Home / SO.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SO.BK make money? Does SO.BK have pricing power? What's the Earnings Whisper? Will SO.BK profit more as the business scales? What is SO.BK's management track record? Is SO.BK's current price justified?

Siamrajathanee Public Company Limited

THB 4.74 +$0.70 (+17.33%)

SET · 15 Sep 2026 09:22 UTC

Previous Close

THB 4.78

Day Range

THB 4.72THB 4.8

Year Range

THB 3.72THB 4.82

Market Cap

2.26B

AVG Volume

62.71K

Trailing/Forward PE

11.42/-

PEG ratio

-0.71

Dividend Yield

7.59%

Next Earnings Date

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

SO.BK Revenue (THB) by year
Period	Revenue (THB)
2025	2.83B
2024	2.56B
2023	2.35B
2022	2.24B
2021	2.09B
2020	2.04B
2019	1.93B

Net Income (THB)

SO.BK Net Income (THB) by year
Period	Net Income (THB)
2025	227.87M
2024	153.4M
2023	183.5M
2022	168.77M
2021	168.26M
2020	139.55M
2019	109.06M

Operating Income (THB)

SO.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	283.57M
2024	188.71M
2023	202.15M
2022	155.42M
2021	210.11M
2020	184M
2019	120.74M

EBITDA (THB)

SO.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	579.29M
2024	413.81M
2023	394.99M
2022	341.96M
2021	343.49M
2020	304.48M
2019	236.15M

Cash Flows (THB)

SO.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	450.33M
2024	287.86M
2023	331.76M
2022	244.38M
2021	327.79M
2020	246.37M
2019	144.12M

EPS (THB)

SO.BK EPS (THB) by year
Period	EPS (THB)
2025	0.48
2024	0.33
2023	0.41
2022	0.36
2021	0.37
2020	0.38
2019	0.34

Expenses (THB)

SO.BK Expenses (THB) by year
Period	Expenses (THB)
2025	259.91M
2024	276.81M
2023	236.43M
2022	262.15M
2021	207.26M
2020	219.41M
2019	218.06M

Cash & Debt (THB)

SO.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	42.68M
2024	43.05M
2023	170.51M
2022	212.3M
2021	268.62M
2020	184.49M
2019	23.44M

Debt ratios

SO.BK Debt ratios by year
Period	Debt ratios
2025	0.64
2024	0.66
2023	0.48
2022	0.38

Margins

SO.BK Margins by year
Period	Margins
2025	15.65%
2024	16.11%
2023	17.52%
2022	17.12%
2021	18.8%
2020	18.3%
2019	17.26%

Return on Capital

SO.BK Return on Capital by year
Period	Return on Capital
2025	20.35%
2024	14.15%
2023	17.8%
2022	16.18%
2021	17.68%
2020	16.06%
2019	34.52%

Shares Outstanding

SO.BK Shares Outstanding by year
Period	Shares Outstanding
2025	476.15M
2024	476.15M
2023	446.39M
2022	446.39M
2021	535.68M
2020	535.68M
2019	324M

Dividends (THB)

SO.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.36
2025	0.38
2024	0.19
2023	0.38
2022	0.16
2021	0.17
2020	0.1

Book Value Per Share (THB)

SO.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	2.35
2024	2.28
2023	2.31
2022	2.34
2021	1.78
2020	1.62
2019	0.97

Total Assets (THB)

SO.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	2.52B
2024	2.35B
2023	2.07B
2022	1.92B
2021	1.54B
2020	1.53B
2019	1.09B

PE Ratio

SO.BK PE Ratio by year
Period	PE Ratio
Sep 26	9.82
Sep 26	9.94
Sep 26	9.86
Aug 26	9.9
Aug 26	9.94
Aug 26	9.9
Aug 26	9.9
Jul 26	9.74
Jul 26	9.61
Jul 26	9.65
Jul 26	9.61
Jul 26	9.61
Jun 26	9.7
Jun 26	9.7
Jun 26	9.65
Jun 26	9.7
May 26	9.65
May 26	9.7
May 26	9.74
May 26	9.74
Apr 26	9.61
Apr 26	9.61
Apr 26	9.57
Apr 26	9.53
Apr 26	9.44
Mar 26	9.07
Mar 26	8.67
Mar 26	8.23
Mar 26	8.15
Feb 26	8.39
Feb 26	8.35
Feb 26	8.31
Feb 26	7.95
Jan 26	7.91
Jan 26	7.91
Jan 26	7.95
Jan 26	8.07
Jan 26	8.07
Dec 25	8.03
Dec 25	7.95
Dec 25	7.99
Dec 25	8.03
Nov 25	8.1
Nov 25	8.18
Nov 25	8.26
Nov 25	8.3
Oct 25	8.26
Oct 25	8.58
Oct 25	8.66
Oct 25	8.9
Oct 25	8.94
Sep 25	12.16
Sep 25	12.16
Sep 25	12.32
Sep 25	12.11
Aug 25	12.16
Aug 25	12.38
Aug 25	12.92
Aug 25	12.76
Aug 25	11.84
Jul 25	11.73
Jul 25	11.46
Jul 25	11.03
Jul 25	11.08
Jun 25	12.11
Jun 25	11.48
Jun 25	13.04
Jun 25	12.97
May 25	13.6
May 25	13.22
May 25	13.78
May 25	13.16
May 25	13.04
Apr 25	12.85
Apr 25	12.54
Apr 25	12.48
Apr 25	12.79
Mar 25	14.89
Mar 25	15.25
Mar 25	15.11
Mar 25	15.25
Feb 25	15.47
Feb 25	15.32
Feb 25	15.11
Feb 25	15.18
Jan 25	15.25
Jan 25	15.69
Jan 25	15.32
Jan 25	15.98
Jan 25	15.98
Dec 24	14.82
Dec 24	14.95
Dec 24	15.62
Dec 24	16.49
Nov 24	16.55
Nov 24	16.02
Nov 24	16.02
Nov 24	16.85
Nov 24	16.69
Oct 24	17.19

Free Cash Flow Yield

SO.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	20.78%
Sep 26	20.52%
Sep 26	20.69%
Aug 26	20.61%
Aug 26	20.52%
Aug 26	20.61%
Aug 26	20.61%
Jul 26	20.96%
Jul 26	21.23%
Jul 26	21.14%
Jul 26	21.23%
Jul 26	21.23%
Jun 26	20.38%
Jun 26	20.38%
Jun 26	20.47%
Jun 26	20.38%
May 26	20.47%
May 26	20.38%
May 26	20.3%
May 26	20.3%
Apr 26	20.56%
Apr 26	20.56%
Apr 26	20.65%
Apr 26	20.74%
Apr 26	20.92%
Mar 26	20.1%
Mar 26	21.03%
Mar 26	22.15%
Mar 26	22.37%
Feb 26	21.73%
Feb 26	21.83%
Feb 26	21.94%
Feb 26	22.93%
Jan 26	23.04%
Jan 26	23.04%
Jan 26	22.93%
Jan 26	22.59%
Jan 26	22.59%
Dec 25	19.98%
Dec 25	20.18%
Dec 25	20.08%
Dec 25	19.98%
Nov 25	19.78%
Nov 25	19.59%
Nov 25	19.4%
Nov 25	19.31%
Oct 25	19.4%
Oct 25	18.68%
Oct 25	18.51%
Oct 25	18.02%
Oct 25	17.94%
Sep 25	16.85%
Sep 25	16.85%
Sep 25	16.62%
Sep 25	16.92%
Aug 25	16.85%
Aug 25	16.55%
Aug 25	15.86%
Aug 25	16.06%
Aug 25	17.31%
Jul 25	17.47%
Jul 25	17.88%
Jul 25	18.58%
Jul 25	18.49%
Jun 25	15.5%
Jun 25	16.34%
Jun 25	14.39%
Jun 25	14.46%
May 25	13.8%
May 25	14.19%
May 25	13.62%
May 25	14.26%
May 25	14.39%
Apr 25	14.6%
Apr 25	14.96%
Apr 25	15.04%
Apr 25	14.67%
Mar 25	14.99%
Mar 25	14.63%
Mar 25	14.77%
Mar 25	14.63%
Feb 25	14.42%
Feb 25	14.56%
Feb 25	14.77%
Feb 25	14.7%
Jan 25	14.63%
Jan 25	14.22%
Jan 25	14.56%
Jan 25	13.96%
Jan 25	13.96%
Dec 24	16.46%
Dec 24	16.32%
Dec 24	15.62%
Dec 24	14.8%
Nov 24	14.74%
Nov 24	15.23%
Nov 24	15.23%
Nov 24	14.47%
Nov 24	14.62%
Oct 24	14.19%

Price to Sales

SO.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.79
Sep 26	0.8
Sep 26	0.79
Aug 26	0.8
Aug 26	0.8
Aug 26	0.8
Aug 26	0.8
Jul 26	0.78
Jul 26	0.77
Jul 26	0.78
Jul 26	0.77
Jul 26	0.77
Jun 26	0.78
Jun 26	0.78
Jun 26	0.78
Jun 26	0.78
May 26	0.78
May 26	0.78
May 26	0.78
May 26	0.78
Apr 26	0.77
Apr 26	0.77
Apr 26	0.77
Apr 26	0.77
Apr 26	0.76
Mar 26	0.77
Mar 26	0.74
Mar 26	0.7
Mar 26	0.69
Feb 26	0.71
Feb 26	0.71
Feb 26	0.71
Feb 26	0.68
Jan 26	0.67
Jan 26	0.67
Jan 26	0.68
Jan 26	0.69
Jan 26	0.69
Dec 25	0.7
Dec 25	0.69
Dec 25	0.7
Dec 25	0.7
Nov 25	0.71
Nov 25	0.71
Nov 25	0.72
Nov 25	0.73
Oct 25	0.72
Oct 25	0.75
Oct 25	0.76
Oct 25	0.78
Oct 25	0.78
Sep 25	0.81
Sep 25	0.81
Sep 25	0.82
Sep 25	0.8
Aug 25	0.81
Aug 25	0.82
Aug 25	0.86
Aug 25	0.85
Aug 25	0.79
Jul 25	0.78
Jul 25	0.76
Jul 25	0.73
Jul 25	0.74
Jun 25	0.72
Jun 25	0.69
Jun 25	0.78
Jun 25	0.78
May 25	0.81
May 25	0.79
May 25	0.82
May 25	0.79
May 25	0.78
Apr 25	0.77
Apr 25	0.75
Apr 25	0.75
Apr 25	0.77
Mar 25	0.79
Mar 25	0.81
Mar 25	0.8
Mar 25	0.81
Feb 25	0.82
Feb 25	0.82
Feb 25	0.8
Feb 25	0.81
Jan 25	0.81
Jan 25	0.84
Jan 25	0.82
Jan 25	0.85
Jan 25	0.85
Dec 24	0.81
Dec 24	0.82
Dec 24	0.86
Dec 24	0.9
Nov 24	0.91
Nov 24	0.88
Nov 24	0.88
Nov 24	0.92
Nov 24	0.91
Oct 24	0.94

EV/EBITDA

SO.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.67
Sep 26	5.72
Sep 26	5.69
Aug 26	5.71
Aug 26	5.72
Aug 26	5.71
Aug 26	5.71
Jul 26	5.64
Jul 26	5.59
Jul 26	5.61
Jul 26	5.59
Jul 26	5.59
Jun 26	5.71
Jun 26	5.71
Jun 26	5.69
Jun 26	5.71
May 26	5.69
May 26	5.71
May 26	5.73
May 26	5.73
Apr 26	5.68
Apr 26	5.68
Apr 26	5.66
Apr 26	5.65
Apr 26	5.61
Mar 26	5.77
Mar 26	5.61
Mar 26	5.43
Mar 26	5.39
Feb 26	5.49
Feb 26	5.48
Feb 26	5.46
Feb 26	5.31
Jan 26	5.29
Jan 26	5.29
Jan 26	5.31
Jan 26	5.36
Jan 26	5.36
Dec 25	5.62
Dec 25	5.58
Dec 25	5.6
Dec 25	5.62
Nov 25	5.65
Nov 25	5.69
Nov 25	5.72
Nov 25	5.74
Oct 25	5.72
Oct 25	5.86
Oct 25	5.89
Oct 25	6
Oct 25	6.01
Sep 25	7.42
Sep 25	7.42
Sep 25	7.48
Sep 25	7.39
Aug 25	7.42
Aug 25	7.5
Aug 25	7.71
Aug 25	7.65
Aug 25	7.29
Jul 25	7.25
Jul 25	7.14
Jul 25	6.98
Jul 25	7
Jun 25	6.88
Jun 25	6.65
Jun 25	7.23
Jun 25	7.21
May 25	7.44
May 25	7.3
May 25	7.5
May 25	7.27
May 25	7.23
Apr 25	7.16
Apr 25	7.04
Apr 25	7.02
Apr 25	7.14
Mar 25	7.72
Mar 25	7.85
Mar 25	7.8
Mar 25	7.85
Feb 25	7.93
Feb 25	7.88
Feb 25	7.8
Feb 25	7.83
Jan 25	7.85
Jan 25	8.01
Jan 25	7.88
Jan 25	8.11
Jan 25	8.11
Dec 24	8.13
Dec 24	8.18
Dec 24	8.43
Dec 24	8.75
Nov 24	8.77
Nov 24	8.58
Nov 24	8.58
Nov 24	8.88
Nov 24	8.82
Oct 24	9.01

Price/Operating Cashflow

SO.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.18
Sep 26	4.24
Sep 26	4.2
Aug 26	4.22
Aug 26	4.24
Aug 26	4.22
Aug 26	4.22
Jul 26	4.15
Jul 26	4.09
Jul 26	4.11
Jul 26	4.09
Jul 26	4.09
Jun 26	4.52
Jun 26	4.52
Jun 26	4.5
Jun 26	4.52
May 26	4.5
May 26	4.52
May 26	4.54
May 26	4.54
Apr 26	4.48
Apr 26	4.48
Apr 26	4.46
Apr 26	4.44
Apr 26	4.4
Mar 26	4.53
Mar 26	4.33
Mar 26	4.11
Mar 26	4.07
Feb 26	4.19
Feb 26	4.17
Feb 26	4.15
Feb 26	3.97
Jan 26	3.95
Jan 26	3.95
Jan 26	3.97
Jan 26	4.03
Jan 26	4.03
Dec 25	4.44
Dec 25	4.4
Dec 25	4.42
Dec 25	4.44
Nov 25	4.48
Nov 25	4.53
Nov 25	4.57
Nov 25	4.59
Oct 25	4.57
Oct 25	4.75
Oct 25	4.79
Oct 25	4.92
Oct 25	4.95
Sep 25	5.49
Sep 25	5.49
Sep 25	5.56
Sep 25	5.46
Aug 25	5.49
Aug 25	5.58
Aug 25	5.83
Aug 25	5.75
Aug 25	5.34
Jul 25	5.29
Jul 25	5.17
Jul 25	4.97
Jul 25	5
Jun 25	5.67
Jun 25	5.38
Jun 25	6.1
Jun 25	6.07
May 25	6.37
May 25	6.19
May 25	6.45
May 25	6.16
May 25	6.1
Apr 25	6.02
Apr 25	5.87
Apr 25	5.84
Apr 25	5.99
Mar 25	5.94
Mar 25	6.08
Mar 25	6.03
Mar 25	6.08
Feb 25	6.17
Feb 25	6.11
Feb 25	6.03
Feb 25	6.06
Jan 25	6.08
Jan 25	6.26
Jan 25	6.11
Jan 25	6.37
Jan 25	6.37
Dec 24	5.64
Dec 24	5.69
Dec 24	5.95
Dec 24	6.28
Nov 24	6.3
Nov 24	6.1
Nov 24	6.1
Nov 24	6.42
Nov 24	6.35
Oct 24	6.55

Price to Book

SO.BK Price to Book by year
Period	Price to Book
Sep 26	1.92
Sep 26	1.95
Sep 26	1.93
Aug 26	1.94
Aug 26	1.95
Aug 26	1.94
Aug 26	1.94
Jul 26	1.91
Jul 26	1.88
Jul 26	1.89
Jul 26	1.88
Jul 26	1.88
Jun 26	1.97
Jun 26	1.97
Jun 26	1.96
Jun 26	1.97
May 26	1.96
May 26	1.97
May 26	1.98
May 26	1.98
Apr 26	1.96
Apr 26	1.96
Apr 26	1.95
Apr 26	1.94
Apr 26	1.92
Mar 26	2
Mar 26	1.91
Mar 26	1.81
Mar 26	1.8
Feb 26	1.85
Feb 26	1.84
Feb 26	1.83
Feb 26	1.75
Jan 26	1.74
Jan 26	1.74
Jan 26	1.75
Jan 26	1.78
Jan 26	1.78
Dec 25	1.69
Dec 25	1.68
Dec 25	1.68
Dec 25	1.69
Nov 25	1.71
Nov 25	1.73
Nov 25	1.74
Nov 25	1.75
Oct 25	1.74
Oct 25	1.81
Oct 25	1.83
Oct 25	1.88
Oct 25	1.89
Sep 25	1.88
Sep 25	1.88
Sep 25	1.91
Sep 25	1.87
Aug 25	1.88
Aug 25	1.92
Aug 25	2
Aug 25	1.98
Aug 25	1.83
Jul 25	1.82
Jul 25	1.77
Jul 25	1.71
Jul 25	1.72
Jun 25	1.71
Jun 25	1.63
Jun 25	1.84
Jun 25	1.84
May 25	1.92
May 25	1.87
May 25	1.95
May 25	1.86
May 25	1.84
Apr 25	1.82
Apr 25	1.77
Apr 25	1.77
Apr 25	1.81
Mar 25	1.89
Mar 25	1.94
Mar 25	1.92
Mar 25	1.94
Feb 25	1.97
Feb 25	1.95
Feb 25	1.92
Feb 25	1.93
Jan 25	1.94
Jan 25	1.99
Jan 25	1.95
Jan 25	2.03
Jan 25	2.03
Dec 24	1.95
Dec 24	1.96
Dec 24	2.05
Dec 24	2.17
Nov 24	2.17
Nov 24	2.1
Nov 24	2.1
Nov 24	2.21
Nov 24	2.19
Oct 24	2.26

No video analysis for this stock yet. Request one from our team.

AI Analysis

Siamrajathanee Public Company Limited

Video analysis: SO.BK

Similar companies