24	115.24
Apr 24	128.27
Mar 24	165.07
Mar 24	163.42
Mar 24	177.36
Mar 24	195.52
Mar 24	194.72
Feb 24	183.94
Feb 24	166.66
Feb 24	176.48
Feb 24	177.19
Jan 24	160.54
Jan 24	148.36
Jan 24	139.88
Jan 24	126.76
Dec 23	114.89
Dec 23	129.82
Dec 23	135.81
Dec 23	123.15
Dec 23	111.61
Nov 23	107.42
Nov 23	114.25
Nov 23	97.72
Nov 23	76.65
Oct 23	78.87
Oct 23	85.51
Oct 23	87.32
Oct 23	79.1
Sep 23	73.2
Sep 23	86.95
Sep 23	80.41
Sep 23	69.1
Sep 23	68.34
Aug 23	57.11
Aug 23	57.53
Aug 23	61.25
Aug 23	61.75
Jul 23	63.4
Jul 23	63.48
Jul 23	56.14
Jul 23	52.76
Jun 23	54.7
Jun 23	108.31
Jun 23	100.08
Jun 23	95.38
Jun 23	80.94
May 23	73.72
May 23	71.95
May 23	72.2
May 23	78.84

Price to Book

THOMASCOTT.NS Price to Book by year
Period	Price to Book
Sep 26	2.47
Sep 26	2.73
Aug 26	2.88
Aug 26	2.97
Aug 26	3.6
Aug 26	3.27
Jul 26	3.1
Jul 26	3.19
Jul 26	3.23
Jul 26	3.36
Jul 26	3.44
Jun 26	3.73
Jun 26	3.65
Jun 26	2.97
Jun 26	2.95
May 26	3.6
May 26	3
May 26	3.15
May 26	3.54
Apr 26	3.06
Apr 26	3.01
Apr 26	3.21
Apr 26	3.04
Apr 26	2.89
Mar 26	2.93
Mar 26	3.18
Mar 26	2.89
Mar 26	3.04
Feb 26	3.6
Feb 26	3.73
Feb 26	3.78
Feb 26	3.77
Feb 26	3.7
Jan 26	3.64
Jan 26	4.18
Jan 26	3.79
Jan 26	4.18
Dec 25	4.37
Dec 25	4.23
Dec 25	4.57
Dec 25	4.46
Nov 25	4.54
Nov 25	4.95
Nov 25	5.48
Nov 25	5.62
Oct 25	5.28
Oct 25	4.76
Oct 25	4.07
Oct 25	4.3
Oct 25	4.66
Sep 25	3.71
Sep 25	3.94
Sep 25	3.52
Sep 25	3.77
Aug 25	3.67
Aug 25	3.98
Aug 25	3.59
Aug 25	3.19
Aug 25	3.43
Jul 25	3.61
Jul 25	3.65
Jul 25	3.91
Jul 25	4.22
Jun 25	7.13
Jun 25	5.27
Jun 25	5.4
Jun 25	5.81
May 25	5.53
May 25	5.98
May 25	6.3
May 25	5.48
May 25	5.72
Apr 25	5.88
Apr 25	5.33
Apr 25	5.26
Apr 25	5.53
Mar 25	5.53
Mar 25	5.35
Mar 25	5.38
Mar 25	5.83
Feb 25	6.45
Feb 25	6.69
Feb 25	7.27
Feb 25	8.29
Feb 25	7.18
Jan 25	7.27
Jan 25	7.27
Jan 25	7.98
Jan 25	8.65
Dec 24	10.21
Dec 24	9.64
Dec 24	7.58
Dec 24	5.95
Nov 24	4.66
Nov 24	4.26
Nov 24	4.56
Nov 24	4.68
Oct 24	4.45
Oct 24	4.48
Oct 24	5.23

No video analysis for this stock yet. Request one from our team.

AI Analysis

Thomas Scott (India) Limited

Video analysis: THOMASCOTT.NS

Similar companies