Home / SHOFF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHOFF make money? Does SHOFF have pricing power? What's the Earnings Whisper? Will SHOFF profit more as the business scales? What is SHOFF's management track record? Is SHOFF's current price justified?

Shoei Co., Ltd.

$13.15 +$1.43 (+12.20%)

OTC · 31 Aug 2026 13:13 UTC

Previous Close

$12.85

Day Range

$12.85$13.15

Year Range

$12.48$13.15

Market Cap

673.32M

AVG Volume

445

Trailing/Forward PE

15.36/0.09

PEG ratio

1.82

Dividend Yield

2.94%

Next Earnings Date

2026-11-13

Primary Exchange

Other OTC

Revenue (JPY)

SHOFF Revenue (JPY) by year
Period	Revenue (JPY)
2025	32.49B
2024	35.72B
2023	33.62B
2022	28.95B
2021	23.75B
2020	19.48B
2019	18.62B
2018	17.15B
2017	15.64B
2016	14.14B

Net Income (JPY)

SHOFF Net Income (JPY) by year
Period	Net Income (JPY)
2025	6.34B
2024	7.37B
2023	7.07B
2022	6.02B
2021	4.41B
2020	3.35B
2019	2.94B
2018	2.58B
2017	2.36B
2016	2.19B

Operating Income (JPY)

SHOFF Operating Income (JPY) by year
Period	Operating Income (JPY)
2025	9.08B
2024	10.31B
2023	9.83B
2022	8.38B
2021	6.02B
2020	4.74B
2019	4.2B
2018	3.73B
2017	3.46B
2016	3.15B

EBITDA (JPY)

SHOFF EBITDA (JPY) by year
Period	EBITDA (JPY)
2025	10.55B
2024	11.85B
2023	11.35B
2022	9.52B
2021	7.1B
2020	5.59B
2019	5.08B
2018	3.76B
2017	3.63B
2016	3.15B

Cash Flows (JPY)

SHOFF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2024	729.59M
2023	2.97B
2022	613.39M
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0
2015	0

EPS (JPY)

SHOFF EPS (JPY) by year
Period	EPS (JPY)
2025	121.85
2024	139.33
2023	131.72
2022	112.19
2021	82.09
2020	61.94
2019	53.28
2018	46.79
2017	42.83
2016	39.8

Expenses (JPY)

SHOFF Expenses (JPY) by year
Period	Expenses (JPY)
2025	6B
2024	5.82B
2023	5.33B
2022	4.79B
2021	4.14B
2020	3.43B
2019	3.31B
2018	3.11B
2017	3.02B
2016	2.73B

Cash & Debt (JPY)

SHOFF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2025	20.23B
2024	15.25B
2023	14.77B
2022	13.89B
2021	11.43B
2020	9.38B
2019	9.02B
2018	8.12B
2017	7.23B
2016	7.2B

Debt ratios

SHOFF Debt ratios by year
Period	Debt ratios
2025	-0.46
2024	-0.37
2023	-0.43
2022	-0.49
2021	-0.51
2020	-0.5
2019	-0.58
2018	-0.58

Margins

SHOFF Margins by year
Period	Margins
2025	46.41%
2024	45.03%
2023	45.52%
2022	45.51%
2021	42.52%
2020	41.94%
2019	40.35%
2018	39.92%
2017	41.42%
2016	41.55%

Return on Capital

SHOFF Return on Capital by year
Period	Return on Capital
2025	19.4%
2024	25.1%
2023	26.04%
2022	26.29%
2021	23.79%
2020	21.42%
2019	19.48%
2018	18.87%
2017	19.25%
2016	20.91%

Shares Outstanding

SHOFF Shares Outstanding by year
Period	Shares Outstanding
2025	52.56M
2024	52.53M
2023	53.61M
2022	53.65M
2021	53.63M
2020	53.68M
2019	55.09M
2018	55.08M
2017	55.08M
2016	55.08M

Dividends (JPY)

SHOFF Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.39
2025	0.41
2024	0.49
2023	0.44
2022	0.39
2021	0.37
2020	0.29
2018	0.41
2017	0.38
2008	0.36

Book Value Per Share (JPY)

SHOFF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2025	622.1
2024	558.7
2023	506.3
2022	426.72
2021	345.49
2020	291.17
2019	273.5
2018	247.98
2017	222.5
2016	190.42

Total Assets (JPY)

SHOFF Total Assets (JPY) by year
Period	Total Assets (JPY)
2025	38.39B
2024	35.15B
2023	32.81B
2022	29.43B
2021	23.78B
2020	20.84B
2019	18.25B
2018	16.76B
2017	15B
2016	13.45B

PE Ratio

SHOFF PE Ratio by year
Period	PE Ratio
Aug 26	16.8
Aug 26	16.34
Aug 26	15.65
Jul 26	14.81
Jun 26	15.8
Jun 26	16.11
May 26	14.01
May 26	13.94
Apr 26	14.14
Apr 26	14.08
Apr 26	14.13
Apr 26	14.16
Mar 26	13.52
Mar 26	13.43
Mar 26	13.47
Mar 26	14.21
Feb 26	14.62
Feb 26	14.53
Feb 26	14.31
Feb 26	14.73
Jan 26	14.51
Jan 26	14.6
Jan 26	14.82
Jan 26	15.34
Jan 26	15.23
Dec 25	15.14
Dec 25	15.25
Dec 25	15.07
Dec 25	15.02
Nov 25	15.1
Nov 25	13.91
Nov 25	13.75
Nov 25	13.65
Oct 25	13.7
Oct 25	14.26
Oct 25	14.05
Oct 25	15.48
Oct 25	15.1
Sep 25	14.63
Sep 25	14.35
Sep 25	14.32
Sep 25	14.29
Aug 25	14.26
Aug 25	14.25
Aug 25	14.27
Aug 25	14.33
Aug 25	14.12
Jul 25	14.15
Jul 25	14.26
Jul 25	14.11
Jul 25	12.42
Jun 25	11.38
Jun 25	11.49
Jun 25	11.34
Jun 25	11.4
May 25	11.34
May 25	11.22
Feb 25	14.64
Feb 25	14.66
Feb 25	14.58
Jan 25	15.34
Jan 25	15.42
Jan 25	15.45
Jan 25	15.59
Jan 25	15.55
Dec 24	16.41
Dec 24	17.38
Dec 24	17.07
Dec 24	16.38
Nov 24	16.35
Nov 24	16.9
Nov 24	15.65
Nov 24	15.47
Nov 24	15.51
Oct 24	15.44
Oct 24	16.21
Oct 24	17.37
Oct 24	17.33
Sep 24	16.03
Sep 24	16.22
Sep 24	16.05
Sep 24	16.21
Aug 24	14.64
Aug 24	12.47
Aug 24	12.75
Aug 24	12.67
Aug 24	12.66
Jul 24	14.38
Jul 24	14.72
Jul 24	14.49
Jul 24	14.76
Jun 24	14.93
Jun 24	22.08
Jun 24	21.75
Jun 24	21.66
May 24	21.73
May 24	21.69
May 24	21.51
May 24	21.53
May 24	21.14

Free Cash Flow Yield

SHOFF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Dec 24	1.56%
Dec 24	1.47%
Dec 24	1.5%
Dec 24	1.56%
Nov 24	1.56%
Nov 24	1.51%
Nov 24	1.63%
Nov 24	1.65%
Nov 24	1.65%
Oct 24	1.66%
Oct 24	1.58%
Oct 24	1.47%
Oct 24	1.47%
Sep 24	2.24%
Sep 24	2.21%
Sep 24	2.24%
Sep 24	2.22%
Aug 24	2.45%
Aug 24	2.88%
Aug 24	2.82%
Aug 24	2.84%
Aug 24	2.84%
Jul 24	2.5%
Jul 24	2.44%
Jul 24	2.48%
Jul 24	2.43%
Jun 24	2.95%
Jun 24	2%
Jun 24	2.03%
Jun 24	2.04%
May 24	2.03%
May 24	2.03%
May 24	2.05%
May 24	2.05%
May 24	2.09%
Apr 24	2.02%
Apr 24	2.06%
Apr 24	2.08%
Apr 24	2.1%
Mar 24	1.94%
Mar 24	1.94%
Mar 24	1.98%
Mar 24	2%
Mar 24	1.96%
Feb 24	1.96%
Feb 24	1.96%
Feb 24	1.97%
Feb 24	1.98%
Jan 24	1.99%
Jan 24	1.99%
Jan 24	2.03%
Jan 24	2.04%
Dec 23	2.09%
Dec 23	1.75%
Dec 23	1.76%
Dec 23	1.72%
Dec 23	1.7%
Nov 23	1.67%
Nov 23	1.67%
Nov 23	1.65%
Nov 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Oct 23	1.67%
Sep 23	1.67%
Sep 23	1.12%
Sep 23	1.12%
Sep 23	1.12%
Sep 23	1.13%
Aug 23	1.13%
Aug 23	1.14%
Aug 23	1.14%
Aug 23	1.17%
Jul 23	1.16%
Jul 23	1.17%
Jul 23	1.19%
Jul 23	1.17%
Jun 23	1.15%
Jun 23	0.76%
Jun 23	0.77%
Jun 23	0.79%
Jun 23	0.78%
May 23	0.78%
May 23	0.8%
May 23	0.81%
May 23	0.81%
Apr 23	0.81%
Apr 23	0.82%
Apr 23	0.82%
Apr 23	0.83%
Mar 23	0.83%
Mar 23	0.46%
Mar 23	0.46%
Mar 23	0.45%
Mar 23	0.45%
Feb 23	0.44%
Feb 23	0.43%
Feb 23	0.44%
Feb 23	0.44%

Price to Sales

SHOFF Price to Sales by year
Period	Price to Sales
Aug 26	3.29
Aug 26	3.2
Aug 26	3.06
Jul 26	2.9
Jun 26	2.95
Jun 26	3.01
May 26	2.62
May 26	2.6
Apr 26	2.64
Apr 26	2.63
Apr 26	2.64
Apr 26	2.65
Mar 26	2.64
Mar 26	2.62
Mar 26	2.63
Mar 26	2.77
Feb 26	2.85
Feb 26	2.84
Feb 26	2.79
Feb 26	2.88
Jan 26	2.83
Jan 26	2.85
Jan 26	2.89
Jan 26	2.99
Jan 26	2.97
Dec 25	2.91
Dec 25	2.93
Dec 25	2.9
Dec 25	2.89
Nov 25	2.9
Nov 25	2.67
Nov 25	2.64
Nov 25	2.62
Oct 25	2.63
Oct 25	2.74
Oct 25	2.7
Oct 25	2.97
Oct 25	2.9
Sep 25	2.88
Sep 25	2.83
Sep 25	2.82
Sep 25	2.82
Aug 25	2.81
Aug 25	2.81
Aug 25	2.81
Aug 25	2.82
Aug 25	2.78
Jul 25	2.79
Jul 25	2.81
Jul 25	2.78
Jul 25	2.45
Jun 25	2.33
Jun 25	2.36
Jun 25	2.32
Jun 25	2.34
May 25	2.32
May 25	2.3
Feb 25	3.02
Feb 25	3.02
Feb 25	3.01
Jan 25	3.16
Jan 25	3.18
Jan 25	3.18
Jan 25	3.21
Jan 25	3.21
Dec 24	3.33
Dec 24	3.53
Dec 24	3.46
Dec 24	3.32
Nov 24	3.32
Nov 24	3.43
Nov 24	3.17
Nov 24	3.14
Nov 24	3.15
Oct 24	3.13
Oct 24	3.29
Oct 24	3.52
Oct 24	3.52
Sep 24	3.38
Sep 24	3.42
Sep 24	3.38
Sep 24	3.42
Aug 24	3.09
Aug 24	2.63
Aug 24	2.69
Aug 24	2.67
Aug 24	2.67
Jul 24	3.03
Jul 24	3.1
Jul 24	3.06
Jul 24	3.11
Jun 24	3.23
Jun 24	4.77
Jun 24	4.7
Jun 24	4.68
May 24	4.7
May 24	4.69
May 24	4.65
May 24	4.65
May 24	4.57

EV/EBITDA

SHOFF EV/EBITDA by year
Period	EV/EBITDA
Aug 26	8.83
Aug 26	8.55
Aug 26	8.11
Jul 26	7.59
Jun 26	7.98
Jun 26	8.17
May 26	6.92
May 26	6.87
Apr 26	6.99
Apr 26	6.95
Apr 26	6.99
Apr 26	7.01
Mar 26	6.26
Mar 26	6.2
Mar 26	6.23
Mar 26	6.67
Feb 26	6.92
Feb 26	6.86
Feb 26	6.73
Feb 26	6.99
Jan 26	6.85
Jan 26	6.9
Jan 26	7.04
Jan 26	7.35
Jan 26	7.28
Dec 25	7.68
Dec 25	7.75
Dec 25	7.64
Dec 25	7.62
Nov 25	7.66
Nov 25	6.95
Nov 25	6.86
Nov 25	6.8
Oct 25	6.83
Oct 25	7.16
Oct 25	7.03
Oct 25	7.89
Oct 25	7.66
Sep 25	7.71
Sep 25	7.54
Sep 25	7.52
Sep 25	7.51
Aug 25	7.49
Aug 25	7.48
Aug 25	7.49
Aug 25	7.53
Aug 25	7.4
Jul 25	7.42
Jul 25	7.49
Jul 25	7.4
Jul 25	6.37
Jun 25	6.08
Jun 25	6.15
Jun 25	6.05
Jun 25	6.08
May 25	6.05
May 25	5.97
Feb 25	7.86
Feb 25	7.87
Feb 25	7.82
Jan 25	8.29
Jan 25	8.34
Jan 25	8.36
Jan 25	8.44
Jan 25	8.42
Dec 24	9.42
Dec 24	10.03
Dec 24	9.84
Dec 24	9.4
Nov 24	9.38
Nov 24	9.73
Nov 24	8.94
Nov 24	8.83
Nov 24	8.85
Oct 24	8.81
Oct 24	9.3
Oct 24	10.02
Oct 24	10
Sep 24	9.19
Sep 24	9.31
Sep 24	9.2
Sep 24	9.3
Aug 24	8.33
Aug 24	6.98
Aug 24	7.15
Aug 24	7.1
Aug 24	7.1
Jul 24	8.16
Jul 24	8.38
Jul 24	8.23
Jul 24	8.4
Jun 24	8.63
Jun 24	13.05
Jun 24	12.84
Jun 24	12.79
May 24	12.83
May 24	12.81
May 24	12.7
May 24	12.71
May 24	12.46

Price/Operating Cashflow

SHOFF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 24	64.21
Dec 24	68.03
Dec 24	66.82
Dec 24	64.1
Nov 24	63.99
Nov 24	66.13
Nov 24	61.23
Nov 24	60.55
Nov 24	60.7
Oct 24	60.42
Oct 24	63.44
Oct 24	67.97
Oct 24	67.82
Sep 24	44.62
Sep 24	45.15
Sep 24	44.67
Sep 24	45.13
Aug 24	40.76
Aug 24	34.72
Aug 24	35.49
Aug 24	35.26
Aug 24	35.23
Jul 24	40.02
Jul 24	40.97
Jul 24	40.34
Jul 24	41.07
Jun 24	33.85
Jun 24	50.07
Jun 24	49.33
Jun 24	49.11
May 24	49.28
May 24	49.19
May 24	48.78
May 24	48.82
May 24	47.93
Apr 24	49.61
Apr 24	48.45
Apr 24	48.02
Apr 24	47.52
Mar 24	51.43
Mar 24	51.44
Mar 24	50.62
Mar 24	49.97
Mar 24	50.99
Feb 24	51.13
Feb 24	51.03
Feb 24	50.71
Feb 24	50.39
Jan 24	50.33
Jan 24	50.34
Jan 24	49.22
Jan 24	49.13
Dec 23	47.9
Dec 23	57
Dec 23	56.9
Dec 23	58.03
Dec 23	58.75
Nov 23	59.81
Nov 23	59.85
Nov 23	60.64
Nov 23	59.78
Oct 23	59.89
Oct 23	59.98
Oct 23	59.87
Oct 23	59.74
Sep 23	59.78
Sep 23	89.57
Sep 23	89.25
Sep 23	89.22
Sep 23	88.3
Aug 23	88.38
Aug 23	87.77
Aug 23	87.5
Aug 23	85.54
Jul 23	85.9
Jul 23	85.63
Jul 23	83.73
Jul 23	85.77
Jun 23	87.11
Jun 23	130.87
Jun 23	129.19
Jun 23	126.91
Jun 23	127.42
May 23	128.06
May 23	125.6
May 23	123.63
May 23	122.79
Apr 23	124.11
Apr 23	122.13
Apr 23	121.79
Apr 23	120
Mar 23	120.88
Mar 23	215.41
Mar 23	217.25
Mar 23	222.57
Mar 23	223.8
Feb 23	224.9
Feb 23	231.73
Feb 23	227.03
Feb 23	226.61

Price to Book

SHOFF Price to Book by year
Period	Price to Book
Aug 26	3.54
Aug 26	3.45
Aug 26	3.3
Jul 26	3.12
Jun 26	3.19
Jun 26	3.25
May 26	2.83
May 26	2.82
Apr 26	2.86
Apr 26	2.84
Apr 26	2.86
Apr 26	2.86
Mar 26	2.62
Mar 26	2.61
Mar 26	2.61
Mar 26	2.76
Feb 26	2.84
Feb 26	2.82
Feb 26	2.77
Feb 26	2.86
Jan 26	2.81
Jan 26	2.83
Jan 26	2.87
Jan 26	2.98
Jan 26	2.95
Dec 25	3.2
Dec 25	3.22
Dec 25	3.18
Dec 25	3.18
Nov 25	3.19
Nov 25	2.94
Nov 25	2.91
Nov 25	2.88
Oct 25	2.9
Oct 25	3.01
Oct 25	2.97
Oct 25	3.27
Oct 25	3.19
Sep 25	3.4
Sep 25	3.34
Sep 25	3.33
Sep 25	3.32
Aug 25	3.32
Aug 25	3.31
Aug 25	3.32
Aug 25	3.33
Aug 25	3.28
Jul 25	3.29
Jul 25	3.32
Jul 25	3.28
Jul 25	2.89
Jun 25	3.04
Jun 25	3.07
Jun 25	3.03
Jun 25	3.05
May 25	3.03
May 25	3
Feb 25	3.67
Feb 25	3.68
Feb 25	3.66
Jan 25	3.85
Jan 25	3.87
Jan 25	3.88
Jan 25	3.91
Jan 25	3.9
Dec 24	4.19
Dec 24	4.43
Dec 24	4.36
Dec 24	4.18
Nov 24	4.17
Nov 24	4.31
Nov 24	3.99
Nov 24	3.95
Nov 24	3.96
Oct 24	3.94
Oct 24	4.14
Oct 24	4.43
Oct 24	4.42
Sep 24	4.65
Sep 24	4.7
Sep 24	4.65
Sep 24	4.7
Aug 24	4.25
Aug 24	3.62
Aug 24	3.7
Aug 24	3.67
Aug 24	3.67
Jul 24	4.17
Jul 24	4.27
Jul 24	4.2
Jul 24	4.28
Jun 24	4.51
Jun 24	6.67
Jun 24	6.57
Jun 24	6.54
May 24	6.57
May 24	6.55
May 24	6.5
May 24	6.5
May 24	6.39

No video analysis for this stock yet. Request one from our team.

AI Analysis

Shoei Co., Ltd.

Video analysis: SHOFF

Similar companies