Home / SSDOF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SSDOF make money? Does SSDOF have pricing power? What's the Earnings Whisper? Will SSDOF profit more as the business scales? What is SSDOF's management track record? Is SSDOF's current price justified?

Shiseido Company, Limited

$22.5 +$7.45 (+49.50%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$22.5

Day Range

$22.5 - $22.5

Year Range

$15.05$22.5

Market Cap

8.99B

AVG Volume

150

Trailing/Forward PE

-67.66/0.16

PEG ratio

-3.44

Dividend Yield

1.44%

Next Earnings Date

2026-11-10

Primary Exchange

Other OTC

Revenue (JPY)

SSDOF Revenue (JPY) by year
Period	Revenue (JPY)
2025	973.43B
2024	1.02T
2023	973.04B
2022	1.07T
2021	1.03T
2020	920.89B
2019	1.13T
2018	1.09T
2017	1.01T
2016	850.31B

Net Income (JPY)

SSDOF Net Income (JPY) by year
Period	Net Income (JPY)
2025	-41.44B
2024	-16.96B
2023	21.75B
2022	34.2B
2021	62.31B
2020	-11.66B
2019	73.56B
2018	61.4B
2017	22.75B
2016	32.1B

Operating Income (JPY)

SSDOF Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	17.39B
2024	4.89B
2023	28.13B
2022	46.57B
2021	128.3B
2020	14.96B
2019	113.83B
2018	108.35B
2017	80.44B
2016	36.78B

EBITDA (JPY)

SSDOF EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	45.84B
2024	65.33B
2023	97.95B
2022	130.16B
2021	178.62B
2020	59.45B
2019	164.21B
2018	113.21B
2017	82.29B
2016	53.85B

Cash Flows (JPY)

SSDOF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	65.73B
2024	6.25B
2023	10.84B
2022	-19.47B
2021	30.43B
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

SSDOF EPS (JPY) by year
Period	EPS (JPY)
2025	-104.4
2024	-42.47
2023	54.39
2022	85.54
2021	155.8
2020	-29.18
2019	184
2018	153.54
2017	56.33
2016	80.28

Expenses (JPY)

SSDOF Expenses (JPY) by year
Period	Expenses (JPY)
2025	772.75B
2024	846.22B
2023	796.54B
2022	814.62B
2021	858.11B
2020	694.52B
2019	794.57B
2018	783.64B
2017	717.53B
2016	624.24B

Cash & Debt (JPY)

SSDOF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	91.92B
2024	98.48B
2023	126.64B
2022	137.53B
2021	172.06B
2020	151.01B
2019	110.34B
2018	125.89B
2017	174.48B
2016	128.03B

Debt ratios

SSDOF Debt ratios by year
Period	Debt ratios
2025	0.95
2024	0.56
2023	0.33
2022	0.3
2021	0.04
2020	0.41
2019	0.33
2018	-0.16

Margins

SSDOF Margins by year
Period	Margins
2025	76.59%
2024	75.52%
2023	73.52%
2022	69.72%
2021	73.65%
2020	74.11%
2019	77.48%
2018	78.82%
2017	76.98%
2016	75.59%

Return on Capital

SSDOF Return on Capital by year
Period	Return on Capital
2025	-6.66%
2024	-2.59%
2023	3.4%
2022	5.47%
2021	10.98%
2020	-2.3%
2019	14.21%
2018	13.11%
2017	5.1%
2016	7.76%

Shares Outstanding

SSDOF Shares Outstanding by year
Period	Shares Outstanding
2025	399.29M
2024	399.42M
2023	399.66M
2022	399.55M
2021	399.49M
2020	399.46M
2019	400.89M
2018	399.36M
2017	401.78M
2016	399.29M

Dividends (JPY)

SSDOF Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.38
2025	0.27
2024	0.25
2023	0.42
2022	0.75
2021	0.44
2020	0.38
2019	0.55
2018	0.32
2017	0.2

Book Value Per Share (JPY)

SSDOF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	1557.28
2024	1638.98
2023	1602.36
2022	1566.15
2021	1420.37
2020	1268.18
2019	1291.78
2018	1173.04
2017	1109.73
2016	1036.52

Total Assets (JPY)

SSDOF Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	1.27T
2024	1.33T
2023	1.26T
2022	1.31T
2021	1.18T
2020	1.2T
2019	1.22T
2018	1.01T
2017	949.42B
2016	946B

PE Ratio

SSDOF PE Ratio by year
Period	PE Ratio
Dec 24	123.49
Dec 24	122.37
Dec 24	120.19
Dec 24	117.36
Nov 24	117.16
Nov 24	121.07
Nov 24	120.74
Nov 24	119.4
Nov 24	138.91
Oct 24	138.28
Oct 24	142.32
Oct 24	150.48
Oct 24	161.27
Sep 24	157.79
Sep 24	159.67
Sep 24	156.25
Sep 24	157.87
Aug 24	162.19
Aug 24	160.2
Aug 24	163.76
Aug 24	162.73
Aug 24	189.98
Jul 24	185.13
Jul 24	206.38
Jul 24	207.06
Jul 24	210.82
Jun 24	94.88
Jun 24	94.24
Jun 24	92.83
Jun 24	92.43
May 24	92.75
May 24	90.08
May 24	80.23
May 24	80.29
May 24	76.44
Apr 24	77.69
Apr 24	75.88
Apr 24	72.64
Apr 24	77.73
Mar 24	65.74
Mar 24	65.76
Mar 24	64.71
Mar 24	62.77
Mar 24	64.05
Feb 24	64.24
Feb 24	64.11
Feb 24	63.7
Feb 24	59.8
Jan 24	59.73
Jan 24	59.74
Jan 24	58.41
Jan 24	58.3
Dec 23	56.84
Dec 23	49.6
Dec 23	49.52
Dec 23	50.5
Dec 23	56.02
Nov 23	60.29
Nov 23	60.33
Nov 23	61.12
Nov 23	63.47
Oct 23	74.71
Oct 23	74.83
Oct 23	74.69
Oct 23	74.53
Sep 23	74.58
Sep 23	57.2
Sep 23	61.42
Sep 23	61.39
Sep 23	61.82
Aug 23	61.88
Aug 23	69.58
Aug 23	69.38
Aug 23	66.4
Jul 23	66.14
Jul 23	66.46
Jul 23	70.63
Jul 23	72.36
Jun 23	73.48
Jun 23	82.35
Jun 23	82.35
Jun 23	80.89
Jun 23	81.22
May 23	81.63
May 23	80.06
May 23	78.8
May 23	79.84
Apr 23	72.57
Apr 23	71.41
Apr 23	71.21
Apr 23	70.16
Mar 23	70.68
Mar 23	68.55
Mar 23	68.77
Mar 23	70.46
Mar 23	70.85
Feb 23	71.19
Feb 23	72.69
Feb 23	71.22
Feb 23	69.46

Free Cash Flow Yield

SSDOF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	4.55%
Sep 26	4.55%
Sep 26	4.47%
Aug 26	4.36%
Aug 26	4.39%
Aug 26	4.38%
Aug 26	4.42%
Jul 26	5.89%
Jul 26	5.66%
Jul 26	5.71%
Jul 26	5.74%
Jul 26	5.76%
Jun 26	5.9%
Jun 26	5.91%
Jun 26	5.96%
Jun 26	5.14%
May 26	5.17%
May 26	5.17%
May 26	5.11%
May 26	5.18%
May 26	5.16%
Apr 26	5.09%
Apr 26	5.17%
Apr 26	5.15%
Apr 26	5.14%
Mar 26	3.29%
Mar 26	3.31%
Mar 26	3.3%
Mar 26	3.34%
Feb 26	3.55%
Feb 26	3.58%
Feb 26	3.63%
Feb 26	3.74%
Jan 26	3.99%
Jan 26	4%
Jan 26	3.94%
Jan 26	4.35%
Jan 26	4.49%
Dec 25	2.84%
Dec 25	2.82%
Dec 25	2.86%
Dec 25	2.37%
Nov 25	2.36%
Nov 25	2.35%
Nov 25	2.38%
Nov 25	2.4%
Oct 25	2.39%
Oct 25	2.41%
Oct 25	2.61%
Oct 25	2.6%
Oct 25	2.66%
Sep 25	1.14%
Sep 25	1.15%
Sep 25	1.16%
Sep 25	1.16%
Aug 25	1.16%
Aug 25	1.16%
Aug 25	1.28%
Aug 25	1.28%
Aug 25	1.28%
Jul 25	1.09%
Jul 25	1.08%
Jul 25	1.09%
Jul 25	1.11%
Jun 25	0.64%
Jun 25	0.63%
Jun 25	0.72%
Jun 25	0.72%
May 25	0.72%
May 25	0.73%
May 25	0.72%
May 25	0.72%
May 25	0.72%
Apr 25	0.73%
Apr 25	0.73%
Apr 25	0.73%
Apr 25	0.6%
Mar 25	-0.15%
Mar 25	-0.15%
Mar 25	-0.15%
Mar 25	-0.15%
Feb 25	-0.15%
Feb 25	-0.15%
Feb 25	-0.13%
Feb 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.13%
Jan 25	-0.13%
Dec 24	0.09%
Dec 24	0.1%
Dec 24	0.1%
Dec 24	0.1%
Nov 24	0.1%
Nov 24	0.1%
Nov 24	0.1%
Nov 24	0.1%
Nov 24	0.08%
Oct 24	0.08%

Price to Sales

SSDOF Price to Sales by year
Period	Price to Sales
Sep 26	1.41
Sep 26	1.41
Sep 26	1.43
Aug 26	1.47
Aug 26	1.46
Aug 26	1.46
Aug 26	1.45
Jul 26	1.09
Jul 26	1.13
Jul 26	1.12
Jul 26	1.12
Jul 26	1.11
Jun 26	1.14
Jun 26	1.14
Jun 26	1.13
Jun 26	1.31
May 26	1.31
May 26	1.31
May 26	1.32
May 26	1.3
May 26	1.31
Apr 26	1.33
Apr 26	1.31
Apr 26	1.31
Apr 26	1.31
Mar 26	1.33
Mar 26	1.32
Mar 26	1.33
Mar 26	1.31
Feb 26	1.23
Feb 26	1.23
Feb 26	1.21
Feb 26	1.17
Jan 26	1.1
Jan 26	1.1
Jan 26	1.11
Jan 26	1.01
Jan 26	0.98
Dec 25	0.96
Dec 25	0.97
Dec 25	0.96
Dec 25	1.15
Nov 25	1.16
Nov 25	1.16
Nov 25	1.15
Nov 25	1.14
Oct 25	1.14
Oct 25	1.14
Oct 25	1.05
Oct 25	1.05
Oct 25	1.03
Sep 25	1.02
Sep 25	1.01
Sep 25	1.01
Sep 25	1.01
Aug 25	1.01
Aug 25	1
Aug 25	0.91
Aug 25	0.91
Aug 25	0.91
Jul 25	1.08
Jul 25	1.08
Jul 25	1.07
Jul 25	1.06
Jun 25	0.96
Jun 25	0.97
Jun 25	0.85
Jun 25	0.85
May 25	0.85
May 25	0.84
May 25	0.86
May 25	0.86
May 25	0.85
Apr 25	0.85
Apr 25	0.84
Apr 25	0.84
Apr 25	1.02
Mar 25	1.05
Mar 25	1.05
Mar 25	1.04
Mar 25	1.04
Feb 25	1.06
Feb 25	1.05
Feb 25	1.19
Feb 25	1.19
Jan 25	1.21
Jan 25	1.22
Jan 25	1.22
Jan 25	1.23
Jan 25	1.23
Dec 24	1.25
Dec 24	1.24
Dec 24	1.22
Dec 24	1.19
Nov 24	1.19
Nov 24	1.23
Nov 24	1.22
Nov 24	1.21
Nov 24	1.41
Oct 24	1.4

EV/EBITDA

SSDOF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	33.48
Sep 26	33.47
Sep 26	33.97
Aug 26	34.68
Aug 26	34.48
Aug 26	34.54
Aug 26	34.26
Jul 26	27.04
Jul 26	27.91
Jul 26	27.71
Jul 26	27.62
Jul 26	27.54
Jun 26	31.34
Jun 26	31.29
Jun 26	31.12
Jun 26	34.97
May 26	34.79
May 26	34.78
May 26	35.11
May 26	34.75
May 26	34.81
Apr 26	35.21
Apr 26	34.79
Apr 26	34.9
Apr 26	34.96
Mar 26	54.03
Mar 26	53.74
Mar 26	53.88
Mar 26	53.33
Feb 26	50.7
Feb 26	50.44
Feb 26	49.8
Feb 26	48.6
Jan 26	46.15
Jan 26	46.06
Jan 26	46.61
Jan 26	43.04
Jan 26	42.03
Dec 25	14.29
Dec 25	14.37
Dec 25	14.24
Dec 25	16.53
Nov 25	16.6
Nov 25	16.61
Nov 25	16.46
Nov 25	16.36
Oct 25	16.41
Oct 25	16.31
Oct 25	15.31
Oct 25	15.35
Oct 25	15.05
Sep 25	16.22
Sep 25	16.09
Sep 25	16.06
Sep 25	16.04
Aug 25	16.01
Aug 25	16
Aug 25	14.84
Aug 25	14.88
Aug 25	14.86
Jul 25	16.88
Jul 25	16.98
Jul 25	16.86
Jul 25	16.63
Jun 25	18.98
Jun 25	19.13
Jun 25	17.27
Jun 25	17.33
May 25	17.26
May 25	17.13
May 25	17.41
May 25	17.38
May 25	17.35
Apr 25	17.23
Apr 25	17.11
Apr 25	17.21
Apr 25	19.86
Mar 25	18.69
Mar 25	18.64
Mar 25	18.57
Mar 25	18.51
Feb 25	18.77
Feb 25	18.63
Feb 25	20.66
Feb 25	20.57
Jan 25	20.98
Jan 25	21.07
Jan 25	21.11
Jan 25	21.26
Jan 25	21.22
Dec 24	17.83
Dec 24	17.69
Dec 24	17.42
Dec 24	17.06
Nov 24	17.04
Nov 24	17.53
Nov 24	17.48
Nov 24	17.32
Nov 24	19.74
Oct 24	19.67

Price/Operating Cashflow

SSDOF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	19.23
Sep 26	19.22
Sep 26	19.56
Aug 26	20.05
Aug 26	19.91
Aug 26	19.95
Aug 26	19.76
Jul 26	14.84
Jul 26	15.44
Jul 26	15.3
Jul 26	15.23
Jul 26	15.18
Jun 26	14.83
Jun 26	14.8
Jun 26	14.69
Jun 26	17.04
May 26	16.93
May 26	16.92
May 26	17.13
May 26	16.9
May 26	16.94
Apr 26	17.19
Apr 26	16.93
Apr 26	17
Apr 26	17.04
Mar 26	40.01
Mar 26	39.75
Mar 26	39.88
Mar 26	39.39
Feb 26	37.05
Feb 26	36.82
Feb 26	36.25
Feb 26	35.18
Jan 26	33
Jan 26	32.92
Jan 26	33.41
Jan 26	30.24
Jan 26	29.35
Dec 25	56.94
Dec 25	57.38
Dec 25	56.68
Dec 25	68.31
Nov 25	68.66
Nov 25	68.74
Nov 25	67.95
Nov 25	67.46
Oct 25	67.72
Oct 25	67.22
Oct 25	62.12
Oct 25	62.33
Oct 25	60.82
Sep 25	22.97
Sep 25	22.73
Sep 25	22.69
Sep 25	22.64
Aug 25	22.59
Aug 25	22.57
Aug 25	20.47
Aug 25	20.55
Aug 25	20.51
Jul 25	24.16
Jul 25	24.35
Jul 25	24.12
Jul 25	23.71
Jun 25	21.47
Jun 25	21.68
Jun 25	19
Jun 25	19.1
May 25	19
May 25	18.8
May 25	19.21
May 25	19.17
May 25	19.12
Apr 25	18.95
Apr 25	18.79
Apr 25	18.92
Apr 25	22.74
Mar 25	15.51
Mar 25	15.45
Mar 25	15.38
Mar 25	15.32
Feb 25	15.59
Feb 25	15.45
Feb 25	17.55
Feb 25	17.45
Jan 25	17.89
Jan 25	17.98
Jan 25	18.01
Jan 25	18.18
Jan 25	18.13
Dec 24	16.07
Dec 24	15.92
Dec 24	15.64
Dec 24	15.27
Nov 24	15.24
Nov 24	15.75
Nov 24	15.71
Nov 24	15.53
Nov 24	18.07
Oct 24	17.99

Price to Book

SSDOF Price to Book by year
Period	Price to Book
Sep 26	2.19
Sep 26	2.19
Sep 26	2.23
Aug 26	2.29
Aug 26	2.27
Aug 26	2.28
Aug 26	2.25
Jul 26	1.69
Jul 26	1.76
Jul 26	1.75
Jul 26	1.74
Jul 26	1.73
Jun 26	1.79
Jun 26	1.79
Jun 26	1.77
Jun 26	2.06
May 26	2.04
May 26	2.04
May 26	2.07
May 26	2.04
May 26	2.05
Apr 26	2.08
Apr 26	2.04
Apr 26	2.05
Apr 26	2.06
Mar 26	2.17
Mar 26	2.15
Mar 26	2.16
Mar 26	2.13
Feb 26	2
Feb 26	1.99
Feb 26	1.96
Feb 26	1.9
Jan 26	1.79
Jan 26	1.78
Jan 26	1.81
Jan 26	1.64
Jan 26	1.59
Dec 25	1.49
Dec 25	1.5
Dec 25	1.48
Dec 25	1.78
Nov 25	1.79
Nov 25	1.79
Nov 25	1.77
Nov 25	1.76
Oct 25	1.77
Oct 25	1.75
Oct 25	1.62
Oct 25	1.63
Oct 25	1.59
Sep 25	1.61
Sep 25	1.59
Sep 25	1.59
Sep 25	1.58
Aug 25	1.58
Aug 25	1.58
Aug 25	1.43
Aug 25	1.44
Aug 25	1.43
Jul 25	1.69
Jul 25	1.7
Jul 25	1.69
Jul 25	1.66
Jun 25	1.49
Jun 25	1.5
Jun 25	1.32
Jun 25	1.33
May 25	1.32
May 25	1.3
May 25	1.33
May 25	1.33
May 25	1.33
Apr 25	1.31
Apr 25	1.3
Apr 25	1.31
Apr 25	1.58
Mar 25	1.61
Mar 25	1.6
Mar 25	1.6
Mar 25	1.59
Feb 25	1.62
Feb 25	1.6
Feb 25	1.82
Feb 25	1.81
Jan 25	1.86
Jan 25	1.87
Jan 25	1.87
Jan 25	1.89
Jan 25	1.88
Dec 24	1.81
Dec 24	1.8
Dec 24	1.77
Dec 24	1.72
Nov 24	1.72
Nov 24	1.78
Nov 24	1.77
Nov 24	1.75
Nov 24	2.04
Oct 24	2.03

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shiseido Company, Limited

Video analysis: SSDOF

Similar companies