Home / SHOT.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHOT.ST make money? Does SHOT.ST have pricing power? What's the Earnings Whisper? Will SHOT.ST profit more as the business scales? What is SHOT.ST's management track record? Is SHOT.ST's current price justified?

Scandic Hotels Group AB (publ)

SEK 88.15 -$8.75 (-9.03%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 88.1

Day Range

SEK 87.5SEK 89.8

Year Range

SEK 77.35SEK 99.3

Market Cap

18.96B

AVG Volume

308.35K

Trailing/Forward PE

26.08/10.78

PEG ratio

0.69

Dividend Yield

2.95%

Next Earnings Date

2026-11-10

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

SHOT.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	22.29B
2024	21.96B
2023	21.95B
2022	19.23B
2021	10.09B
2020	7.47B
2019	18.95B
2018	18.01B
2017	14.58B
2016	13.08B

Net Income (SEK)

SHOT.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	625M
2024	642M
2023	541M
2022	405M
2021	-1.68B
2020	-5.95B
2019	722M
2018	675M
2017	706M
2016	880M

Operating Income (SEK)

SHOT.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	2.71B
2024	2.85B
2023	2.8B
2022	2.46B
2021	-441M
2020	-4.8B
2019	2.14B
2018	1.31B
2017	925M
2016	925M

EBITDA (SEK)

SHOT.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	5.95B
2024	6.74B
2023	6.57B
2022	5.81B
2021	2.71B
2020	1.35B
2019	5.26B
2018	1.96B
2017	1.51B
2016	1.49B

Cash Flows (SEK)

SHOT.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	5.32B
2024	5.32B
2023	5.84B
2022	5.8B
2021	3.19B
2020	399M
2019	3.91B
2018	760M
2017	580M
2016	886M

EPS (SEK)

SHOT.ST EPS (SEK) by year
Period	EPS (SEK)
2025	2.92
2024	2.74
2023	2.05
2022	1.15
2021	-8.83
2020	-53.69
2019	6.55
2018	4.65
2017	4.86
2016	6.08

Expenses (SEK)

SHOT.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	4.59B
2024	7.19B
2023	5.06B
2022	4.49B
2021	2.76B
2020	2.71B
2019	5.49B
2018	5.03B
2017	4.18B
2016	3.57B

Cash & Debt (SEK)

SHOT.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	950M
2024	846M
2023	1.34B
2022	317M
2021	216M
2020	14M
2019	26M
2018	103M
2017	140M
2016	1.07B

Debt ratios

SHOT.ST Debt ratios by year
Period	Debt ratios
2025	1.74
2024	2.04
2023	2.62
2022	2.82
2021	3.43
2020	3.25
2019	3.16
2018	0.88

Margins

SHOT.ST Margins by year
Period	Margins
2025	55.07%
2024	65.1%
2023	71.81%
2022	63.2%
2021	58.64%
2020	51.26%
2019	62.38%
2018	59.88%
2017	58.63%
2016	59.11%

Return on Capital

SHOT.ST Return on Capital by year
Period	Return on Capital
2025	21.06%
2024	19.04%
2023	24.98%
2022	17.81%
2021	-145.45%
2020	-287.25%
2019	10.94%
2018	8.65%
2017	9.6%
2016	12.39%

Shares Outstanding

SHOT.ST Shares Outstanding by year
Period	Shares Outstanding
2025	215.13M
2024	218.95M
2023	191.3M
2022	191.3M
2021	191.25M
2020	191.24M
2019	145.21M
2018	145.17M
2017	145.03M
2016	144.12M

Dividends (SEK)

SHOT.ST Dividends (SEK) by year
Period	Dividends (SEK)
2026	2.6
2025	2.6
2024	2.5
2019	2.48
2018	2.41
2017	2.23

Book Value Per Share (SEK)

SHOT.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	13.8
2024	15.4
2023	11.32
2022	11.89
2021	6.04
2020	10.83
2019	45.45
2018	53.76
2017	50.72
2016	49.29

Total Assets (SEK)

SHOT.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	52.53B
2024	53.83B
2023	53.96B
2022	50.95B
2021	44.76B
2020	38.28B
2019	43.51B
2018	17.74B
2017	16.96B
2016	14.14B

PE Ratio

SHOT.ST PE Ratio by year
Period	PE Ratio
Sep 26	29.43
Sep 26	29.45
Sep 26	30.03
Aug 26	30.26
Aug 26	29.4
Aug 26	29.15
Aug 26	27.73
Jul 26	28.28
Jul 26	27.31
Jul 26	26.87
Jul 26	29.3
Jul 26	30.18
Jun 26	31.13
Jun 26	31.36
Jun 26	30.55
Jun 26	30.51
May 26	31.24
May 26	31.2
May 26	31.41
May 26	31.01
Apr 26	30.81
Apr 26	31.48
Apr 26	33.28
Apr 26	31.6
Apr 26	29.57
Mar 26	23.88
Mar 26	23.38
Mar 26	24.35
Mar 26	25.08
Feb 26	24.76
Feb 26	25.24
Feb 26	26.11
Feb 26	26.24
Jan 26	25.77
Jan 26	26.18
Jan 26	26.12
Jan 26	28.02
Jan 26	28.09
Dec 25	28.75
Dec 25	28.72
Dec 25	27.61
Dec 25	25.86
Nov 25	27.29
Nov 25	25.18
Nov 25	28.93
Nov 25	27.9
Oct 25	27.56
Oct 25	25.88
Oct 25	25.21
Oct 25	26.01
Oct 25	26.44
Sep 25	25.52
Sep 25	25.57
Sep 25	26.13
Sep 25	25.4
Aug 25	25.06
Aug 25	25.26
Aug 25	24.74
Aug 25	24.1
Aug 25	22.97
Jul 25	23.29
Jul 25	24.34
Jul 25	24.14
Jul 25	23.09
Jun 25	27.83
Jun 25	26.6
Jun 25	25.53
Jun 25	26.74
May 25	26.18
May 25	25.85
May 25	26.36
May 25	25.2
May 25	26.04
Apr 25	25.27
Apr 25	24.32
Apr 25	22.87
Apr 25	24.16
Mar 25	29.26
Mar 25	30.38
Mar 25	30.94
Mar 25	31.8
Feb 25	33.27
Feb 25	33.53
Feb 25	31.51
Feb 25	31.37
Jan 25	30.26
Jan 25	28.73
Jan 25	27.22
Jan 25	25.99
Jan 25	26.68
Dec 24	23.5
Dec 24	23.17
Dec 24	23.34
Dec 24	24.19
Nov 24	23.47
Nov 24	23.67
Nov 24	24.11
Nov 24	24.33
Nov 24	23.55
Oct 24	25.65

Free Cash Flow Yield

SHOT.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	29.2%
Sep 26	29.18%
Sep 26	28.61%
Aug 26	28.39%
Aug 26	29.23%
Aug 26	29.48%
Aug 26	30.99%
Jul 26	30.39%
Jul 26	31.47%
Jul 26	31.98%
Jul 26	29.33%
Jul 26	28.47%
Jun 26	27.32%
Jun 26	27.13%
Jun 26	27.84%
Jun 26	27.87%
May 26	27.23%
May 26	27.26%
May 26	27.08%
May 26	27.43%
Apr 26	27.61%
Apr 26	27.02%
Apr 26	25.55%
Apr 26	26.92%
Apr 26	28.77%
Mar 26	32.05%
Mar 26	32.73%
Mar 26	31.42%
Mar 26	30.51%
Feb 26	30.91%
Feb 26	30.32%
Feb 26	29.31%
Feb 26	29.16%
Jan 26	29.69%
Jan 26	29.23%
Jan 26	29.29%
Jan 26	27.31%
Jan 26	27.24%
Dec 25	27.52%
Dec 25	27.55%
Dec 25	28.66%
Dec 25	30.59%
Nov 25	28.99%
Nov 25	31.43%
Nov 25	27.35%
Nov 25	28.36%
Oct 25	28.71%
Oct 25	30.58%
Oct 25	31.39%
Oct 25	30.42%
Oct 25	29.92%
Sep 25	28.17%
Sep 25	28.1%
Sep 25	27.51%
Sep 25	28.29%
Aug 25	28.68%
Aug 25	28.45%
Aug 25	29.05%
Aug 25	29.82%
Aug 25	31.29%
Jul 25	30.86%
Jul 25	29.52%
Jul 25	29.77%
Jul 25	31.13%
Jun 25	29.75%
Jun 25	31.13%
Jun 25	32.44%
Jun 25	30.97%
May 25	31.63%
May 25	32.03%
May 25	31.41%
May 25	32.85%
May 25	31.8%
Apr 25	32.77%
Apr 25	34.05%
Apr 25	36.21%
Apr 25	34.27%
Mar 25	32.91%
Mar 25	31.7%
Mar 25	31.12%
Mar 25	30.28%
Feb 25	28.94%
Feb 25	28.72%
Feb 25	30.56%
Feb 25	30.69%
Jan 25	31.83%
Jan 25	33.52%
Jan 25	35.37%
Jan 25	37.05%
Jan 25	36.1%
Dec 24	41.41%
Dec 24	42%
Dec 24	41.69%
Dec 24	40.23%
Nov 24	41.48%
Nov 24	41.11%
Nov 24	40.37%
Nov 24	40%
Nov 24	41.32%
Oct 24	37.94%

Price to Sales

SHOT.ST Price to Sales by year
Period	Price to Sales
Sep 26	0.84
Sep 26	0.85
Sep 26	0.86
Aug 26	0.87
Aug 26	0.84
Aug 26	0.84
Aug 26	0.8
Jul 26	0.81
Jul 26	0.78
Jul 26	0.77
Jul 26	0.84
Jul 26	0.87
Jun 26	0.87
Jun 26	0.88
Jun 26	0.86
Jun 26	0.86
May 26	0.88
May 26	0.87
May 26	0.88
May 26	0.87
Apr 26	0.86
Apr 26	0.88
Apr 26	0.93
Apr 26	0.89
Apr 26	0.83
Mar 26	0.8
Mar 26	0.78
Mar 26	0.81
Mar 26	0.84
Feb 26	0.83
Feb 26	0.84
Feb 26	0.87
Feb 26	0.88
Jan 26	0.86
Jan 26	0.88
Jan 26	0.87
Jan 26	0.94
Jan 26	0.94
Dec 25	0.94
Dec 25	0.94
Dec 25	0.91
Dec 25	0.85
Nov 25	0.9
Nov 25	0.83
Nov 25	0.95
Nov 25	0.92
Oct 25	0.9
Oct 25	0.85
Oct 25	0.83
Oct 25	0.85
Oct 25	0.87
Sep 25	0.88
Sep 25	0.88
Sep 25	0.9
Sep 25	0.87
Aug 25	0.86
Aug 25	0.87
Aug 25	0.85
Aug 25	0.83
Aug 25	0.79
Jul 25	0.8
Jul 25	0.84
Jul 25	0.83
Jul 25	0.79
Jun 25	0.81
Jun 25	0.78
Jun 25	0.75
Jun 25	0.78
May 25	0.77
May 25	0.76
May 25	0.77
May 25	0.74
May 25	0.76
Apr 25	0.74
Apr 25	0.71
Apr 25	0.67
Apr 25	0.71
Mar 25	0.72
Mar 25	0.75
Mar 25	0.77
Mar 25	0.79
Feb 25	0.82
Feb 25	0.83
Feb 25	0.78
Feb 25	0.78
Jan 25	0.75
Jan 25	0.71
Jan 25	0.67
Jan 25	0.64
Jan 25	0.66
Dec 24	0.59
Dec 24	0.58
Dec 24	0.59
Dec 24	0.61
Nov 24	0.59
Nov 24	0.6
Nov 24	0.61
Nov 24	0.61
Nov 24	0.59
Oct 24	0.65

EV/EBITDA

SHOT.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.66
Sep 26	10.66
Sep 26	10.72
Aug 26	10.75
Aug 26	10.65
Aug 26	10.63
Aug 26	10.47
Jul 26	10.53
Jul 26	10.43
Jul 26	10.38
Jul 26	10.64
Jul 26	10.74
Jun 26	10.62
Jun 26	10.64
Jun 26	10.55
Jun 26	10.55
May 26	10.63
May 26	10.62
May 26	10.64
May 26	10.6
Apr 26	10.58
Apr 26	10.65
Apr 26	10.84
Apr 26	10.66
Apr 26	10.45
Mar 26	10.2
Mar 26	10.14
Mar 26	10.26
Mar 26	10.35
Feb 26	10.31
Feb 26	10.37
Feb 26	10.48
Feb 26	10.49
Jan 26	10.43
Jan 26	10.49
Jan 26	10.48
Jan 26	10.71
Jan 26	10.72
Dec 25	9.71
Dec 25	9.71
Dec 25	9.59
Dec 25	9.4
Nov 25	9.56
Nov 25	9.33
Nov 25	9.73
Nov 25	9.62
Oct 25	9.59
Oct 25	9.4
Oct 25	9.33
Oct 25	9.42
Oct 25	9.47
Sep 25	9.32
Sep 25	9.33
Sep 25	9.39
Sep 25	9.31
Aug 25	9.27
Aug 25	9.3
Aug 25	9.24
Aug 25	9.17
Aug 25	9.04
Jul 25	9.08
Jul 25	9.19
Jul 25	9.17
Jul 25	9.05
Jun 25	9.25
Jun 25	9.14
Jun 25	9.03
Jun 25	9.15
May 25	9.1
May 25	9.07
May 25	9.11
May 25	9
May 25	9.08
Apr 25	9.01
Apr 25	8.92
Apr 25	8.78
Apr 25	8.9
Mar 25	9.05
Mar 25	9.14
Mar 25	9.19
Mar 25	9.26
Feb 25	9.38
Feb 25	9.4
Feb 25	9.23
Feb 25	9.22
Jan 25	9.13
Jan 25	9
Jan 25	8.88
Jan 25	8.78
Jan 25	8.83
Dec 24	8.85
Dec 24	8.82
Dec 24	8.83
Dec 24	8.91
Nov 24	8.84
Nov 24	8.86
Nov 24	8.9
Nov 24	8.92
Nov 24	8.85
Oct 24	9.03

Price/Operating Cashflow

SHOT.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	2.83
Sep 26	2.83
Sep 26	2.89
Aug 26	2.91
Aug 26	2.83
Aug 26	2.8
Aug 26	2.67
Jul 26	2.72
Jul 26	2.62
Jul 26	2.58
Jul 26	2.82
Jul 26	2.9
Jun 26	3.01
Jun 26	3.04
Jun 26	2.96
Jun 26	2.95
May 26	3.02
May 26	3.02
May 26	3.04
May 26	3
Apr 26	2.98
Apr 26	3.05
Apr 26	3.22
Apr 26	3.06
Apr 26	2.86
Mar 26	2.63
Mar 26	2.58
Mar 26	2.68
Mar 26	2.76
Feb 26	2.73
Feb 26	2.78
Feb 26	2.88
Feb 26	2.89
Jan 26	2.84
Jan 26	2.88
Jan 26	2.88
Jan 26	3.09
Jan 26	3.09
Dec 25	3.08
Dec 25	3.07
Dec 25	2.95
Dec 25	2.77
Nov 25	2.92
Nov 25	2.69
Nov 25	3.1
Nov 25	2.99
Oct 25	2.95
Oct 25	2.77
Oct 25	2.7
Oct 25	2.78
Oct 25	2.83
Sep 25	3
Sep 25	3
Sep 25	3.07
Sep 25	2.98
Aug 25	2.94
Aug 25	2.97
Aug 25	2.91
Aug 25	2.83
Aug 25	2.7
Jul 25	2.73
Jul 25	2.86
Jul 25	2.83
Jul 25	2.71
Jun 25	2.81
Jun 25	2.69
Jun 25	2.58
Jun 25	2.7
May 25	2.65
May 25	2.61
May 25	2.66
May 25	2.55
May 25	2.63
Apr 25	2.55
Apr 25	2.46
Apr 25	2.31
Apr 25	2.44
Mar 25	2.59
Mar 25	2.69
Mar 25	2.74
Mar 25	2.82
Feb 25	2.95
Feb 25	2.97
Feb 25	2.79
Feb 25	2.78
Jan 25	2.68
Jan 25	2.54
Jan 25	2.41
Jan 25	2.3
Jan 25	2.36
Dec 24	2.08
Dec 24	2.05
Dec 24	2.07
Dec 24	2.15
Nov 24	2.08
Nov 24	2.1
Nov 24	2.14
Nov 24	2.16
Nov 24	2.09
Oct 24	2.27

Price to Book

SHOT.ST Price to Book by year
Period	Price to Book
Sep 26	6.87
Sep 26	6.88
Sep 26	7.01
Aug 26	7.07
Aug 26	6.87
Aug 26	6.81
Aug 26	6.48
Jul 26	6.61
Jul 26	6.38
Jul 26	6.28
Jul 26	6.84
Jul 26	7.05
Jun 26	6.56
Jun 26	6.6
Jun 26	6.43
Jun 26	6.43
May 26	6.58
May 26	6.57
May 26	6.61
May 26	6.53
Apr 26	6.49
Apr 26	6.63
Apr 26	7.01
Apr 26	6.65
Apr 26	6.23
Mar 26	5.37
Mar 26	5.26
Mar 26	5.48
Mar 26	5.64
Feb 26	5.57
Feb 26	5.67
Feb 26	5.87
Feb 26	5.9
Jan 26	5.8
Jan 26	5.89
Jan 26	5.87
Jan 26	6.3
Jan 26	6.32
Dec 25	7.62
Dec 25	7.62
Dec 25	7.32
Dec 25	6.86
Nov 25	7.24
Nov 25	6.68
Nov 25	7.67
Nov 25	7.4
Oct 25	7.31
Oct 25	6.86
Oct 25	6.68
Oct 25	6.9
Oct 25	7.01
Sep 25	7.04
Sep 25	7.06
Sep 25	7.21
Sep 25	7.01
Aug 25	6.91
Aug 25	6.97
Aug 25	6.83
Aug 25	6.65
Aug 25	6.34
Jul 25	6.43
Jul 25	6.72
Jul 25	6.66
Jul 25	6.37
Jun 25	5.3
Jun 25	5.06
Jun 25	4.86
Jun 25	5.09
May 25	4.98
May 25	4.92
May 25	5.02
May 25	4.8
May 25	4.96
Apr 25	4.81
Apr 25	4.63
Apr 25	4.35
Apr 25	4.6
Mar 25	4.24
Mar 25	4.4
Mar 25	4.48
Mar 25	4.61
Feb 25	4.82
Feb 25	4.86
Feb 25	4.57
Feb 25	4.55
Jan 25	4.38
Jan 25	4.16
Jan 25	3.94
Jan 25	3.77
Jan 25	3.87
Dec 24	5.46
Dec 24	5.38
Dec 24	5.42
Dec 24	5.62
Nov 24	5.45
Nov 24	5.5
Nov 24	5.6
Nov 24	5.65
Nov 24	5.47
Oct 24	5.96

No video analysis for this stock yet. Request one from our team.

AI Analysis

Scandic Hotels Group AB (publ)

Video analysis: SHOT.ST

Similar companies