Home / SHWDY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHWDY make money? Does SHWDY have pricing power? What's the Earnings Whisper? Will SHWDY profit more as the business scales? What is SHWDY's management track record? Is SHWDY's current price justified?

Resonac Holdings Corporation

$80.35 +$37.13 (+85.91%)

OTC · 14 Sep 2026 13:30 UTC

Previous Close

$104.54

Day Range

$80.35 - $80.35

Year Range

$24.02$126.17

Market Cap

14.54B

AVG Volume

149

Trailing/Forward PE

42.97/-

PEG ratio

0.87

Dividend Yield

0.47%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

SHWDY Revenue (JPY) by year
Period	Revenue (JPY)
2025	1.36T
2024	1.39T
2023	1.29T
2022	1.39T
2021	1.42T
2020	973.7B
2019	906.45B
2018	992.14B
2017	780.39B
2016	671.16B

Net Income (JPY)

SHWDY Net Income (JPY) by year
Period	Net Income (JPY)
2025	29.21B
2024	73.5B
2023	-17.94B
2022	36B
2021	-12.09B
2020	-76.3B
2019	73.09B
2018	111.41B
2017	33.47B
2016	12.3B

Operating Income (JPY)

SHWDY Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	58.54B
2024	68.16B
2023	-3.76B
2022	59.37B
2021	87.2B
2020	-19.45B
2019	120.8B
2018	180B
2017	77.82B
2016	42.05B

EBITDA (JPY)

SHWDY EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	146.54B
2024	176.68B
2023	127.64B
2022	164.4B
2021	165.01B
2020	-17.57B
2019	150.53B
2018	149.53B
2017	49.72B
2016	36.56B

Cash Flows (JPY)

SHWDY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2025	0
2024	0
2023	218.94B
2022	111.2B
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

EPS (JPY)

SHWDY EPS (JPY) by year
Period	EPS (JPY)
2025	162.37
2024	406.53
2023	-99.04
2022	198.84
2021	-82.48
2020	-523.07
2019	501.04
2018	771.23
2017	234.01
2016	86.32

Expenses (JPY)

SHWDY Expenses (JPY) by year
Period	Expenses (JPY)
2025	268.32B
2024	239.33B
2023	250.38B
2022	243.61B
2021	250.8B
2020	195B
2019	135.1B
2018	126.86B
2017	118.33B
2016	101.42B

Cash & Debt (JPY)

SHWDY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	262.15B
2024	294.66B
2023	190.32B
2022	187.13B
2021	236.24B
2020	198.98B
2019	122.09B
2018	113.19B
2017	77.25B
2016	69.91B

Debt ratios

SHWDY Debt ratios by year
Period	Debt ratios
2025	1.18
2024	1.15
2023	1.85
2022	1.86
2021	1.33
2020	2.52
2019	0.46
2018	0.71

Margins

SHWDY Margins by year
Period	Margins
2025	24.04%
2024	22.36%
2023	19.13%
2022	21.76%
2021	23.81%
2020	16.36%
2019	25.96%
2018	28.94%
2017	22.76%
2016	18.8%

Return on Capital

SHWDY Return on Capital by year
Period	Return on Capital
2025	4.01%
2024	10.62%
2023	-3.1%
2022	6.27%
2021	-1.48%
2020	-10.63%
2019	14.07%
2018	23.94%
2017	9.17%
2016	3.95%

Shares Outstanding

SHWDY Shares Outstanding by year
Period	Shares Outstanding
2025	180.89M
2024	180.72M
2023	181.13M
2022	181.12M
2021	151.07M
2020	145.88M
2019	145.88M
2018	145.88M
2017	142.52M
2016	142.52M

Dividends (JPY)

SHWDY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.41
2025	0.41
2024	0.43
2023	0.43
2022	0.49
2021	0.53
2020	0.59
2019	1.21
2018	1.08
2017	0.74

Book Value Per Share (JPY)

SHWDY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	4025.22
2024	3829.06
2023	3194.68
2022	3172.96
2021	5417.75
2020	4922.33
2019	3560.82
2018	3190
2017	2560.96
2016	2183.8

Total Assets (JPY)

SHWDY Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	2.11T
2024	2.17T
2023	2.03T
2022	2.1T
2021	2.14T
2020	2.2T
2019	1.08T
2018	1.08T
2017	1.02T
2016	932.7B

PE Ratio

SHWDY PE Ratio by year
Period	PE Ratio
Sep 26	61.99
Sep 26	76.3
Sep 26	76.13
Aug 26	80.92
Aug 26	83.53
Aug 26	83.71
Aug 26	88.16
Jul 26	62.78
Jul 26	69.95
Jul 26	69.33
Jul 26	91.73
Jul 26	91.4
Jun 26	112.12
Jun 26	121.51
Jun 26	103.17
Jun 26	112.84
May 26	112.1
May 26	112.06
May 26	109.33
May 26	88.52
May 26	82.07
Apr 26	83.26
Apr 26	76.9
Apr 26	69.77
Apr 26	69.18
Mar 26	70.58
Mar 26	67.46
Mar 26	71.92
Mar 26	75.96
Feb 26	73.72
Feb 26	69.85
Feb 26	65.96
Feb 26	54.67
Jan 26	54.1
Jan 26	52.33
Jan 26	49.13
Jan 26	44.84
Jan 26	42.99
Dec 25	19.79
Dec 25	19.94
Dec 25	18.1
Dec 25	18.05
Nov 25	18.14
Nov 25	19.82
Nov 25	19.95
Nov 25	21.07
Oct 25	21.15
Oct 25	19.41
Oct 25	19.12
Oct 25	20.31
Oct 25	18.28
Sep 25	16.29
Sep 25	16.13
Sep 25	11.61
Sep 25	11.59
Aug 25	11.56
Aug 25	11.55
Aug 25	11.57
Aug 25	11.62
Aug 25	11.59
Jul 25	11.88
Jul 25	11.97
Jul 25	11.55
Jul 25	11.15
Jun 25	8.36
Jun 25	7.72
Jun 25	7.6
Jun 25	7.66
May 25	7.61
May 25	7.04
May 25	7.2
May 25	6.7
May 25	6.58
Apr 25	6.24
Apr 25	6.25
Apr 25	6.38
Apr 25	6.24
Mar 25	17.36
Mar 25	17.3
Mar 25	15.93
Mar 25	15.87
Feb 25	16.14
Feb 25	16
Feb 25	16.32
Feb 25	16.23
Jan 25	16.63
Jan 25	19.48
Jan 25	19.52
Jan 25	19.7
Jan 25	19.65
Dec 24	19.15
Dec 24	18.76
Dec 24	19.51
Dec 24	19.05
Nov 24	19.02
Nov 24	16.92
Nov 24	16.88
Nov 24	17.18
Nov 24	17.22
Oct 24	16.34

Free Cash Flow Yield

SHWDY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	8.36%
Mar 25	8.39%
Mar 25	9.11%
Mar 25	9.14%
Feb 25	8.99%
Feb 25	9.07%
Feb 25	8.89%
Feb 25	8.94%
Jan 25	8.72%
Jan 25	7.45%
Jan 25	7.43%
Jan 25	7.36%
Jan 25	7.38%
Dec 24	14.68%
Dec 24	14.99%
Dec 24	14.41%
Dec 24	14.76%
Nov 24	14.78%
Nov 24	16.61%
Nov 24	16.66%
Nov 24	16.37%
Nov 24	16.33%
Oct 24	17.21%

Price to Sales

SHWDY Price to Sales by year
Period	Price to Sales
Sep 26	1.65
Sep 26	2.03
Sep 26	2.03
Aug 26	2.16
Aug 26	2.23
Aug 26	2.23
Aug 26	2.35
Jul 26	1.67
Jul 26	1.86
Jul 26	1.85
Jul 26	2.44
Jul 26	2.43
Jun 26	2.41
Jun 26	2.61
Jun 26	2.22
Jun 26	2.42
May 26	2.41
May 26	2.41
May 26	2.35
May 26	1.9
May 26	1.76
Apr 26	1.79
Apr 26	1.65
Apr 26	1.5
Apr 26	1.49
Mar 26	1.48
Mar 26	1.42
Mar 26	1.51
Mar 26	1.6
Feb 26	1.55
Feb 26	1.47
Feb 26	1.39
Feb 26	1.15
Jan 26	1.14
Jan 26	1.1
Jan 26	1.03
Jan 26	0.94
Jan 26	0.9
Dec 25	0.79
Dec 25	0.8
Dec 25	0.73
Dec 25	0.72
Nov 25	0.73
Nov 25	0.79
Nov 25	0.8
Nov 25	0.84
Oct 25	0.85
Oct 25	0.78
Oct 25	0.77
Oct 25	0.81
Oct 25	0.73
Sep 25	0.65
Sep 25	0.64
Sep 25	0.46
Sep 25	0.46
Aug 25	0.46
Aug 25	0.46
Aug 25	0.46
Aug 25	0.46
Aug 25	0.46
Jul 25	0.47
Jul 25	0.47
Jul 25	0.46
Jul 25	0.44
Jun 25	0.44
Jun 25	0.41
Jun 25	0.4
Jun 25	0.4
May 25	0.4
May 25	0.37
May 25	0.38
May 25	0.35
May 25	0.35
Apr 25	0.33
Apr 25	0.33
Apr 25	0.34
Apr 25	0.33
Mar 25	0.48
Mar 25	0.48
Mar 25	0.44
Mar 25	0.44
Feb 25	0.45
Feb 25	0.44
Feb 25	0.45
Feb 25	0.45
Jan 25	0.46
Jan 25	0.54
Jan 25	0.54
Jan 25	0.55
Jan 25	0.55
Dec 24	0.56
Dec 24	0.55
Dec 24	0.57
Dec 24	0.56
Nov 24	0.56
Nov 24	0.5
Nov 24	0.49
Nov 24	0.5
Nov 24	0.5
Oct 24	0.48

EV/EBITDA

SHWDY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	18.05
Sep 26	21.24
Sep 26	21.2
Aug 26	22.27
Aug 26	22.85
Aug 26	22.89
Aug 26	23.88
Jul 26	18.23
Jul 26	19.82
Jul 26	19.68
Jul 26	24.68
Jul 26	24.61
Jun 26	27.31
Jun 26	29.18
Jun 26	25.52
Jun 26	27.45
May 26	27.3
May 26	27.29
May 26	26.75
May 26	22.6
May 26	21.32
Apr 26	21.55
Apr 26	20.29
Apr 26	18.86
Apr 26	18.75
Mar 26	21.49
Mar 26	20.8
Mar 26	21.78
Mar 26	22.67
Feb 26	22.18
Feb 26	21.33
Feb 26	20.48
Feb 26	18
Jan 26	17.87
Jan 26	17.49
Jan 26	16.79
Jan 26	15.84
Jan 26	15.44
Dec 25	10.39
Dec 25	10.43
Dec 25	9.86
Dec 25	9.84
Nov 25	9.87
Nov 25	10.4
Nov 25	10.44
Nov 25	10.79
Oct 25	10.81
Oct 25	10.27
Oct 25	10.18
Oct 25	10.55
Oct 25	9.92
Sep 25	8.96
Sep 25	8.91
Sep 25	7.55
Sep 25	7.54
Aug 25	7.53
Aug 25	7.53
Aug 25	7.53
Aug 25	7.55
Aug 25	7.54
Jul 25	7.63
Jul 25	7.65
Jul 25	7.53
Jul 25	7.41
Jun 25	7.6
Jun 25	7.34
Jun 25	7.29
Jun 25	7.31
May 25	7.29
May 25	7.06
May 25	7.12
May 25	6.91
May 25	6.86
Apr 25	6.72
Apr 25	6.73
Apr 25	6.78
Apr 25	6.72
Mar 25	8.33
Mar 25	8.31
Mar 25	8.01
Mar 25	8
Feb 25	8.06
Feb 25	8.02
Feb 25	8.1
Feb 25	8.08
Jan 25	8.16
Jan 25	8.8
Jan 25	8.8
Jan 25	8.84
Jan 25	8.83
Dec 24	9.07
Dec 24	8.98
Dec 24	9.15
Dec 24	9.05
Nov 24	9.04
Nov 24	8.55
Nov 24	8.54
Nov 24	8.61
Nov 24	8.62
Oct 24	8.41

Price/Operating Cashflow

SHWDY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	11.96
Mar 25	11.92
Mar 25	10.98
Mar 25	10.94
Feb 25	11.13
Feb 25	11.02
Feb 25	11.25
Feb 25	11.18
Jan 25	11.46
Jan 25	13.43
Jan 25	13.45
Jan 25	13.58
Jan 25	13.54
Dec 24	6.81
Dec 24	6.67
Dec 24	6.94
Dec 24	6.78
Nov 24	6.76
Nov 24	6.02
Nov 24	6
Nov 24	6.11
Nov 24	6.12
Oct 24	5.81
Oct 24	5.7
Oct 24	5.69
Oct 24	5.67
Sep 24	3.65
Sep 24	3.72
Sep 24	3.18
Sep 24	3.6
Aug 24	3.7
Aug 24	3.65
Aug 24	3.73
Aug 24	3.55
Aug 24	3.35
Jul 24	3.88
Jul 24	4.19
Jul 24	4.21
Jul 24	3.96
Jun 24	2.98
Jun 24	2.96
Jun 24	2.92
Jun 24	2.9
May 24	2.91
May 24	2.91
May 24	3.09
May 24	2.77
May 24	2.72
Apr 24	2.82
Apr 24	3.22
Apr 24	2.61
Apr 24	2.58
Mar 24	2.57
Mar 24	2.57
Mar 24	2.53
Mar 24	2.49
Mar 24	2.55
Feb 24	2.55
Feb 24	2.55
Feb 24	2.53
Feb 24	2.52
Jan 24	2.51
Jan 24	2.51
Jan 24	2.46
Jan 24	2.45
Dec 23	2.39
Dec 23	2.41
Dec 23	2.18
Dec 23	2.22
Dec 23	2.25
Nov 23	2.16
Nov 23	2.16
Nov 23	2.1
Nov 23	2.07
Oct 23	2.08
Oct 23	2.08
Oct 23	2.1
Oct 23	2.1
Sep 23	2.1
Sep 23	2.77
Sep 23	2.74
Sep 23	2.57
Sep 23	2.54
Aug 23	2.55
Aug 23	2.53
Aug 23	2.52
Aug 23	2.47
Jul 23	2.46
Jul 23	2.47
Jul 23	2.35
Jul 23	2.41
Jun 23	2.45
Jun 23	3.63
Jun 23	3.58
Jun 23	3.52
Jun 23	3.53
May 23	3.61
May 23	3.43
May 23	3.68
May 23	3.65

Price to Book

SHWDY Price to Book by year
Period	Price to Book
Sep 26	3.01
Sep 26	3.71
Sep 26	3.7
Aug 26	3.93
Aug 26	4.06
Aug 26	4.07
Aug 26	4.28
Jul 26	3.05
Jul 26	3.4
Jul 26	3.37
Jul 26	4.46
Jul 26	4.44
Jun 26	4.5
Jun 26	4.87
Jun 26	4.14
Jun 26	4.53
May 26	4.5
May 26	4.5
May 26	4.39
May 26	3.55
May 26	3.29
Apr 26	3.34
Apr 26	3.08
Apr 26	2.8
Apr 26	2.78
Mar 26	2.95
Mar 26	2.82
Mar 26	3.01
Mar 26	3.18
Feb 26	3.08
Feb 26	2.92
Feb 26	2.76
Feb 26	2.29
Jan 26	2.26
Jan 26	2.19
Jan 26	2.05
Jan 26	1.88
Jan 26	1.8
Dec 25	1.61
Dec 25	1.62
Dec 25	1.47
Dec 25	1.47
Nov 25	1.47
Nov 25	1.61
Nov 25	1.62
Nov 25	1.71
Oct 25	1.72
Oct 25	1.58
Oct 25	1.55
Oct 25	1.65
Oct 25	1.48
Sep 25	1.36
Sep 25	1.35
Sep 25	0.97
Sep 25	0.97
Aug 25	0.97
Aug 25	0.96
Aug 25	0.97
Aug 25	0.97
Aug 25	0.97
Jul 25	0.99
Jul 25	1
Jul 25	0.96
Jul 25	0.93
Jun 25	0.89
Jun 25	0.82
Jun 25	0.81
Jun 25	0.81
May 25	0.81
May 25	0.75
May 25	0.76
May 25	0.71
May 25	0.7
Apr 25	0.66
Apr 25	0.66
Apr 25	0.68
Apr 25	0.66
Mar 25	1.08
Mar 25	1.07
Mar 25	0.99
Mar 25	0.98
Feb 25	1
Feb 25	0.99
Feb 25	1.01
Feb 25	1.01
Jan 25	1.03
Jan 25	1.21
Jan 25	1.21
Jan 25	1.22
Jan 25	1.22
Dec 24	1.17
Dec 24	1.14
Dec 24	1.19
Dec 24	1.16
Nov 24	1.16
Nov 24	1.03
Nov 24	1.03
Nov 24	1.05
Nov 24	1.05
Oct 24	1

No video analysis for this stock yet. Request one from our team.

AI Analysis

Resonac Holdings Corporation

Video analysis: SHWDY

Similar companies