Home / SOMLY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SOMLY make money? Does SOMLY have pricing power? What's the Earnings Whisper? Will SOMLY profit more as the business scales? What is SOMLY's management track record? Is SOMLY's current price justified?

Secom Co., Ltd.

$10.41 +$1.56 (+17.66%)

OTC · 14 Sep 2026 18:14 UTC

Previous Close

$10.24

Day Range

$10.37$10.44

Year Range

$8.06$11.02

Market Cap

8.72B

AVG Volume

96.12K

Trailing/Forward PE

23.35/0.14

PEG ratio

1.98

Dividend Yield

1.55%

Next Earnings Date

2026-11-05

Primary Exchange

Other OTC

Revenue (JPY)

SOMLY Revenue (JPY) by year
Period	Revenue (JPY)
2026	1.27T
2025	1.2T
2024	1.15T
2023	1.1T
2022	1.05T
2021	1.04T
2020	1.06T
2019	1.01T
2018	970.62B
2017	928.1B

Net Income (JPY)

SOMLY Net Income (JPY) by year
Period	Net Income (JPY)
2026	114.24B
2025	108.11B
2024	101.95B
2023	96.08B
2022	94.27B
2021	74.68B
2020	89.08B
2019	92.01B
2018	86.99B
2017	84.17B

Operating Income (JPY)

SOMLY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	162.39B
2025	144.3B
2024	140.66B
2023	136.7B
2022	143.5B
2021	136.93B
2020	142.86B
2019	130.21B
2018	135.45B
2017	131.05B

EBITDA (JPY)

SOMLY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	249.74B
2025	229.31B
2024	236.61B
2023	223.18B
2022	220.31B
2021	201.68B
2020	182.3B
2019	179.62B
2018	170.34B
2017	166.75B

Cash Flows (JPY)

SOMLY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	40.72B
2025	0
2024	104.8B
2023	106.19B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

SOMLY EPS (JPY) by year
Period	EPS (JPY)
2026	114.82
2025	230.6
2024	120.53
2023	111.27
2022	107.82
2021	85.54
2020	102.04
2019	105.39
2018	99.65
2017	96.42

Expenses (JPY)

SOMLY Expenses (JPY) by year
Period	Expenses (JPY)
2026	237.75B
2025	211.3B
2024	17.71B
2023	17.41B
2022	21.94B
2021	10.67B
2020	17.29B
2019	16.99B
2018	16.39B
2017	15.41B

Cash & Debt (JPY)

SOMLY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	586.09B
2025	584.63B
2024	599.15B
2023	684.18B
2022	685.86B
2021	659.72B
2020	587.55B
2019	518.04B
2018	470.44B
2017	462.37B

Debt ratios

SOMLY Debt ratios by year
Period	Debt ratios
2026	-0.55
2025	-0.56
2024	-0.6
2023	-0.75
2022	-0.79
2021	-0.81
2020	-0.74
2019	-0.67

Margins

SOMLY Margins by year
Period	Margins
2026	30.58%
2025	30.55%
2024	30.53%
2023	31.1%
2022	32.16%
2021	31.91%
2020	31.84%
2019	31.72%
2018	32.76%
2017	33.04%

Return on Capital

SOMLY Return on Capital by year
Period	Return on Capital
2026	7.58%
2025	7.47%
2024	7.33%
2023	7.3%
2022	7.51%
2021	6.07%
2020	7.6%
2019	8.17%
2018	8.05%
2017	8.31%

Shares Outstanding

SOMLY Shares Outstanding by year
Period	Shares Outstanding
2026	1.62B
2025	415.06M
2024	840.68M
2023	861.2M
2022	875.3M
2021	873.04M
2020	873.04M
2019	873.04M
2018	873.04M
2017	873.04M

Dividends (JPY)

SOMLY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.17
2025	0.17
2024	0.31
2023	0.33
2022	0.33
2021	0.39
2020	0.4
2019	0.39
2018	0.24
2017	0.33

Book Value Per Share (JPY)

SOMLY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	928.77
2025	3488.05
2024	1654.24
2023	1528.16
2022	1434.97
2021	1408.66
2020	1343
2019	1289.69
2018	1238.45
2017	1160.6

Total Assets (JPY)

SOMLY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	2.24T
2025	2.15T
2024	2.08T
2023	1.99T
2022	1.91T
2021	1.86T
2020	1.82T
2019	1.77T
2018	1.72T
2017	1.65T

PE Ratio

SOMLY PE Ratio by year
Period	PE Ratio
Sep 26	22.31
Sep 26	22.59
Aug 26	22.72
Aug 26	22.7
Aug 26	22.91
Aug 26	23.63
Jul 26	23.92
Jul 26	24.16
Jul 26	23.83
Jul 26	23.48
Jul 26	23.05
Jun 26	24
Jun 26	23.88
Jun 26	24.52
Jun 26	23.57
May 26	23.73
May 26	24.56
May 26	23.11
May 26	21.14
May 26	21.33
Apr 26	21.16
Apr 26	22.82
Apr 26	22.73
Apr 26	22.85
Mar 26	22.3
Mar 26	22.23
Mar 26	22.73
Mar 26	22.34
Feb 26	22.87
Feb 26	22.75
Feb 26	23.4
Feb 26	22.59
Jan 26	21.53
Jan 26	21.98
Jan 26	22.04
Jan 26	21.76
Jan 26	21.15
Dec 25	5.34
Dec 25	5.39
Dec 25	5.23
Dec 25	5.09
Nov 25	5.17
Nov 25	5.22
Nov 25	5
Nov 25	4.97
Oct 25	4.92
Oct 25	4.95
Oct 25	4.92
Oct 25	4.94
Oct 25	5.11
Sep 25	5.33
Sep 25	5.41
Sep 25	5.28
Sep 25	5.28
Aug 25	5.18
Aug 25	5.41
Aug 25	5.5
Aug 25	5.65
Aug 25	5.3
Jul 25	5.16
Jul 25	5.11
Jul 25	5.03
Jul 25	5
Jun 25	5.08
Jun 25	5.21
Jun 25	5.27
Jun 25	5.2
May 25	5.17
May 25	5.25
May 25	5.28
May 25	5.45
May 25	5.32
Apr 25	5.08
Apr 25	5.14
Apr 25	4.89
Apr 25	4.96
Mar 25	5.2
Mar 25	5.25
Mar 25	5.25
Mar 25	5.18
Feb 25	5.17
Feb 25	5.06
Feb 25	5.23
Feb 25	5.16
Jan 25	5.21
Jan 25	5.22
Jan 25	5.2
Jan 25	5.12
Jan 25	5.33
Dec 24	11.27
Dec 24	11.06
Dec 24	11.15
Dec 24	11.13
Nov 24	10.94
Nov 24	10.87
Nov 24	10.68
Nov 24	11.37
Nov 24	11.31
Oct 24	11.14
Oct 24	11.15

Free Cash Flow Yield

SOMLY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.6%
Sep 26	1.58%
Aug 26	1.57%
Aug 26	1.57%
Aug 26	1.56%
Aug 26	1.51%
Jul 26	1.49%
Jul 26	1.48%
Jul 26	1.5%
Jul 26	1.52%
Jul 26	1.55%
Jun 26	1.57%
Jun 26	1.58%
Jun 26	1.54%
Jun 26	1.6%
May 26	1.59%
May 26	1.53%
May 26	1.63%
May 26	1.78%
May 26	1.77%
Apr 26	1.78%
Apr 26	1.65%
Apr 26	1.66%
Apr 26	1.65%
Mar 26	1.7%
Mar 26	1.71%
Mar 26	1.67%
Mar 26	1.7%
Feb 26	1.66%
Feb 26	1.67%
Feb 26	1.62%
Feb 26	1.68%
Jan 26	1.76%
Jan 26	1.73%
Jan 26	1.72%
Jan 26	1.75%
Jan 26	1.8%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	6.82%
Mar 25	6.75%
Mar 25	6.75%
Mar 25	6.85%
Feb 25	6.87%
Feb 25	7.01%
Feb 25	6.78%
Feb 25	6.88%
Jan 25	6.81%
Jan 25	6.79%
Jan 25	6.82%
Jan 25	6.92%
Jan 25	6.65%
Dec 24	6.36%
Dec 24	6.48%
Dec 24	6.43%
Dec 24	6.44%
Nov 24	6.55%
Nov 24	6.6%
Nov 24	6.71%
Nov 24	6.31%
Nov 24	6.34%
Oct 24	6.44%
Oct 24	6.43%

Price to Sales

SOMLY Price to Sales by year
Period	Price to Sales
Sep 26	2
Sep 26	2.03
Aug 26	2.04
Aug 26	2.04
Aug 26	2.05
Aug 26	2.12
Jul 26	2.14
Jul 26	2.17
Jul 26	2.14
Jul 26	2.1
Jul 26	2.07
Jun 26	2.06
Jun 26	2.05
Jun 26	2.11
Jun 26	2.03
May 26	2.04
May 26	2.11
May 26	1.99
May 26	1.82
May 26	1.83
Apr 26	1.82
Apr 26	1.96
Apr 26	1.96
Apr 26	1.97
Mar 26	1.93
Mar 26	1.92
Mar 26	1.97
Mar 26	1.93
Feb 26	1.98
Feb 26	1.97
Feb 26	2.03
Feb 26	1.96
Jan 26	1.86
Jan 26	1.9
Jan 26	1.91
Jan 26	1.88
Jan 26	1.83
Dec 25	0.48
Dec 25	0.48
Dec 25	0.47
Dec 25	0.45
Nov 25	0.46
Nov 25	0.46
Nov 25	0.45
Nov 25	0.44
Oct 25	0.44
Oct 25	0.44
Oct 25	0.44
Oct 25	0.44
Oct 25	0.46
Sep 25	0.48
Sep 25	0.49
Sep 25	0.48
Sep 25	0.48
Aug 25	0.47
Aug 25	0.49
Aug 25	0.5
Aug 25	0.51
Aug 25	0.48
Jul 25	0.46
Jul 25	0.46
Jul 25	0.45
Jul 25	0.45
Jun 25	0.45
Jun 25	0.46
Jun 25	0.47
Jun 25	0.46
May 25	0.46
May 25	0.47
May 25	0.47
May 25	0.48
May 25	0.47
Apr 25	0.45
Apr 25	0.46
Apr 25	0.43
Apr 25	0.44
Mar 25	0.46
Mar 25	0.46
Mar 25	0.46
Mar 25	0.46
Feb 25	0.46
Feb 25	0.45
Feb 25	0.46
Feb 25	0.45
Jan 25	0.46
Jan 25	0.46
Jan 25	0.46
Jan 25	0.45
Jan 25	0.47
Dec 24	0.97
Dec 24	0.95
Dec 24	0.96
Dec 24	0.96
Nov 24	0.94
Nov 24	0.93
Nov 24	0.92
Nov 24	0.98
Nov 24	0.97
Oct 24	0.96
Oct 24	0.96

EV/EBITDA

SOMLY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.13
Sep 26	8.26
Aug 26	8.32
Aug 26	8.31
Aug 26	8.41
Aug 26	8.74
Jul 26	8.87
Jul 26	8.98
Jul 26	8.83
Jul 26	8.67
Jul 26	8.47
Jun 26	8.64
Jun 26	8.58
Jun 26	8.87
Jun 26	8.44
May 26	8.51
May 26	8.89
May 26	8.23
May 26	7.35
May 26	7.43
Apr 26	7.36
Apr 26	8.11
Apr 26	8.06
Apr 26	8.12
Mar 26	7.94
Mar 26	7.91
Mar 26	8.14
Mar 26	7.96
Feb 26	8.21
Feb 26	8.15
Feb 26	8.45
Feb 26	8.08
Jan 26	7.59
Jan 26	7.8
Jan 26	7.83
Jan 26	7.7
Jan 26	7.42
Dec 25	0.88
Dec 25	0.91
Dec 25	0.83
Dec 25	0.76
Nov 25	0.8
Nov 25	0.82
Nov 25	0.72
Nov 25	0.7
Oct 25	0.67
Oct 25	0.69
Oct 25	0.67
Oct 25	0.68
Oct 25	0.77
Sep 25	0.28
Sep 25	0.32
Sep 25	0.26
Sep 25	0.25
Aug 25	0.21
Aug 25	0.32
Aug 25	0.36
Aug 25	0.43
Aug 25	0.26
Jul 25	0.2
Jul 25	0.18
Jul 25	0.14
Jul 25	0.12
Jun 25	0.91
Jun 25	0.97
Jun 25	1
Jun 25	0.96
May 25	0.95
May 25	0.99
May 25	1
May 25	1.08
May 25	1.02
Apr 25	0.91
Apr 25	0.94
Apr 25	0.82
Apr 25	0.85
Mar 25	0.14
Mar 25	0.17
Mar 25	0.17
Mar 25	0.13
Feb 25	0.13
Feb 25	0.08
Feb 25	0.16
Feb 25	0.12
Jan 25	0.15
Jan 25	0.15
Jan 25	0.14
Jan 25	0.11
Jan 25	0.2
Dec 24	2.56
Dec 24	2.47
Dec 24	2.51
Dec 24	2.5
Nov 24	2.42
Nov 24	2.39
Nov 24	2.31
Nov 24	2.6
Nov 24	2.57
Oct 24	2.5
Oct 24	2.51

Price/Operating Cashflow

SOMLY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	41.96
Sep 26	42.5
Aug 26	42.75
Aug 26	42.7
Aug 26	43.09
Aug 26	44.44
Jul 26	44.99
Jul 26	45.45
Jul 26	44.83
Jul 26	44.16
Jul 26	43.36
Jun 26	42.71
Jun 26	42.5
Jun 26	43.64
Jun 26	41.95
May 26	42.23
May 26	43.7
May 26	41.12
May 26	37.61
May 26	37.95
Apr 26	37.65
Apr 26	40.62
Apr 26	40.45
Apr 26	40.66
Mar 26	39.36
Mar 26	39.23
Mar 26	40.13
Mar 26	39.43
Feb 26	40.38
Feb 26	40.17
Feb 26	41.31
Feb 26	39.88
Jan 26	38.01
Jan 26	38.8
Jan 26	38.91
Jan 26	38.41
Jan 26	37.34
Mar 25	14.66
Mar 25	14.81
Mar 25	14.81
Mar 25	14.6
Feb 25	14.57
Feb 25	14.26
Feb 25	14.75
Feb 25	14.54
Jan 25	14.69
Jan 25	14.73
Jan 25	14.65
Jan 25	14.45
Jan 25	15.03
Dec 24	15.72
Dec 24	15.43
Dec 24	15.55
Dec 24	15.52
Nov 24	15.26
Nov 24	15.16
Nov 24	14.9
Nov 24	15.86
Nov 24	15.77
Oct 24	15.54
Oct 24	15.55
Oct 24	15.55
Oct 24	15.66
Sep 24	10.65
Sep 24	10.89
Sep 24	10.91
Sep 24	10.54
Aug 24	10.66
Aug 24	10.55
Aug 24	9.57
Aug 24	9.4
Aug 24	9.19
Jul 24	9.42
Jul 24	9.54
Jul 24	9.55
Jul 24	9.43
Jun 24	7.04
Jun 24	6.9
Jun 24	6.91
Jun 24	7.15
May 24	7.2
May 24	7.4
May 24	7.37
May 24	7.87
May 24	7.85
Apr 24	8.17
Apr 24	7.94
Apr 24	7.96
Apr 24	7.96
Mar 24	8.28
Mar 24	8.84
Mar 24	8.49
Mar 24	8.6
Mar 24	8.46
Feb 24	8.38
Feb 24	8.13
Feb 24	8.05
Feb 24	8.12
Jan 24	8.04
Jan 24	8.33

Price to Book

SOMLY Price to Book by year
Period	Price to Book
Sep 26	1.69
Sep 26	1.71
Aug 26	1.72
Aug 26	1.72
Aug 26	1.74
Aug 26	1.79
Jul 26	1.81
Jul 26	1.83
Jul 26	1.81
Jul 26	1.78
Jul 26	1.75
Jun 26	1.8
Jun 26	1.79
Jun 26	1.84
Jun 26	1.77
May 26	1.78
May 26	1.84
May 26	1.73
May 26	1.58
May 26	1.6
Apr 26	1.58
Apr 26	1.71
Apr 26	1.7
Apr 26	1.71
Mar 26	1.67
Mar 26	1.66
Mar 26	1.7
Mar 26	1.67
Feb 26	1.71
Feb 26	1.7
Feb 26	1.75
Feb 26	1.69
Jan 26	1.61
Jan 26	1.64
Jan 26	1.65
Jan 26	1.63
Jan 26	1.58
Dec 25	0.41
Dec 25	0.41
Dec 25	0.4
Dec 25	0.39
Nov 25	0.39
Nov 25	0.4
Nov 25	0.38
Nov 25	0.38
Oct 25	0.37
Oct 25	0.38
Oct 25	0.37
Oct 25	0.38
Oct 25	0.39
Sep 25	0.4
Sep 25	0.4
Sep 25	0.39
Sep 25	0.39
Aug 25	0.39
Aug 25	0.4
Aug 25	0.41
Aug 25	0.42
Aug 25	0.4
Jul 25	0.39
Jul 25	0.38
Jul 25	0.38
Jul 25	0.37
Jun 25	0.38
Jun 25	0.39
Jun 25	0.4
Jun 25	0.39
May 25	0.39
May 25	0.39
May 25	0.4
May 25	0.41
May 25	0.4
Apr 25	0.38
Apr 25	0.39
Apr 25	0.37
Apr 25	0.37
Mar 25	0.38
Mar 25	0.39
Mar 25	0.39
Mar 25	0.38
Feb 25	0.38
Feb 25	0.37
Feb 25	0.38
Feb 25	0.38
Jan 25	0.38
Jan 25	0.38
Jan 25	0.38
Jan 25	0.38
Jan 25	0.39
Dec 24	0.81
Dec 24	0.8
Dec 24	0.8
Dec 24	0.8
Nov 24	0.79
Nov 24	0.78
Nov 24	0.77
Nov 24	0.82
Nov 24	0.82
Oct 24	0.8
Oct 24	0.8

No video analysis for this stock yet. Request one from our team.

AI Analysis

Secom Co., Ltd.

Video analysis: SOMLY

Similar companies