Home / TAKUNI.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does TAKUNI.BK make money? Does TAKUNI.BK have pricing power? What's the Earnings Whisper? Will TAKUNI.BK profit more as the business scales? What is TAKUNI.BK's management track record? Is TAKUNI.BK's current price justified?

Takuni Group Public Company Limited

THB 0.47 +$0.11 (+30.56%)

SET · 16 Sep 2026 03:28 UTC

Previous Close

THB 0.46

Day Range

THB 0.46THB 0.47

Year Range

THB 0.29THB 0.59

Market Cap

376M

AVG Volume

4.91M

Trailing/Forward PE

-1/-

PEG ratio

0.02

Dividend Yield

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

TAKUNI.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.43B
2024	4.2B
2023	3.92B
2022	3.82B
2021	2.73B
2020	3.08B
2019	3.08B
2018	2.28B
2017	1.93B
2016	1.59B

Net Income (THB)

TAKUNI.BK Net Income (THB) by year
Period	Net Income (THB)
2025	-443.71M
2024	-225.5M
2023	50.99M
2022	259.18M
2021	63.15M
2020	32.26M
2019	27.16M
2018	32.13M
2017	25.35M
2016	16.5M

Operating Income (THB)

TAKUNI.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	-356.11M
2024	244.22M
2023	244.43M
2022	347.41M
2021	216.85M
2020	125.37M
2019	101.59M
2018	76.19M
2017	37.4M
2016	66.88M

EBITDA (THB)

TAKUNI.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	-245.37M
2024	-254.81M
2023	433.58M
2022	443.77M
2021	315.5M
2020	206.6M
2019	184.41M
2018	125.99M
2017	96.43M
2016	29.63M

Cash Flows (THB)

TAKUNI.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	264.95M
2024	-498.79M
2023	246.52M
2022	249.5M
2021	284.16M
2020	130.56M
2019	-507.13M
2018	-60.36M
2017	45.09M
2016	-297.24M

EPS (THB)

TAKUNI.BK EPS (THB) by year
Period	EPS (THB)
2025	-0.55
2024	-0.28
2023	0.06
2022	0.33
2021	0.12
2020	0.04
2019	0.04
2018	0.04
2017	0.03
2016	0.02

Expenses (THB)

TAKUNI.BK Expenses (THB) by year
Period	Expenses (THB)
2025	348.81M
2024	357.14M
2023	288.78M
2022	252.04M
2021	205.32M
2020	233.11M
2019	404.61M
2018	265.33M
2017	311.66M
2016	432.49M

Cash & Debt (THB)

TAKUNI.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	122.23M
2024	49.4M
2023	187.49M
2022	180.32M
2021	525.83M
2020	472.61M
2019	89.43M
2018	272.58M
2017	387.77M
2016	356.47M

Debt ratios

TAKUNI.BK Debt ratios by year
Period	Debt ratios
2025	0.65
2024	0.85
2023	0.08
2022	0.2
2021	0.09
2020	0.39
2019	0.75
2018	-0.08

Margins

TAKUNI.BK Margins by year
Period	Margins
2025	-24.23%
2024	11.23%
2023	11.6%
2022	11.18%
2021	13.02%
2020	8.9%
2019	9.69%
2018	10.91%
2017	9.89%
2016	7.25%

Return on Capital

TAKUNI.BK Return on Capital by year
Period	Return on Capital
2025	-56.04%
2024	-18.09%
2023	3.08%
2022	16.28%
2021	4.68%
2020	2.62%
2019	2.27%
2018	3.61%
2017	2.89%
2016	1.92%

Shares Outstanding

TAKUNI.BK Shares Outstanding by year
Period	Shares Outstanding
2025	800M
2024	800M
2023	800M
2022	800M
2021	796.97M
2020	800M
2019	800M
2018	800M
2017	800M
2016	800M

Dividends (THB)

TAKUNI.BK Dividends (THB) by year
Period	Dividends (THB)
2023	0.03
2022	0.03
2021	0.04
2020	0.03
2019	0.04
2018	0.04
2017	0.03
2016	0.03
2015	0.03

Book Value Per Share (THB)

TAKUNI.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	0.99
2024	1.56
2023	2.07
2022	1.99
2021	1.69
2020	1.54
2019	1.5
2018	1.11
2017	1.1
2016	1.07

Total Assets (THB)

TAKUNI.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	2.25B
2024	3.57B
2023	3.1B
2022	3.18B
2021	2.72B
2020	2.44B
2019	2.32B
2018	1.91B
2017	1.54B
2016	1.36B

PE Ratio

TAKUNI.BK PE Ratio by year
Period	PE Ratio
Dec 24	20.7
Dec 24	21.07
Dec 24	24.84
Dec 24	26.34
Nov 24	27.1
Nov 24	25.97
Nov 24	26.34
Nov 24	30.86
Nov 24	33.87
Oct 24	35.38
Oct 24	38.39
Oct 24	40.64
Oct 24	40.64
Sep 24	81.19
Sep 24	85.97
Sep 24	80.4
Sep 24	88.36
Aug 24	93.93
Aug 24	80.4
Aug 24	55.72
Aug 24	55.72
Aug 24	55.72
Jul 24	55.72
Jul 24	62.88
Jul 24	67.66
Jul 24	67.66
Jun 24	12.55
Jun 24	13.49
Jun 24	14.59
Jun 24	14.28
May 24	15.06
May 24	15.06
May 24	15.53
May 24	15.38
May 24	16.16
Apr 24	15.69
Apr 24	15.38
Apr 24	16.63
Apr 24	16
Mar 24	5.3
Mar 24	5.45
Mar 24	5.59
Mar 24	6.39
Mar 24	6.49
Feb 24	6.99
Feb 24	7.49
Feb 24	7.64
Feb 24	7.64
Jan 24	7.64
Jan 24	7.84
Jan 24	7.99
Jan 24	8.19
Dec 23	6.79
Dec 23	6.7
Dec 23	6.62
Dec 23	6.96
Dec 23	6.83
Nov 23	6.57
Nov 23	6.7
Nov 23	6.74
Nov 23	6.83
Oct 23	6.44
Oct 23	6.83
Oct 23	6.96
Oct 23	7.13
Sep 23	6.91
Sep 23	6.03
Sep 23	5.83
Sep 23	5.97
Sep 23	6.07
Aug 23	6.07
Aug 23	5.56
Aug 23	5.43
Aug 23	5.39
Jul 23	5.46
Jul 23	5.56
Jul 23	5.53
Jul 23	5.56
Jun 23	5.36
Jun 23	5.03
Jun 23	5.96
Jun 23	6.48
Jun 23	6.42
May 23	6.36
May 23	6.17
May 23	6.05
May 23	5.4
Apr 23	5.31
Apr 23	5.53
Apr 23	6.08
Apr 23	6.17
Mar 23	6.61
Mar 23	8.16
Mar 23	8.23
Mar 23	9.07
Mar 23	9.22
Feb 23	10.29
Feb 23	10.52
Feb 23	11.66
Feb 23	12.2

Free Cash Flow Yield

TAKUNI.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	264.05%
Sep 26	258.43%
Sep 26	276.05%
Aug 26	247.89%
Aug 26	296.25%
Aug 26	303.66%
Aug 26	328.28%
Jul 26	311.45%
Jul 26	311.45%
Jul 26	296.25%
Jul 26	296.25%
Jul 26	296.25%
Jun 26	82.8%
Jun 26	87.16%
Jun 26	89.51%
Jun 26	89.51%
May 26	87.16%
May 26	89.51%
May 26	87.16%
May 26	82.8%
Apr 26	87.16%
Apr 26	94.63%
Apr 26	87.16%
Apr 26	92%
Apr 26	89.51%
Mar 26	204.16%
Mar 26	221.17%
Mar 26	227.49%
Mar 26	234.18%
Feb 26	209.53%
Feb 26	209.53%
Feb 26	209.53%
Feb 26	227.49%
Jan 26	221.17%
Jan 26	234.18%
Jan 26	227.49%
Jan 26	221.17%
Jan 26	221.17%
Dec 25	54.2%
Dec 25	54.2%
Dec 25	45.16%
Dec 25	51.27%
Nov 25	54.2%
Nov 25	54.2%
Nov 25	54.2%
Nov 25	48.64%
Oct 25	46.27%
Oct 25	43.11%
Oct 25	41.24%
Oct 25	43.11%
Oct 25	42.15%
Sep 25	-43.23%
Sep 25	-40.79%
Sep 25	-41.57%
Sep 25	-45.03%
Aug 25	-48.04%
Aug 25	-51.47%
Aug 25	-55.43%
Aug 25	-52.72%
Aug 25	-56.88%
Jul 25	-54.04%
Jul 25	-51.47%
Jul 25	-56.88%
Jul 25	-56.88%
Jun 25	-183.38%
Jun 25	-178.14%
Jun 25	-164.08%
Jun 25	-168.51%
May 25	-168.51%
May 25	-164.08%
May 25	-152.07%
May 25	-145%
May 25	-141.7%
Apr 25	-178.14%
Apr 25	-183.38%
Apr 25	-201.12%
Apr 25	-173.19%
Mar 25	-75.47%
Mar 25	-71.79%
Mar 25	-68.45%
Mar 25	-60.07%
Feb 25	-66.89%
Feb 25	-60.07%
Feb 25	-58.87%
Feb 25	-57.71%
Jan 25	-57.71%
Jan 25	-49.89%
Jan 25	-61.32%
Jan 25	-55.53%
Jan 25	-55.53%
Dec 24	-79.54%
Dec 24	-78.11%
Dec 24	-66.28%
Dec 24	-62.49%
Nov 24	-60.76%
Nov 24	-63.4%
Nov 24	-62.49%
Nov 24	-53.35%
Nov 24	-48.6%
Oct 24	-46.54%

Price to Sales

TAKUNI.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.14
Sep 26	0.14
Sep 26	0.14
Aug 26	0.15
Aug 26	0.13
Aug 26	0.12
Aug 26	0.11
Jul 26	0.12
Jul 26	0.12
Jul 26	0.13
Jul 26	0.13
Jul 26	0.13
Jun 26	0.13
Jun 26	0.13
Jun 26	0.12
Jun 26	0.12
May 26	0.13
May 26	0.12
May 26	0.13
May 26	0.13
Apr 26	0.13
Apr 26	0.12
Apr 26	0.13
Apr 26	0.12
Apr 26	0.12
Mar 26	0.11
Mar 26	0.1
Mar 26	0.1
Mar 26	0.1
Feb 26	0.11
Feb 26	0.11
Feb 26	0.11
Feb 26	0.1
Jan 26	0.1
Jan 26	0.1
Jan 26	0.1
Jan 26	0.1
Jan 26	0.1
Dec 25	0.07
Dec 25	0.07
Dec 25	0.08
Dec 25	0.07
Nov 25	0.07
Nov 25	0.07
Nov 25	0.07
Nov 25	0.08
Oct 25	0.08
Oct 25	0.09
Oct 25	0.09
Oct 25	0.09
Oct 25	0.09
Sep 25	0.1
Sep 25	0.11
Sep 25	0.1
Sep 25	0.1
Aug 25	0.09
Aug 25	0.08
Aug 25	0.08
Aug 25	0.08
Aug 25	0.08
Jul 25	0.08
Jul 25	0.08
Jul 25	0.08
Jul 25	0.08
Jun 25	0.06
Jun 25	0.07
Jun 25	0.07
Jun 25	0.07
May 25	0.07
May 25	0.07
May 25	0.08
May 25	0.08
May 25	0.08
Apr 25	0.07
Apr 25	0.06
Apr 25	0.06
Apr 25	0.07
Mar 25	0.07
Mar 25	0.08
Mar 25	0.08
Mar 25	0.09
Feb 25	0.08
Feb 25	0.09
Feb 25	0.1
Feb 25	0.1
Jan 25	0.1
Jan 25	0.11
Jan 25	0.09
Jan 25	0.1
Jan 25	0.1
Dec 24	0.11
Dec 24	0.11
Dec 24	0.13
Dec 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.14
Nov 24	0.16
Nov 24	0.18
Oct 24	0.19

EV/EBITDA

TAKUNI.BK EV/EBITDA by year
Period	EV/EBITDA
Mar 25	3.53
Mar 25	3.58
Mar 25	3.63
Mar 25	3.78
Feb 25	3.65
Feb 25	3.78
Feb 25	3.8
Feb 25	3.83
Jan 25	3.83
Jan 25	4.03
Jan 25	3.75
Jan 25	3.88
Jan 25	3.88
Dec 24	2.61
Dec 24	2.63
Dec 24	2.81
Dec 24	2.88
Nov 24	2.92
Nov 24	2.86
Nov 24	2.88
Nov 24	3.1
Nov 24	3.24
Oct 24	3.31
Oct 24	3.45
Oct 24	3.56
Oct 24	3.56
Sep 24	2.62
Sep 24	2.73
Sep 24	2.6
Sep 24	2.79
Aug 24	2.92
Aug 24	2.6
Aug 24	2.02
Aug 24	2.02
Aug 24	2.02
Jul 24	2.02
Jul 24	2.19
Jul 24	2.3
Jul 24	2.3
Jun 24	1.73
Jun 24	1.84
Jun 24	1.97
Jun 24	1.93
May 24	2.02
May 24	2.02
May 24	2.08
May 24	2.06
May 24	2.15
Apr 24	2.1
Apr 24	2.06
Apr 24	2.21
Apr 24	2.13
Mar 24	2.84
Mar 24	2.9
Mar 24	2.96
Mar 24	3.26
Mar 24	3.3
Feb 24	3.49
Feb 24	3.68
Feb 24	3.74
Feb 24	3.74
Jan 24	3.74
Jan 24	3.82
Jan 24	3.87
Jan 24	3.95
Dec 23	3.52
Dec 23	3.48
Dec 23	3.44
Dec 23	3.6
Dec 23	3.54
Nov 23	3.42
Nov 23	3.48
Nov 23	3.5
Nov 23	3.54
Oct 23	3.36
Oct 23	3.54
Oct 23	3.6
Oct 23	3.68
Sep 23	3.58
Sep 23	3.89
Sep 23	3.78
Sep 23	3.85
Sep 23	3.91
Aug 23	3.91
Aug 23	3.62
Aug 23	3.55
Aug 23	3.53
Jul 23	3.57
Jul 23	3.62
Jul 23	3.61
Jul 23	3.62
Jun 23	3.51
Jun 23	3.45
Jun 23	3.99
Jun 23	4.3
Jun 23	4.26
May 23	4.22
May 23	4.12
May 23	4.04
May 23	3.67

Price/Operating Cashflow

TAKUNI.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	0.38
Sep 26	0.38
Sep 26	0.36
Aug 26	0.4
Aug 26	0.33
Aug 26	0.33
Aug 26	0.3
Jul 26	0.32
Jul 26	0.32
Jul 26	0.33
Jul 26	0.33
Jul 26	0.33
Jun 26	1.11
Jun 26	1.06
Jun 26	1.03
Jun 26	1.03
May 26	1.06
May 26	1.03
May 26	1.06
May 26	1.11
Apr 26	1.06
Apr 26	0.98
Apr 26	1.06
Apr 26	1
Apr 26	1.03
Mar 26	0.45
Mar 26	0.42
Mar 26	0.41
Mar 26	0.4
Feb 26	0.44
Feb 26	0.44
Feb 26	0.44
Feb 26	0.41
Jan 26	0.42
Jan 26	0.4
Jan 26	0.41
Jan 26	0.42
Jan 26	0.42
Dec 25	1.22
Dec 25	1.22
Dec 25	1.47
Dec 25	1.29
Nov 25	1.22
Nov 25	1.22
Nov 25	1.22
Nov 25	1.36
Oct 25	1.43
Oct 25	1.54
Oct 25	1.61
Oct 25	1.54
Oct 25	1.57
Sep 24	8.88
Sep 24	9.4
Sep 24	8.79
Sep 24	9.66
Aug 24	10.27
Aug 24	8.79
Aug 24	6.09
Aug 24	6.09
Aug 24	6.09
Jul 24	6.09
Jul 24	6.88
Jul 24	7.4
Jul 24	7.4
Jun 24	2.2
Jun 24	2.37
Jun 24	2.56
Jun 24	2.51
May 24	2.64
May 24	2.64
May 24	2.73
May 24	2.7
May 24	2.84
Apr 24	2.75
Apr 24	2.7
Apr 24	2.92
Apr 24	2.81
Mar 24	7.68
Mar 24	7.9
Mar 24	8.11
Mar 24	9.27
Mar 24	9.42
Feb 24	10.14
Feb 24	10.87
Feb 24	11.08
Feb 24	11.08
Jan 24	11.08
Jan 24	11.37
Jan 24	11.59
Jan 24	11.88
Dec 23	3.02
Dec 23	2.99
Dec 23	2.95
Dec 23	3.1
Dec 23	3.04
Nov 23	2.93
Nov 23	2.99
Nov 23	3
Nov 23	3.04
Oct 23	2.87

Price to Book

TAKUNI.BK Price to Book by year
Period	Price to Book
Sep 26	0.45
Sep 26	0.46
Sep 26	0.43
Aug 26	0.48
Aug 26	0.4
Aug 26	0.39
Aug 26	0.36
Jul 26	0.38
Jul 26	0.38
Jul 26	0.4
Jul 26	0.4
Jul 26	0.4
Jun 26	0.4
Jun 26	0.38
Jun 26	0.37
Jun 26	0.37
May 26	0.38
May 26	0.37
May 26	0.38
May 26	0.4
Apr 26	0.38
Apr 26	0.35
Apr 26	0.38
Apr 26	0.36
Apr 26	0.37
Mar 26	0.36
Mar 26	0.33
Mar 26	0.32
Mar 26	0.31
Feb 26	0.35
Feb 26	0.35
Feb 26	0.35
Feb 26	0.32
Jan 26	0.33
Jan 26	0.31
Jan 26	0.32
Jan 26	0.33
Jan 26	0.33
Dec 25	0.23
Dec 25	0.23
Dec 25	0.27
Dec 25	0.24
Nov 25	0.23
Nov 25	0.23
Nov 25	0.23
Nov 25	0.25
Oct 25	0.26
Oct 25	0.28
Oct 25	0.3
Oct 25	0.28
Oct 25	0.29
Sep 25	0.33
Sep 25	0.35
Sep 25	0.34
Sep 25	0.31
Aug 25	0.29
Aug 25	0.27
Aug 25	0.26
Aug 25	0.27
Aug 25	0.25
Jul 25	0.26
Jul 25	0.27
Jul 25	0.25
Jul 25	0.25
Jun 25	0.22
Jun 25	0.22
Jun 25	0.24
Jun 25	0.24
May 25	0.24
May 25	0.24
May 25	0.26
May 25	0.28
May 25	0.28
Apr 25	0.22
Apr 25	0.22
Apr 25	0.2
Apr 25	0.23
Mar 25	0.19
Mar 25	0.2
Mar 25	0.21
Mar 25	0.24
Feb 25	0.22
Feb 25	0.24
Feb 25	0.25
Feb 25	0.25
Jan 25	0.25
Jan 25	0.29
Jan 25	0.24
Jan 25	0.26
Jan 25	0.26
Dec 24	0.26
Dec 24	0.27
Dec 24	0.32
Dec 24	0.33
Nov 24	0.34
Nov 24	0.33
Nov 24	0.33
Nov 24	0.39
Nov 24	0.43
Oct 24	0.45

No video analysis for this stock yet. Request one from our team.

AI Analysis

Takuni Group Public Company Limited

Video analysis: TAKUNI.BK

Similar companies