Home / THMUI.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does THMUI.BK make money? Does THMUI.BK have pricing power? What's the Earnings Whisper? Will THMUI.BK profit more as the business scales? What is THMUI.BK's management track record? Is THMUI.BK's current price justified?

Thai Mui Corporation Public Company Limited

THB 0.31 +$0.00 (+0.00%)

SET · 16 Sep 2026 07:03 UTC

Previous Close

THB 0.31

Day Range

THB 0.3THB 0.33

Year Range

THB 0.23THB 0.43

Market Cap

131.75M

AVG Volume

730.87K

Trailing/Forward PE

7.42/-

PEG ratio

0.03

Dividend Yield

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

THMUI.BK Revenue (THB) by year
Period	Revenue (THB)
2025	444.52M
2024	354.59M
2023	408.14M
2022	376.06M
2021	350.92M
2020	328.52M
2019	342.75M
2018	580.51M
2017	387.36M
2016	356.74M

Net Income (THB)

THMUI.BK Net Income (THB) by year
Period	Net Income (THB)
2025	12.39M
2024	-41.3M
2023	1.68M
2022	-5.72M
2021	501.63K
2020	-12.19M
2019	-15.19M
2018	31.24M
2017	21.33M
2016	18.93M

Operating Income (THB)

THMUI.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	12.22M
2024	-48.86M
2023	8.34M
2022	2.02M
2021	5.05M
2020	-4.91M
2019	-16.04M
2018	34.6M
2017	27.74M
2016	29.85M

EBITDA (THB)

THMUI.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	41.23M
2024	-27.95M
2023	32.07M
2022	17.92M
2021	24.49M
2020	14.21M
2019	-2.09M
2018	48.46M
2017	38.16M
2016	38.03M

Cash Flows (THB)

THMUI.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	13.83M
2024	30.54M
2023	595.71K
2022	-14.74M
2021	-11.95M
2020	30.6M
2019	-22.48M
2018	-55.12M
2017	-46.36M
2016	40.46M

EPS (THB)

THMUI.BK EPS (THB) by year
Period	EPS (THB)
2025	0.04
2024	-0.12
2023	0.01
2022	-0.02
2021	0
2020	-0.04
2019	-0.04
2018	0.1
2017	0.06
2016	0.06

Expenses (THB)

THMUI.BK Expenses (THB) by year
Period	Expenses (THB)
2025	158.49M
2024	155.12M
2023	159.87M
2022	146.95M
2021	134.28M
2020	128.79M
2019	187.11M
2018	142.31M
2017	159.08M
2016	118.69M

Cash & Debt (THB)

THMUI.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	13.36M
2024	16.83M
2023	13.02M
2022	10.9M
2021	40.77M
2020	64.5M
2019	45.52M
2018	65.99M
2017	104.25M
2016	10.19M

Debt ratios

THMUI.BK Debt ratios by year
Period	Debt ratios
2025	3.29
2024	3.62
2023	2.23
2022	2.81
2021	1.46
2020	1.01
2019	0.6

Margins

THMUI.BK Margins by year
Period	Margins
2025	39.93%
2024	38.97%
2023	38.33%
2022	37.5%
2021	37.54%
2020	36.71%
2019	38.73%
2018	29.51%
2017	38.86%
2016	40.98%

Return on Capital

THMUI.BK Return on Capital by year
Period	Return on Capital
2025	3.69%
2024	-12.73%
2023	0.45%
2022	-1.54%
2021	0.13%
2020	-3.22%
2019	-4.02%
2018	7.61%
2017	5.41%
2016	11.29%

Shares Outstanding

THMUI.BK Shares Outstanding by year
Period	Shares Outstanding
2025	340M
2024	340M
2023	340M
2022	340M
2021	340M
2020	340M
2019	340M
2018	340M
2017	340M
2016	340M

Dividends (THB)

THMUI.BK Dividends (THB) by year
Period	Dividends (THB)
2019	0.04
2018	0.04

Book Value Per Share (THB)

THMUI.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	0.99
2024	0.95
2023	1.11
2022	1.1
2021	1.11
2020	1.11
2019	1.11
2018	1.21
2017	1.16
2016	0.49

Total Assets (THB)

THMUI.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	642.67M
2024	627.96M
2023	700.67M
2022	663.83M
2021	644.24M
2020	641.4M
2019	574.2M
2018	536.55M
2017	464.72M
2016	335.92M

PE Ratio

THMUI.BK PE Ratio by year
Period	PE Ratio
Sep 26	7.66
Sep 26	7.41
Sep 26	7.41
Aug 26	7.9
Aug 26	7.41
Aug 26	7.16
Aug 26	7.41
Jul 26	7.41
Jul 26	7.41
Jul 26	7.41
Jul 26	7.66
Jul 26	7.66
Jun 26	8.51
Jun 26	9.06
Jun 26	8.51
Jun 26	9.06
May 26	9.06
May 26	8.23
May 26	8.34
May 26	8.88
Apr 26	8.34
Apr 26	8.34
Apr 26	8.78
Apr 26	8.78
Apr 26	9.33
Jun 24	115.32
Jun 24	121.39
Jun 24	121.39
Jun 24	117.34
May 24	121.39
May 24	121.39
May 24	121.39
May 24	121.39
May 24	123.41
Apr 24	119.37
Apr 24	117.34
Apr 24	119.37
Apr 24	119.37
Mar 24	61.33
Mar 24	63.44
Mar 24	65.56
Mar 24	62.39
Mar 24	59.22
Feb 24	62.39
Feb 24	64.5
Feb 24	66.62
Feb 24	66.62
Jan 24	70.85
Jan 24	70.85
Jan 24	69.79
Jan 24	65.56
Dec 23	58.7
Dec 23	57.72
Dec 23	56.74
Dec 23	60.65
Dec 23	59.68
Nov 23	59.68
Nov 23	58.7
Nov 23	57.72
Nov 23	61.63
Oct 23	60.65
Oct 23	62.61
Oct 23	64.57
Oct 23	64.57
Sep 23	67.5

Free Cash Flow Yield

THMUI.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	23.7%
Sep 26	24.49%
Sep 26	24.49%
Aug 26	22.96%
Aug 26	24.49%
Aug 26	25.34%
Aug 26	24.49%
Jul 26	24.49%
Jul 26	24.49%
Jul 26	24.49%
Jul 26	23.7%
Jul 26	23.7%
Jun 26	13.12%
Jun 26	12.33%
Jun 26	13.12%
Jun 26	12.33%
May 26	12.33%
May 26	13.56%
May 26	13.39%
May 26	12.58%
Apr 26	13.39%
Apr 26	13.39%
Apr 26	12.71%
Apr 26	12.71%
Apr 26	11.97%
Mar 26	26.43%
Mar 26	26.43%
Mar 26	27.31%
Mar 26	25.6%
Feb 26	25.6%
Feb 26	25.6%
Feb 26	27.31%
Feb 26	28.25%
Jan 26	27.31%
Jan 26	28.25%
Jan 26	27.31%
Jan 26	28.25%
Jan 26	26.43%
Dec 25	23.61%
Dec 25	23.61%
Dec 25	24.4%
Dec 25	26.14%
Nov 25	22.87%
Nov 25	25.24%
Nov 25	28.15%
Nov 25	29.27%
Oct 25	21.53%
Oct 25	20.91%
Oct 25	21.53%
Oct 25	19.78%
Oct 25	19.78%
Sep 25	32.27%
Sep 25	32.27%
Sep 25	30.66%
Sep 25	32.27%
Aug 25	33.14%
Aug 25	35.04%
Aug 25	35.04%
Aug 25	35.04%
Aug 25	34.07%
Jul 25	38.32%
Jul 25	39.56%
Jul 25	40.88%
Jul 25	40.88%
Jun 25	28.98%
Jun 25	29.94%
Jun 25	28.07%
Jun 25	28.07%
May 25	28.07%
May 25	24.95%
May 25	25.66%
May 25	24.95%
May 25	26.42%
Apr 25	24.28%
Apr 25	23.03%
Apr 25	23.64%
Apr 25	24.95%
Mar 25	9.6%
Mar 25	9.87%
Mar 25	8.86%
Mar 25	8.86%
Feb 25	8.86%
Feb 25	8.86%
Feb 25	8.64%
Feb 25	8.86%
Jan 25	8.43%
Jan 25	7.85%
Jan 25	7.2%
Jan 25	6.91%
Jan 25	6.91%
Dec 24	8.72%
Dec 24	9.08%
Dec 24	8.39%
Dec 24	7.8%
Nov 24	7.8%
Nov 24	7.94%
Nov 24	8.39%
Nov 24	7.8%
Nov 24	7.54%
Oct 24	7.67%

Price to Sales

THMUI.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.24
Sep 26	0.23
Sep 26	0.23
Aug 26	0.24
Aug 26	0.23
Aug 26	0.22
Aug 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.23
Jul 26	0.24
Jul 26	0.24
Jun 26	0.24
Jun 26	0.25
Jun 26	0.24
Jun 26	0.25
May 26	0.25
May 26	0.23
May 26	0.23
May 26	0.25
Apr 26	0.23
Apr 26	0.23
Apr 26	0.24
Apr 26	0.24
Apr 26	0.26
Mar 26	0.27
Mar 26	0.27
Mar 26	0.26
Mar 26	0.28
Feb 26	0.28
Feb 26	0.28
Feb 26	0.26
Feb 26	0.25
Jan 26	0.26
Jan 26	0.25
Jan 26	0.26
Jan 26	0.25
Jan 26	0.27
Dec 25	0.28
Dec 25	0.28
Dec 25	0.27
Dec 25	0.26
Nov 25	0.29
Nov 25	0.27
Nov 25	0.24
Nov 25	0.23
Oct 25	0.31
Oct 25	0.32
Oct 25	0.31
Oct 25	0.34
Oct 25	0.34
Sep 25	0.35
Sep 25	0.35
Sep 25	0.37
Sep 25	0.35
Aug 25	0.35
Aug 25	0.33
Aug 25	0.33
Aug 25	0.33
Aug 25	0.34
Jul 25	0.3
Jul 25	0.29
Jul 25	0.28
Jul 25	0.28
Jun 25	0.3
Jun 25	0.29
Jun 25	0.31
Jun 25	0.31
May 25	0.31
May 25	0.35
May 25	0.34
May 25	0.35
May 25	0.33
Apr 25	0.35
Apr 25	0.37
Apr 25	0.36
Apr 25	0.35
Mar 25	0.35
Mar 25	0.34
Mar 25	0.38
Mar 25	0.38
Feb 25	0.38
Feb 25	0.38
Feb 25	0.39
Feb 25	0.38
Jan 25	0.4
Jan 25	0.43
Jan 25	0.47
Jan 25	0.49
Jan 25	0.49
Dec 24	0.48
Dec 24	0.46
Dec 24	0.5
Dec 24	0.53
Nov 24	0.53
Nov 24	0.52
Nov 24	0.5
Nov 24	0.53
Nov 24	0.55
Oct 24	0.54

EV/EBITDA

THMUI.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.79
Sep 26	5.71
Sep 26	5.71
Aug 26	5.88
Aug 26	5.71
Aug 26	5.63
Aug 26	5.71
Jul 26	5.71
Jul 26	5.71
Jul 26	5.71
Jul 26	5.79
Jul 26	5.79
Jun 26	7.6
Jun 26	7.77
Jun 26	7.6
Jun 26	7.77
May 26	7.77
May 26	7.52
May 26	7.55
May 26	7.71
Apr 26	7.55
Apr 26	7.55
Apr 26	7.68
Apr 26	7.68
Apr 26	7.85
Mar 25	17.57
Mar 25	17.37
Mar 25	18.18
Mar 25	18.18
Feb 25	18.18
Feb 25	18.18
Feb 25	18.39
Feb 25	18.18
Jan 25	18.59
Jan 25	19.2
Jan 25	20.01
Jan 25	20.41
Jan 25	20.41
Dec 24	16.91
Dec 24	16.58
Dec 24	17.24
Dec 24	17.9
Nov 24	17.9
Nov 24	17.73
Nov 24	17.24
Nov 24	17.9
Nov 24	18.22
Oct 24	18.06
Oct 24	18.22
Oct 24	18.22
Oct 24	19.21
Sep 24	14.55
Sep 24	14.68
Sep 24	14.17
Sep 24	14.04
Aug 24	13.54
Aug 24	13.79
Aug 24	13.54
Aug 24	13.67
Aug 24	14.17
Jul 24	14.3
Jul 24	14.3
Jul 24	14.17
Jul 24	14.17
Jun 24	12.2
Jun 24	12.52
Jun 24	12.52
Jun 24	12.31
May 24	12.52
May 24	12.52
May 24	12.52
May 24	12.52
May 24	12.63
Apr 24	12.41
Apr 24	12.31
Apr 24	12.41
Apr 24	12.41
Mar 24	12.86
Mar 24	13.09
Mar 24	13.32
Mar 24	12.98
Mar 24	12.63
Feb 24	12.98
Feb 24	13.21
Feb 24	13.44
Feb 24	13.44
Jan 24	13.89
Jan 24	13.89
Jan 24	13.78
Jan 24	13.32
Dec 23	13.29
Dec 23	13.17
Dec 23	13.05
Dec 23	13.53
Dec 23	13.41
Nov 23	13.41
Nov 23	13.29
Nov 23	13.17
Nov 23	13.65
Oct 23	13.53

Price/Operating Cashflow

THMUI.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.62
Sep 26	3.5
Sep 26	3.5
Aug 26	3.74
Aug 26	3.5
Aug 26	3.39
Aug 26	3.5
Jul 26	3.5
Jul 26	3.5
Jul 26	3.5
Jul 26	3.62
Jul 26	3.62
Jun 26	5.96
Jun 26	6.34
Jun 26	5.96
Jun 26	6.34
May 26	6.34
May 26	5.76
May 26	5.84
May 26	6.21
Apr 26	5.84
Apr 26	5.84
Apr 26	6.15
Apr 26	6.15
Apr 26	6.53
Mar 26	3.34
Mar 26	3.34
Mar 26	3.23
Mar 26	3.45
Feb 26	3.45
Feb 26	3.45
Feb 26	3.23
Feb 26	3.12
Jan 26	3.23
Jan 26	3.12
Jan 26	3.23
Jan 26	3.12
Jan 26	3.34
Dec 25	3.67
Dec 25	3.67
Dec 25	3.55
Dec 25	3.32
Nov 25	3.79
Nov 25	3.43
Nov 25	3.08
Nov 25	2.96
Oct 25	4.03
Oct 25	4.15
Oct 25	4.03
Oct 25	4.38
Oct 25	4.38
Sep 25	2.83
Sep 25	2.83
Sep 25	2.98
Sep 25	2.83
Aug 25	2.76
Aug 25	2.61
Aug 25	2.61
Aug 25	2.61
Aug 25	2.69
Jul 25	2.39
Jul 25	2.31
Jul 25	2.24
Jul 25	2.24
Jun 25	3.03
Jun 25	2.94
Jun 25	3.13
Jun 25	3.13
May 25	3.13
May 25	3.52
May 25	3.43
May 25	3.52
May 25	3.33
Apr 25	3.62
Apr 25	3.82
Apr 25	3.72
Apr 25	3.52
Mar 25	7.26
Mar 25	7.05
Mar 25	7.86
Mar 25	7.86
Feb 25	7.86
Feb 25	7.86
Feb 25	8.06
Feb 25	7.86
Jan 25	8.26
Jan 25	8.87
Jan 25	9.67
Jan 25	10.08
Jan 25	10.08
Dec 24	8.31
Dec 24	7.99
Dec 24	8.64
Dec 24	9.29
Nov 24	9.29
Nov 24	9.13
Nov 24	8.64
Nov 24	9.29
Nov 24	9.61
Oct 24	9.45

Price to Book

THMUI.BK Price to Book by year
Period	Price to Book
Sep 26	0.31
Sep 26	0.3
Sep 26	0.3
Aug 26	0.32
Aug 26	0.3
Aug 26	0.29
Aug 26	0.3
Jul 26	0.3
Jul 26	0.3
Jul 26	0.3
Jul 26	0.31
Jul 26	0.31
Jun 26	0.31
Jun 26	0.33
Jun 26	0.31
Jun 26	0.33
May 26	0.33
May 26	0.3
May 26	0.31
May 26	0.33
Apr 26	0.31
Apr 26	0.31
Apr 26	0.32
Apr 26	0.32
Apr 26	0.34
Mar 26	0.33
Mar 26	0.33
Mar 26	0.31
Mar 26	0.34
Feb 26	0.34
Feb 26	0.34
Feb 26	0.31
Feb 26	0.3
Jan 26	0.31
Jan 26	0.3
Jan 26	0.31
Jan 26	0.3
Jan 26	0.33
Dec 25	0.33
Dec 25	0.33
Dec 25	0.32
Dec 25	0.3
Nov 25	0.34
Nov 25	0.31
Nov 25	0.27
Nov 25	0.26
Oct 25	0.36
Oct 25	0.37
Oct 25	0.36
Oct 25	0.39
Oct 25	0.39
Sep 25	0.4
Sep 25	0.4
Sep 25	0.42
Sep 25	0.4
Aug 25	0.39
Aug 25	0.37
Aug 25	0.37
Aug 25	0.37
Aug 25	0.38
Jul 25	0.34
Jul 25	0.33
Jul 25	0.32
Jul 25	0.32
Jun 25	0.32
Jun 25	0.31
Jun 25	0.34
Jun 25	0.34
May 25	0.34
May 25	0.38
May 25	0.37
May 25	0.38
May 25	0.36
Apr 25	0.39
Apr 25	0.41
Apr 25	0.4
Apr 25	0.38
Mar 25	0.34
Mar 25	0.33
Mar 25	0.37
Mar 25	0.37
Feb 25	0.37
Feb 25	0.37
Feb 25	0.38
Feb 25	0.37
Jan 25	0.39
Jan 25	0.41
Jan 25	0.45
Jan 25	0.47
Jan 25	0.47
Dec 24	0.48
Dec 24	0.46
Dec 24	0.5
Dec 24	0.53
Nov 24	0.53
Nov 24	0.52
Nov 24	0.5
Nov 24	0.53
Nov 24	0.55
Oct 24	0.54

No video analysis for this stock yet. Request one from our team.

AI Analysis

Thai Mui Corporation Public Company Limited

Video analysis: THMUI.BK

Similar companies