Home / SJWD.BK : SET

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SJWD.BK make money? Does SJWD.BK have pricing power? What's the Earnings Whisper? Will SJWD.BK profit more as the business scales? What is SJWD.BK's management track record? Is SJWD.BK's current price justified?

SCGJWD Logistics Public Company Limited

THB 9.4 +$2.00 (+27.03%)

SET · 15 Sep 2026 09:37 UTC

Previous Close

THB 9.25

Day Range

THB 9.25THB 9.45

Year Range

THB 6.4THB 10.8

Market Cap

16.7B

AVG Volume

4.03M

Trailing/Forward PE

13.24/12.33

PEG ratio

3.23

Dividend Yield

5.32%

Next Earnings Date

2026-11-12

Primary Exchange

Stock Exchange of Thailand

Revenue (THB)

SJWD.BK Revenue (THB) by year
Period	Revenue (THB)
2025	25.16B
2024	24.5B
2023	18.34B
2022	5.9B
2021	5.1B
2020	3.86B
2019	3.56B
2018	3.21B
2017	2.42B
2016	2.22B

Net Income (THB)

SJWD.BK Net Income (THB) by year
Period	Net Income (THB)
2025	1.17B
2024	1.12B
2023	744.16M
2022	502.46M
2021	571.68M
2020	289.97M
2019	362.79M
2018	252.14M
2017	612.13M
2016	-8.86M

Operating Income (THB)

SJWD.BK Operating Income (THB) by year
Period	Operating Income (THB)
2025	1.55B
2024	982.86M
2023	1.15B
2022	869.97M
2021	598.28M
2020	380.78M
2019	335.25M
2018	308.79M
2017	726.69M
2016	1.02M

EBITDA (THB)

SJWD.BK EBITDA (THB) by year
Period	EBITDA (THB)
2025	3.44B
2024	3.39B
2023	2.95B
2022	1.44B
2021	1.35B
2020	1.16B
2019	728.17M
2018	734.76M
2017	711.94M
2016	472.81M

Cash Flows (THB)

SJWD.BK Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	2B
2024	1.02B
2023	1.95B
2022	92.42M
2021	268.75M
2020	359.22M
2019	-192.24M
2018	13.94M
2017	127.37M
2016	180.76M

EPS (THB)

SJWD.BK EPS (THB) by year
Period	EPS (THB)
2025	0.65
2024	0.61
2023	0.45
2022	0.49
2021	0.55
2020	0.29
2019	0.35
2018	0.25
2017	0.6
2016	-0.02

Expenses (THB)

SJWD.BK Expenses (THB) by year
Period	Expenses (THB)
2025	2.76B
2024	3.85B
2023	2.64B
2022	1.88B
2021	1.62B
2020	1.47B
2019	1.34B
2018	1.05B
2017	868.77M
2016	658.47M

Cash & Debt (THB)

SJWD.BK Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	1.65B
2024	2.41B
2023	1.49B
2022	924.17M
2021	1.42B
2020	815.13M
2019	886.5M
2018	472.41M
2017	1.25B
2016	498.47M

Debt ratios

SJWD.BK Debt ratios by year
Period	Debt ratios
2025	1.43
2024	1.49
2023	1.51
2022	1.4
2021	1.5
2020	1.36
2019	1.03
2018	0.64

Margins

SJWD.BK Margins by year
Period	Margins
2025	13.81%
2024	13.47%
2023	14.52%
2022	23.11%
2021	23.92%
2020	24.88%
2019	27.96%
2018	26.44%
2017	31.01%
2016	29.27%

Return on Capital

SJWD.BK Return on Capital by year
Period	Return on Capital
2025	4.9%
2024	4.68%
2023	3.19%
2022	14.63%
2021	14.37%
2020	8.92%
2019	11.09%
2018	7.96%
2017	19.75%
2016	-0.34%

Shares Outstanding

SJWD.BK Shares Outstanding by year
Period	Shares Outstanding
2025	1.78B
2024	1.81B
2023	1.81B
2022	1.02B
2021	1.02B
2020	1.01B
2019	1.03B
2018	1.02B
2017	1.02B
2016	1.02B

Dividends (THB)

SJWD.BK Dividends (THB) by year
Period	Dividends (THB)
2026	0.5
2025	0.38
2024	0.25
2022	1.03
2021	0.22
2020	0.25
2019	0.21
2018	0.25
2017	0.08
2016	0.02

Book Value Per Share (THB)

SJWD.BK Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	13.46
2024	13.2
2023	12.87
2022	3.37
2021	3.9
2020	3.23
2019	3.18
2018	3.11
2017	3.04
2016	2.56

Total Assets (THB)

SJWD.BK Total Assets (THB) by year
Period	Total Assets (THB)
2025	43.67B
2024	44.04B
2023	39.2B
2022	13.04B
2021	12.6B
2020	9.47B
2019	7.82B
2018	6.36B
2017	5.53B
2016	5.32B

PE Ratio

SJWD.BK PE Ratio by year
Period	PE Ratio
Sep 26	15.17
Sep 26	15.5
Sep 26	15.34
Aug 26	15.66
Aug 26	16.4
Aug 26	16.89
Aug 26	16.4
Jul 26	16.07
Jul 26	14.76
Jul 26	14.52
Jul 26	14.02
Jul 26	14.02
Jun 26	12.05
Jun 26	11.44
Jun 26	11.22
Jun 26	11.9
May 26	11.52
May 26	11.59
May 26	11.9
May 26	11.67
Apr 26	11.59
Apr 26	11.67
Apr 26	11.52
Apr 26	11.44
Apr 26	11.29
Mar 26	12.07
Mar 26	12.83
Mar 26	12.4
Mar 26	12.99
Feb 26	14.93
Feb 26	14.77
Feb 26	13.92
Feb 26	12.4
Jan 26	11.73
Jan 26	12.23
Jan 26	11.48
Jan 26	11.31
Jan 26	12.49
Dec 25	11.28
Dec 25	11.03
Dec 25	11.36
Dec 25	11.68
Nov 25	11.76
Nov 25	12.09
Nov 25	12.49
Nov 25	13.06
Oct 25	13.47
Oct 25	13.39
Oct 25	13.87
Oct 25	14.44
Oct 25	15.09
Sep 25	13.63
Sep 25	13.98
Sep 25	14.67
Sep 25	14.12
Aug 25	14.12
Aug 25	14.26
Aug 25	13.22
Aug 25	12.46
Aug 25	11.49
Jul 25	10.8
Jul 25	10.86
Jul 25	11.28
Jul 25	11.28
Jun 25	12.46
Jun 25	12.95
Jun 25	14.56
Jun 25	14.08
May 25	13.92
May 25	13.76
May 25	13.35
May 25	13.51
May 25	13.19
Apr 25	11.65
Apr 25	11.49
Apr 25	10.44
Apr 25	11.09
Mar 25	10.74
Mar 25	10.97
Mar 25	11.12
Mar 25	10.82
Feb 25	10.28
Feb 25	11.12
Feb 25	11.27
Feb 25	11.5
Jan 25	12.8
Jan 25	13.48
Jan 25	13.56
Jan 25	14.47
Jan 25	15.39
Dec 24	17.48
Dec 24	17.82
Dec 24	18.51
Dec 24	19.55
Nov 24	20.24
Nov 24	20.07
Nov 24	20.94
Nov 24	19.55
Nov 24	20.07
Oct 24	19.55

Free Cash Flow Yield

SJWD.BK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.64%
Sep 26	12.37%
Sep 26	12.5%
Aug 26	12.24%
Aug 26	11.69%
Aug 26	11.35%
Aug 26	11.69%
Jul 26	11.93%
Jul 26	12.99%
Jul 26	13.21%
Jul 26	13.67%
Jul 26	13.67%
Jun 26	14.2%
Jun 26	14.95%
Jun 26	15.25%
Jun 26	14.38%
May 26	14.85%
May 26	14.75%
May 26	14.38%
May 26	14.66%
Apr 26	14.75%
Apr 26	14.66%
Apr 26	14.85%
Apr 26	14.95%
Apr 26	15.15%
Mar 26	13.35%
Mar 26	12.56%
Mar 26	12.99%
Mar 26	12.4%
Feb 26	10.79%
Feb 26	10.91%
Feb 26	11.57%
Feb 26	12.99%
Jan 26	13.74%
Jan 26	13.17%
Jan 26	14.04%
Jan 26	14.25%
Jan 26	12.9%
Dec 25	14.16%
Dec 25	14.47%
Dec 25	14.06%
Dec 25	13.67%
Nov 25	13.58%
Nov 25	13.21%
Nov 25	12.78%
Nov 25	12.23%
Oct 25	11.86%
Oct 25	11.93%
Oct 25	11.51%
Oct 25	11.06%
Oct 25	10.58%
Sep 25	4.75%
Sep 25	4.63%
Sep 25	4.41%
Sep 25	4.58%
Aug 25	4.58%
Aug 25	4.54%
Aug 25	4.9%
Aug 25	5.19%
Aug 25	5.63%
Jul 25	5.99%
Jul 25	5.96%
Jul 25	5.74%
Jul 25	5.74%
Jun 25	7.32%
Jun 25	7.04%
Jun 25	6.26%
Jun 25	6.48%
May 25	6.55%
May 25	6.63%
May 25	6.83%
May 25	6.75%
May 25	6.91%
Apr 25	7.83%
Apr 25	7.94%
Apr 25	8.74%
Apr 25	8.23%
Mar 25	10.98%
Mar 25	10.75%
Mar 25	10.6%
Mar 25	10.9%
Feb 25	11.46%
Feb 25	10.6%
Feb 25	10.46%
Feb 25	10.25%
Jan 25	9.21%
Jan 25	8.74%
Jan 25	8.7%
Jan 25	8.15%
Jan 25	7.66%
Dec 24	7.86%
Dec 24	7.71%
Dec 24	7.42%
Dec 24	7.03%
Nov 24	6.79%
Nov 24	6.85%
Nov 24	6.56%
Nov 24	7.03%
Nov 24	6.85%
Oct 24	7.03%

Price to Sales

SJWD.BK Price to Sales by year
Period	Price to Sales
Sep 26	0.66
Sep 26	0.67
Sep 26	0.66
Aug 26	0.68
Aug 26	0.71
Aug 26	0.73
Aug 26	0.71
Jul 26	0.7
Jul 26	0.64
Jul 26	0.63
Jul 26	0.61
Jul 26	0.61
Jun 26	0.56
Jun 26	0.53
Jun 26	0.52
Jun 26	0.55
May 26	0.54
May 26	0.54
May 26	0.55
May 26	0.54
Apr 26	0.54
Apr 26	0.54
Apr 26	0.54
Apr 26	0.53
Apr 26	0.53
Mar 26	0.52
Mar 26	0.55
Mar 26	0.54
Mar 26	0.56
Feb 26	0.65
Feb 26	0.64
Feb 26	0.6
Feb 26	0.54
Jan 26	0.51
Jan 26	0.53
Jan 26	0.5
Jan 26	0.49
Jan 26	0.54
Dec 25	0.49
Dec 25	0.48
Dec 25	0.49
Dec 25	0.5
Nov 25	0.51
Nov 25	0.52
Nov 25	0.54
Nov 25	0.56
Oct 25	0.58
Oct 25	0.58
Oct 25	0.6
Oct 25	0.62
Oct 25	0.65
Sep 25	0.73
Sep 25	0.75
Sep 25	0.79
Sep 25	0.76
Aug 25	0.76
Aug 25	0.76
Aug 25	0.71
Aug 25	0.67
Aug 25	0.62
Jul 25	0.58
Jul 25	0.58
Jul 25	0.6
Jul 25	0.6
Jun 25	0.57
Jun 25	0.59
Jun 25	0.67
Jun 25	0.64
May 25	0.64
May 25	0.63
May 25	0.61
May 25	0.62
May 25	0.6
Apr 25	0.53
Apr 25	0.52
Apr 25	0.48
Apr 25	0.51
Mar 25	0.52
Mar 25	0.53
Mar 25	0.54
Mar 25	0.53
Feb 25	0.5
Feb 25	0.54
Feb 25	0.55
Feb 25	0.56
Jan 25	0.62
Jan 25	0.66
Jan 25	0.66
Jan 25	0.71
Jan 25	0.75
Dec 24	0.96
Dec 24	0.98
Dec 24	1.02
Dec 24	1.07
Nov 24	1.11
Nov 24	1.1
Nov 24	1.15
Nov 24	1.07
Nov 24	1.1
Oct 24	1.07

EV/EBITDA

SJWD.BK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	9.52
Sep 26	9.63
Sep 26	9.57
Aug 26	9.69
Aug 26	9.94
Aug 26	10.1
Aug 26	9.94
Jul 26	9.82
Jul 26	9.38
Jul 26	9.3
Jul 26	9.13
Jul 26	9.13
Jun 26	8.78
Jun 26	8.57
Jun 26	8.49
Jun 26	8.72
May 26	8.6
May 26	8.62
May 26	8.72
May 26	8.65
Apr 26	8.62
Apr 26	8.65
Apr 26	8.6
Apr 26	8.57
Apr 26	8.52
Mar 26	7.68
Mar 26	7.91
Mar 26	7.78
Mar 26	7.96
Feb 26	8.55
Feb 26	8.5
Feb 26	8.24
Feb 26	7.78
Jan 26	7.58
Jan 26	7.73
Jan 26	7.5
Jan 26	7.45
Jan 26	7.81
Dec 25	7.41
Dec 25	7.34
Dec 25	7.44
Dec 25	7.54
Nov 25	7.56
Nov 25	7.66
Nov 25	7.79
Nov 25	7.96
Oct 25	8.09
Oct 25	8.06
Oct 25	8.21
Oct 25	8.39
Oct 25	8.59
Sep 25	8.54
Sep 25	8.66
Sep 25	8.91
Sep 25	8.71
Aug 25	8.71
Aug 25	8.76
Aug 25	8.39
Aug 25	8.12
Aug 25	7.77
Jul 25	7.53
Jul 25	7.55
Jul 25	7.7
Jul 25	7.7
Jun 25	8.12
Jun 25	8.28
Jun 25	8.81
Jun 25	8.65
May 25	8.6
May 25	8.55
May 25	8.41
May 25	8.47
May 25	8.36
Apr 25	7.85
Apr 25	7.8
Apr 25	7.45
Apr 25	7.67
Mar 25	7.35
Mar 25	7.43
Mar 25	7.48
Mar 25	7.38
Feb 25	7.2
Feb 25	7.48
Feb 25	7.53
Feb 25	7.6
Jan 25	8.03
Jan 25	8.25
Jan 25	8.28
Jan 25	8.58
Jan 25	8.88
Dec 24	9.91
Dec 24	10.02
Dec 24	10.25
Dec 24	10.58
Nov 24	10.81
Nov 24	10.75
Nov 24	11.03
Nov 24	10.58
Nov 24	10.75
Oct 24	10.58

Price/Operating Cashflow

SJWD.BK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.2
Sep 26	6.34
Sep 26	6.27
Aug 26	6.4
Aug 26	6.71
Aug 26	6.91
Aug 26	6.71
Jul 26	6.57
Jul 26	6.04
Jul 26	5.93
Jul 26	5.73
Jul 26	5.73
Jun 26	5.28
Jun 26	5.01
Jun 26	4.91
Jun 26	5.21
May 26	5.04
May 26	5.08
May 26	5.21
May 26	5.11
Apr 26	5.08
Apr 26	5.11
Apr 26	5.04
Apr 26	5.01
Apr 26	4.94
Mar 26	4.93
Mar 26	5.25
Mar 26	5.07
Mar 26	5.31
Feb 26	6.11
Feb 26	6.04
Feb 26	5.69
Feb 26	5.07
Jan 26	4.8
Jan 26	5
Jan 26	4.69
Jan 26	4.62
Jan 26	5.11
Dec 25	4.1
Dec 25	4.01
Dec 25	4.13
Dec 25	4.25
Nov 25	4.28
Nov 25	4.4
Nov 25	4.54
Nov 25	4.75
Oct 25	4.9
Oct 25	4.87
Oct 25	5.04
Oct 25	5.25
Oct 25	5.49
Sep 25	8.09
Sep 25	8.29
Sep 25	8.7
Sep 25	8.37
Aug 25	8.37
Aug 25	8.46
Aug 25	7.84
Aug 25	7.39
Aug 25	6.81
Jul 25	6.4
Jul 25	6.44
Jul 25	6.69
Jul 25	6.69
Jun 25	5.81
Jun 25	6.04
Jun 25	6.79
Jun 25	6.57
May 25	6.49
May 25	6.41
May 25	6.23
May 25	6.3
May 25	6.15
Apr 25	5.43
Apr 25	5.36
Apr 25	4.87
Apr 25	5.17
Mar 25	4.78
Mar 25	4.88
Mar 25	4.95
Mar 25	4.81
Feb 25	4.58
Feb 25	4.95
Feb 25	5.02
Feb 25	5.12
Jan 25	5.69
Jan 25	6
Jan 25	6.03
Jan 25	6.44
Jan 25	6.85
Dec 24	7.57
Dec 24	7.72
Dec 24	8.02
Dec 24	8.47
Nov 24	8.77
Nov 24	8.7
Nov 24	9.07
Nov 24	8.47
Nov 24	8.7
Oct 24	8.47

Price to Book

SJWD.BK Price to Book by year
Period	Price to Book
Sep 26	0.67
Sep 26	0.69
Sep 26	0.68
Aug 26	0.7
Aug 26	0.73
Aug 26	0.75
Aug 26	0.73
Jul 26	0.71
Jul 26	0.66
Jul 26	0.64
Jul 26	0.62
Jul 26	0.62
Jun 26	0.59
Jun 26	0.56
Jun 26	0.55
Jun 26	0.58
May 26	0.56
May 26	0.57
May 26	0.58
May 26	0.57
Apr 26	0.57
Apr 26	0.57
Apr 26	0.56
Apr 26	0.56
Apr 26	0.55
Mar 26	0.55
Mar 26	0.59
Mar 26	0.57
Mar 26	0.6
Feb 26	0.69
Feb 26	0.68
Feb 26	0.64
Feb 26	0.57
Jan 26	0.54
Jan 26	0.56
Jan 26	0.53
Jan 26	0.52
Jan 26	0.57
Dec 25	0.52
Dec 25	0.51
Dec 25	0.52
Dec 25	0.54
Nov 25	0.54
Nov 25	0.56
Nov 25	0.58
Nov 25	0.6
Oct 25	0.62
Oct 25	0.62
Oct 25	0.64
Oct 25	0.66
Oct 25	0.69
Sep 25	0.74
Sep 25	0.76
Sep 25	0.8
Sep 25	0.77
Aug 25	0.77
Aug 25	0.78
Aug 25	0.72
Aug 25	0.68
Aug 25	0.63
Jul 25	0.59
Jul 25	0.59
Jul 25	0.61
Jul 25	0.61
Jun 25	0.58
Jun 25	0.61
Jun 25	0.68
Jun 25	0.66
May 25	0.65
May 25	0.64
May 25	0.62
May 25	0.63
May 25	0.62
Apr 25	0.55
Apr 25	0.54
Apr 25	0.49
Apr 25	0.52
Mar 25	0.54
Mar 25	0.55
Mar 25	0.56
Mar 25	0.55
Feb 25	0.52
Feb 25	0.56
Feb 25	0.57
Feb 25	0.58
Jan 25	0.65
Jan 25	0.68
Jan 25	0.68
Jan 25	0.73
Jan 25	0.78
Dec 24	0.78
Dec 24	0.8
Dec 24	0.83
Dec 24	0.87
Nov 24	0.91
Nov 24	0.9
Nov 24	0.94
Nov 24	0.87
Nov 24	0.9
Oct 24	0.87

No video analysis for this stock yet. Request one from our team.

AI Analysis

SCGJWD Logistics Public Company Limited

Video analysis: SJWD.BK

Similar companies