Home / STI.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does STI.BK make money? Does STI.BK have pricing power? What's the Earnings Whisper? Will STI.BK profit more as the business scales? What is STI.BK's management track record? Is STI.BK's current price justified?

Stonehenge Inter Public Company Limited

THB 1.73 -$0.17 (-8.95%)

SET · 16 Sep 2026 03:22 UTC

Previous Close

THB 1.72

Day Range

THB 1.73 - THB 1.73

Year Range

THB 1.52THB 2.28

Market Cap

1.04B

AVG Volume

40.72K

Trailing/Forward PE

18.54/-

PEG ratio

0.41

Dividend Yield

1.50%

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB) · TTM

STI.BK Revenue (THB) · TTM by quarter
Period	Revenue (THB) · TTM
25 Q3	1.36B
25 Q2	1.38B
25 Q1	1.4B
24 Q4	1.44B
24 Q3	1.5B
24 Q2	1.53B
24 Q1	1.56B
23 Q4	1.65B
23 Q3	1.75B
23 Q2	1.74B

Net Income (THB) · TTM

STI.BK Net Income (THB) · TTM by quarter
Period	Net Income (THB) · TTM
25 Q3	40.37M
25 Q2	38.69M
25 Q1	42.41M
24 Q4	50.46M
24 Q3	55.51M
24 Q2	60.49M
24 Q1	75.5M
23 Q4	96.44M
23 Q3	133.38M
23 Q2	144.51M

Operating Income (THB) · TTM

STI.BK Operating Income (THB) · TTM by quarter
Period	Operating Income (THB) · TTM
25 Q3	65.61M
25 Q2	59.18M
25 Q1	60.95M
24 Q4	73.9M
24 Q3	88.51M
24 Q2	96.22M
24 Q1	119.38M
23 Q4	150.99M
23 Q3	204.92M
23 Q2	218.58M

EBITDA (THB) · TTM

STI.BK EBITDA (THB) · TTM by quarter
Period	EBITDA (THB) · TTM
25 Q3	118.42M
25 Q2	114.77M
25 Q1	119.7M
24 Q4	131.46M
24 Q3	147.58M
24 Q2	156.69M
24 Q1	181.31M
23 Q4	217.22M
23 Q3	271.38M
23 Q2	285.36M

Cash Flows (THB) · TTM

STI.BK Cash Flows (THB) · TTM by quarter
Period	Cash Flows (THB) · TTM
26 Q2	221.53M
26 Q1	260.78M
25 Q4	293.4M
25 Q3	157.91M
25 Q2	132.74M
25 Q1	66.73M
24 Q4	12.28M
24 Q3	45.69M
24 Q2	36.94M
24 Q1	100.6M

EPS (THB) · TTM

STI.BK EPS (THB) · TTM by quarter
Period	EPS (THB) · TTM
25 Q3	0.07
25 Q2	0.06
25 Q1	0.07
24 Q4	0.08
24 Q3	0.09
24 Q2	0.1
24 Q1	0.13
23 Q4	0.16
23 Q3	0.22
23 Q2	0.24

Expenses (THB) · TTM

STI.BK Expenses (THB) · TTM by quarter
Period	Expenses (THB) · TTM
26 Q2	3.76M
26 Q1	4.01M
25 Q4	2.45M
25 Q3	307.57M
25 Q2	311.46M
25 Q1	311.89M
24 Q4	307.69M
24 Q3	313.8M
24 Q2	315.53M
24 Q1	318.4M
23 Q4	319.52M
23 Q3	318.44M
23 Q2	316.86M

Dividends (THB)

STI.BK Dividends (THB) by quarter
Period	Dividends (THB)
Feb 26	0.03
Feb 25	0.06
Feb 24	0.1
May 23	0.17
May 22	0.07
May 21	0.18
Apr 20	0.11
Apr 19	0.04

PE Ratio

STI.BK PE Ratio by quarter
Period	PE Ratio
Mar 26	25.69
Mar 26	24.8
Mar 26	25.69
Mar 26	25.69
Feb 26	25.24
Feb 26	25.99
Feb 26	25.69
Feb 26	25.39
Jan 26	26.14
Jan 26	26.89
Jan 26	27.33
Jan 26	28.23
Jan 26	28.38
Dec 25	29.77
Dec 25	29.77
Dec 25	29.77
Dec 25	30.24
Nov 25	30.24
Nov 25	31.17
Nov 25	30.55
Nov 25	30.86
Oct 25	31.49
Oct 25	32.73
Oct 25	33.05
Oct 25	33.05
Oct 25	33.67
Sep 25	31
Sep 25	31.57
Sep 25	29.86
Sep 25	28.72
Aug 25	28.44
Aug 25	29.29
Aug 25	29.29
Aug 25	29.01
Aug 25	28.72
Jul 25	28.44
Jul 25	28.72
Jul 25	28.15
Jul 25	28.15
Jun 25	24.38
Jun 25	26.53
Jun 25	27.48
Jun 25	28.2
May 25	28.68
May 25	28.68
May 25	29.4
May 25	29.16
May 25	29.4
Apr 25	29.87
Apr 25	29.87
Apr 25	31.07
Apr 25	31.79
Mar 25	28.68
Mar 25	29.33
Mar 25	29.55
Mar 25	29.98
Feb 25	30.2
Feb 25	30.63
Feb 25	30.85
Feb 25	30.85
Jan 25	31.5
Jan 25	32.37
Jan 25	32.15
Jan 25	32.15
Jan 25	32.59
Dec 24	29.71
Dec 24	29.71
Dec 24	30.31
Dec 24	30.7
Nov 24	30.7
Nov 24	31.1
Nov 24	31.5
Nov 24	31.7
Nov 24	31.7
Oct 24	31.3
Oct 24	31.5
Oct 24	31.9
Oct 24	32.7
Sep 24	25.88
Sep 24	26.2
Sep 24	26.36
Sep 24	25.88
Aug 24	25.24
Aug 24	25.4
Aug 24	25.4
Aug 24	25.08
Aug 24	26.04
Jul 24	26.2
Jul 24	25.88
Jul 24	26.36
Jul 24	25.56
Jun 24	19.63
Jun 24	18.88
Jun 24	18.88
Jun 24	19.51
May 24	19.76
May 24	19.76
May 24	20.01
May 24	20.01
May 24	20.38

Free Cash Flow Yield

STI.BK Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	25.14%
Sep 26	25%
Sep 26	24.86%
Aug 26	25.29%
Aug 26	24.86%
Aug 26	25.44%
Aug 26	25.14%
Jul 26	24.71%
Jul 26	25.14%
Jul 26	25.44%
Jul 26	25.44%
Jul 26	25.44%
Mar 26	15.23%
Mar 26	15.78%
Mar 26	15.23%
Mar 26	15.23%
Feb 26	15.5%
Feb 26	15.05%
Feb 26	15.23%
Feb 26	15.4%
Jan 26	14.96%
Jan 26	14.55%
Jan 26	14.31%
Jan 26	13.86%
Jan 26	13.78%
Dec 25	11.53%
Dec 25	11.53%
Dec 25	11.53%
Dec 25	11.35%
Nov 25	11.35%
Nov 25	11.01%
Nov 25	11.23%
Nov 25	11.12%
Oct 25	10.9%
Oct 25	10.48%
Oct 25	10.38%
Oct 25	10.38%
Oct 25	10.19%
Sep 25	5.08%
Sep 25	4.98%
Sep 25	5.27%
Sep 25	5.48%
Aug 25	5.53%
Aug 25	5.37%
Aug 25	5.37%
Aug 25	5.42%
Aug 25	5.48%
Jul 25	5.53%
Jul 25	5.48%
Jul 25	5.59%
Jul 25	5.59%
Jun 25	1%
Jun 25	0.92%
Jun 25	0.89%
Jun 25	0.86%
May 25	0.85%
May 25	0.85%
May 25	0.83%
May 25	0.83%
May 25	0.83%
Apr 25	0.81%
Apr 25	0.81%
Apr 25	0.78%
Apr 25	0.77%
Mar 25	2.87%
Mar 25	2.81%
Mar 25	2.79%
Mar 25	2.75%
Feb 25	2.73%
Feb 25	2.69%
Feb 25	2.67%
Feb 25	2.67%
Jan 25	2.61%
Jan 25	2.54%
Jan 25	2.56%
Jan 25	2.56%
Jan 25	2.53%
Dec 24	2.06%
Dec 24	2.06%
Dec 24	2.02%
Dec 24	1.99%
Nov 24	1.99%
Nov 24	1.96%
Nov 24	1.94%
Nov 24	1.93%
Nov 24	1.93%
Oct 24	1.95%
Oct 24	1.94%
Oct 24	1.91%
Oct 24	1.87%
Sep 24	5.15%
Sep 24	5.09%
Sep 24	5.06%
Sep 24	5.15%
Aug 24	5.28%
Aug 24	5.25%
Aug 24	5.25%
Aug 24	5.31%
Aug 24	5.12%
Jul 24	5.09%

Price to Sales

STI.BK Price to Sales by quarter
Period	Price to Sales
Mar 26	0.76
Mar 26	0.74
Mar 26	0.76
Mar 26	0.76
Feb 26	0.75
Feb 26	0.77
Feb 26	0.76
Feb 26	0.76
Jan 26	0.78
Jan 26	0.8
Jan 26	0.81
Jan 26	0.84
Jan 26	0.84
Dec 25	0.83
Dec 25	0.83
Dec 25	0.83
Dec 25	0.84
Nov 25	0.84
Nov 25	0.87
Nov 25	0.85
Nov 25	0.86
Oct 25	0.88
Oct 25	0.91
Oct 25	0.92
Oct 25	0.92
Oct 25	0.94
Sep 25	0.94
Sep 25	0.96
Sep 25	0.9
Sep 25	0.87
Aug 25	0.86
Aug 25	0.89
Aug 25	0.89
Aug 25	0.88
Aug 25	0.87
Jul 25	0.86
Jul 25	0.87
Jul 25	0.85
Jul 25	0.85
Jun 25	0.85
Jun 25	0.93
Jun 25	0.96
Jun 25	0.99
May 25	1.01
May 25	1.01
May 25	1.03
May 25	1.02
May 25	1.03
Apr 25	1.05
Apr 25	1.05
Apr 25	1.09
Apr 25	1.11
Mar 25	1.06
Mar 25	1.08
Mar 25	1.09
Mar 25	1.11
Feb 25	1.12
Feb 25	1.13
Feb 25	1.14
Feb 25	1.14
Jan 25	1.16
Jan 25	1.2
Jan 25	1.19
Jan 25	1.19
Jan 25	1.21
Dec 24	1.17
Dec 24	1.17
Dec 24	1.2
Dec 24	1.21
Nov 24	1.21
Nov 24	1.23
Nov 24	1.24
Nov 24	1.25
Nov 24	1.25
Oct 24	1.24
Oct 24	1.24
Oct 24	1.26
Oct 24	1.29
Sep 24	1.25
Sep 24	1.27
Sep 24	1.28
Sep 24	1.25
Aug 24	1.22
Aug 24	1.23
Aug 24	1.23
Aug 24	1.21
Aug 24	1.26
Jul 24	1.27
Jul 24	1.25
Jul 24	1.28
Jul 24	1.24
Jun 24	1.15
Jun 24	1.1
Jun 24	1.1
Jun 24	1.14
May 24	1.16
May 24	1.16
May 24	1.17
May 24	1.17
May 24	1.19

EV/EBITDA

STI.BK EV/EBITDA by quarter
Period	EV/EBITDA
Mar 26	10.72
Mar 26	10.41
Mar 26	10.72
Mar 26	10.72
Feb 26	10.56
Feb 26	10.82
Feb 26	10.72
Feb 26	10.62
Jan 26	10.87
Jan 26	11.12
Jan 26	11.28
Jan 26	11.58
Jan 26	11.63
Dec 25	12.73
Dec 25	12.73
Dec 25	12.73
Dec 25	12.89
Nov 25	12.89
Nov 25	13.2
Nov 25	12.99
Nov 25	13.1
Oct 25	13.31
Oct 25	13.73
Oct 25	13.83
Oct 25	13.83
Oct 25	14.04
Sep 25	13.73
Sep 25	13.93
Sep 25	13.33
Sep 25	12.92
Aug 25	12.82
Aug 25	13.12
Aug 25	13.12
Aug 25	13.02
Aug 25	12.92
Jul 25	12.82
Jul 25	12.92
Jul 25	12.72
Jul 25	12.72
Jun 25	12
Jun 25	12.82
Jun 25	13.19
Jun 25	13.47
May 25	13.65
May 25	13.65
May 25	13.92
May 25	13.83
May 25	13.92
Apr 25	14.11
Apr 25	14.11
Apr 25	14.57
Apr 25	14.84
Mar 25	12.9
Mar 25	13.14
Mar 25	13.22
Mar 25	13.39
Feb 25	13.47
Feb 25	13.63
Feb 25	13.71
Feb 25	13.71
Jan 25	13.96
Jan 25	14.29
Jan 25	14.2
Jan 25	14.2
Jan 25	14.37
Dec 24	13.65
Dec 24	13.65
Dec 24	13.88
Dec 24	14.04
Nov 24	14.04
Nov 24	14.19
Nov 24	14.34
Nov 24	14.42
Nov 24	14.42
Oct 24	14.27
Oct 24	14.34
Oct 24	14.5
Oct 24	14.81
Sep 24	12.45
Sep 24	12.58
Sep 24	12.65
Sep 24	12.45
Aug 24	12.18
Aug 24	12.25
Aug 24	12.25
Aug 24	12.12
Aug 24	12.52
Jul 24	12.58
Jul 24	12.45
Jul 24	12.65
Jul 24	12.32
Jun 24	9.9
Jun 24	9.56
Jun 24	9.56
Jun 24	9.84
May 24	9.95
May 24	9.95
May 24	10.06
May 24	10.06
May 24	10.23

Price/Operating Cashflow

STI.BK Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	3.92
Sep 26	3.94
Sep 26	3.96
Aug 26	3.89
Aug 26	3.96
Aug 26	3.87
Aug 26	3.92
Jul 26	3.99
Jul 26	3.92
Jul 26	3.87
Jul 26	3.87
Jul 26	3.87
Mar 26	6.4
Mar 26	6.18
Mar 26	6.4
Mar 26	6.4
Feb 26	6.29
Feb 26	6.48
Feb 26	6.4
Feb 26	6.33
Jan 26	6.51
Jan 26	6.7
Jan 26	6.81
Jan 26	7.03
Jan 26	7.07
Dec 25	8.42
Dec 25	8.42
Dec 25	8.42
Dec 25	8.55
Nov 25	8.55
Nov 25	8.82
Nov 25	8.64
Nov 25	8.73
Oct 25	8.91
Oct 25	9.26
Oct 25	9.35
Oct 25	9.35
Oct 25	9.52
Sep 25	18.63
Sep 25	18.97
Sep 25	17.95
Sep 25	17.26
Aug 25	17.09
Aug 25	17.61
Aug 25	17.61
Aug 25	17.44
Aug 25	17.26
Jul 25	17.09
Jul 25	17.26
Jul 25	16.92
Jul 25	16.92
Jun 25	73.41
Jun 25	79.89
Jun 25	82.76
Jun 25	84.92
May 25	86.36
May 25	86.36
May 25	88.52
May 25	87.8
May 25	88.52
Apr 25	89.96
Apr 25	89.96
Apr 25	93.56
Apr 25	95.72
Mar 25	32.04
Mar 25	32.77
Mar 25	33.01
Mar 25	33.49
Feb 25	33.74
Feb 25	34.22
Feb 25	34.46
Feb 25	34.46
Jan 25	35.19
Jan 25	36.16
Jan 25	35.92
Jan 25	35.92
Jan 25	36.41
Dec 24	43.54
Dec 24	43.54
Dec 24	44.41
Dec 24	45
Nov 24	45
Nov 24	45.58
Nov 24	46.17
Nov 24	46.46
Nov 24	46.46
Oct 24	45.88
Oct 24	46.17
Oct 24	46.75
Oct 24	47.92
Sep 24	18.14
Sep 24	18.37
Sep 24	18.48
Sep 24	18.14
Aug 24	17.7
Aug 24	17.81
Aug 24	17.81
Aug 24	17.58
Aug 24	18.26
Jul 24	18.37

Price to Book

STI.BK Price to Book by quarter
Period	Price to Book
Sep 26	1.04
Sep 26	1.05
Sep 26	1.05
Aug 26	1.04
Aug 26	1.05
Aug 26	1.03
Aug 26	1.04
Jul 26	1.06
Jul 26	1.04
Jul 26	1.03
Jul 26	1.03
Jul 26	1.03
Mar 26	1.04
Mar 26	1.01
Mar 26	1.04
Mar 26	1.04
Feb 26	1.03
Feb 26	1.06
Feb 26	1.04
Feb 26	1.03
Jan 26	1.06
Jan 26	1.09
Jan 26	1.11
Jan 26	1.15
Jan 26	1.15
Dec 25	1.18
Dec 25	1.18
Dec 25	1.18
Dec 25	1.2
Nov 25	1.2
Nov 25	1.23
Nov 25	1.21
Nov 25	1.22
Oct 25	1.25
Oct 25	1.29
Oct 25	1.31
Oct 25	1.31
Oct 25	1.33
Sep 25	1.36
Sep 25	1.38
Sep 25	1.31
Sep 25	1.26
Aug 25	1.25
Aug 25	1.28
Aug 25	1.28
Aug 25	1.27
Aug 25	1.26
Jul 25	1.25
Jul 25	1.26
Jul 25	1.23
Jul 25	1.23
Jun 25	1.23
Jun 25	1.33
Jun 25	1.38
Jun 25	1.42
May 25	1.44
May 25	1.44
May 25	1.48
May 25	1.47
May 25	1.48
Apr 25	1.5
Apr 25	1.5
Apr 25	1.56
Apr 25	1.6
Mar 25	1.59
Mar 25	1.62
Mar 25	1.64
Mar 25	1.66
Feb 25	1.67
Feb 25	1.7
Feb 25	1.71
Feb 25	1.71
Jan 25	1.74
Jan 25	1.79
Jan 25	1.78
Jan 25	1.78
Jan 25	1.8
Dec 24	1.81
Dec 24	1.81
Dec 24	1.85
Dec 24	1.87
Nov 24	1.87
Nov 24	1.9
Nov 24	1.92
Nov 24	1.93
Nov 24	1.93
Oct 24	1.91
Oct 24	1.92
Oct 24	1.94
Oct 24	1.99
Sep 24	1.99
Sep 24	2.02
Sep 24	2.03
Sep 24	1.99
Aug 24	1.94
Aug 24	1.95
Aug 24	1.95
Aug 24	1.93
Aug 24	2
Jul 24	2.02

No video analysis for this stock yet. Request one from our team.

AI Analysis

Stonehenge Inter Public Company Limited

Video analysis: STI.BK

Similar companies