Home / SHMWF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SHMWF make money? Does SHMWF have pricing power? What's the Earnings Whisper? Will SHMWF profit more as the business scales? What is SHMWF's management track record? Is SHMWF's current price justified?

ShinMaywa Industries, Ltd.

$13.3 +$0.80 (+6.40%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$13.3

Day Range

$13.12$13.3

Year Range

$11.74$19.18

Market Cap

879.71M

AVG Volume

Trailing/Forward PE

10.13/-

PEG ratio

-0.1

Dividend Yield

2.93%

Next Earnings Date

2026-11-04

Primary Exchange

Other OTC

Revenue (JPY)

SHMWF Revenue (JPY) by year
Period	Revenue (JPY)
2026	286.58B
2025	266.44B
2024	257.06B
2023	225.18B
2022	216.82B
2021	209.23B
2020	227.23B
2019	217.3B
2018	207.34B
2017	201.2B

Net Income (JPY)

SHMWF Net Income (JPY) by year
Period	Net Income (JPY)
2026	11.57B
2025	8.96B
2024	7.28B
2023	7.31B
2022	6.91B
2021	5.49B
2020	7.38B
2019	7B
2018	7.09B
2017	8.95B

Operating Income (JPY)

SHMWF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	16.42B
2025	13.97B
2024	11.76B
2023	9.29B
2022	10.57B
2021	10.48B
2020	12.84B
2019	10.71B
2018	10.59B
2017	13.07B

EBITDA (JPY)

SHMWF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	23.83B
2025	18.96B
2024	17.05B
2023	15.66B
2022	17.51B
2021	15.17B
2020	16.78B
2019	10.88B
2018	10.63B
2017	13.16B

Cash Flows (JPY)

SHMWF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	24.06B
2025	10.25B
2024	-3.23B
2023	7.94B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

SHMWF EPS (JPY) by year
Period	EPS (JPY)
2026	174.69
2025	135.58
2024	110.37
2023	110.96
2022	104.96
2021	83.47
2020	112.7
2019	80.33
2018	74.23
2017	93.14

Expenses (JPY)

SHMWF Expenses (JPY) by year
Period	Expenses (JPY)
2026	39.9B
2025	44.37B
2024	30.7B
2023	27.21B
2022	27.98B
2021	23.08B
2020	25.07B
2019	22.15B
2018	22.08B
2017	21.77B

Cash & Debt (JPY)

SHMWF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	36.28B
2025	28.47B
2024	23.38B
2023	22.75B
2022	26.6B
2021	23.05B
2020	19.34B
2019	23.15B
2018	18.75B
2017	18.77B

Debt ratios

SHMWF Debt ratios by year
Period	Debt ratios
2026	0.17
2025	0.33
2024	0.43
2023	0.46
2022	0.43
2021	0.59
2020	0.74
2019	0.53

Margins

SHMWF Margins by year
Period	Margins
2026	17.32%
2025	16.8%
2024	15.88%
2023	15.96%
2022	16.19%
2021	16.04%
2020	15.62%
2019	15%
2018	15.63%
2017	17.18%

Return on Capital

SHMWF Return on Capital by year
Period	Return on Capital
2026	9.15%
2025	7.92%
2024	6.69%
2023	7.28%
2022	7.33%
2021	6.18%
2020	8.82%
2019	8.42%
2018	5.67%
2017	7.57%

Shares Outstanding

SHMWF Shares Outstanding by year
Period	Shares Outstanding
2026	66.13M
2025	66.09M
2024	65.97M
2023	65.91M
2022	65.83M
2021	65.74M
2020	65.36M
2019	65.19M
2018	95.46M
2017	95.47M

Dividends (JPY)

SHMWF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.19
2026	0.37
2025	0.36
2024	0.34
2023	0.33
2022	0.33
2021	0.34
2020	0.37
2019	0.86
2018	0.31

Book Value Per Share (JPY)

SHMWF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1912.48
2025	1710.85
2024	1648.2
2023	1523.8
2022	1431.76
2021	1351.25
2020	1280.29
2019	1273.86
2018	1309.42
2017	1239.66

Total Assets (JPY)

SHMWF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	297.92B
2025	266.44B
2024	260.1B
2023	226.91B
2022	221.21B
2021	212.06B
2020	214.16B
2019	209.19B
2018	190.02B
2017	188.63B

PE Ratio

SHMWF PE Ratio by year
Period	PE Ratio
Sep 26	11.67
Sep 26	11.88
Aug 26	12.17
Aug 26	12.09
Aug 26	12.11
Aug 26	11.99
Jul 26	11.97
Jul 26	12.46
Jul 26	12.34
Jul 26	12.29
Jul 26	12.25
Jun 26	13.68
Jun 26	13.66
Jun 26	13.56
Jun 26	13.57
May 26	13.48
May 26	13.47
May 26	13.25
May 26	16.35
May 26	13.11
Apr 26	13.3
Apr 26	13.24
Apr 26	13.3
Apr 26	13.32
Mar 26	16.18
Mar 26	19.21
Mar 26	19.27
Mar 26	19.03
Feb 26	20.6
Feb 26	22.88
Feb 26	14.68
Feb 26	15.12
Jan 26	14.88
Jan 26	14.98
Jan 26	15.2
Jan 26	15.19
Jan 26	15.08
Dec 25	15.48
Dec 25	15.6
Dec 25	14.8
Dec 25	14.43
Nov 25	14.5
Nov 25	14.86
Nov 25	14.68
Nov 25	15.9
Oct 25	15.96
Oct 25	15.64
Oct 25	14.72
Oct 25	14.86
Oct 25	14.5
Sep 25	13.71
Sep 25	13.38
Sep 25	12.87
Sep 25	12.84
Aug 25	12.81
Aug 25	12.8
Aug 25	12.82
Aug 25	12.51
Aug 25	12.83
Jul 25	12.85
Jul 25	12.95
Jul 25	13.05
Jul 25	9.31
Jun 25	9.72
Jun 25	9.81
Jun 25	9.68
Jun 25	9.73
May 25	9.68
May 25	9.58
May 25	9.78
May 25	9.77
May 25	9.74
Apr 25	9.65
Apr 25	9.57
Apr 25	9.64
Apr 25	9.87
Mar 25	11.52
Mar 25	11.48
Mar 25	11.43
Mar 25	11.38
Feb 25	11.58
Feb 25	11.47
Feb 25	11.71
Feb 25	11.64
Jan 25	11.93
Jan 25	11.99
Jan 25	12.02
Jan 25	12.03
Jan 25	12
Dec 24	11.05
Dec 24	10.95
Dec 24	10.75
Dec 24	10.5
Nov 24	10.48
Nov 24	10.83
Nov 24	10.8
Nov 24	10.68
Nov 24	9.73
Oct 24	9.69
Oct 24	9.51

Free Cash Flow Yield

SHMWF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	17.83%
Sep 26	17.51%
Aug 26	17.09%
Aug 26	17.21%
Aug 26	17.17%
Aug 26	17.34%
Jul 26	17.37%
Jul 26	16.7%
Jul 26	16.85%
Jul 26	16.92%
Jul 26	16.98%
Jun 26	3.67%
Jun 26	3.68%
Jun 26	3.71%
Jun 26	3.71%
May 26	3.73%
May 26	3.73%
May 26	3.79%
May 26	3.07%
May 26	3.83%
Apr 26	3.78%
Apr 26	3.8%
Apr 26	3.78%
Apr 26	3.77%
Mar 26	5.74%
Mar 26	4.84%
Mar 26	4.82%
Mar 26	4.88%
Feb 26	4.51%
Feb 26	4.06%
Feb 26	6.33%
Feb 26	6.14%
Jan 26	6.24%
Jan 26	6.2%
Jan 26	6.11%
Jan 26	6.11%
Jan 26	6.16%
Dec 25	10.71%
Dec 25	10.63%
Dec 25	11.2%
Dec 25	11.49%
Nov 25	11.43%
Nov 25	11.16%
Nov 25	11.29%
Nov 25	10.43%
Oct 25	10.39%
Oct 25	10.6%
Oct 25	11.26%
Oct 25	11.15%
Oct 25	11.43%
Sep 25	8.35%
Sep 25	8.55%
Sep 25	8.9%
Sep 25	8.92%
Aug 25	8.93%
Aug 25	8.94%
Aug 25	8.93%
Aug 25	9.15%
Aug 25	8.92%
Jul 25	8.9%
Jul 25	8.84%
Jul 25	8.77%
Jul 25	12.29%
Jun 25	4.13%
Jun 25	4.09%
Jun 25	4.14%
Jun 25	4.12%
May 25	4.14%
May 25	4.19%
May 25	4.1%
May 25	4.11%
May 25	4.12%
Apr 25	4.15%
Apr 25	4.19%
Apr 25	4.16%
Apr 25	4.06%
Mar 25	7.66%
Mar 25	7.69%
Mar 25	7.72%
Mar 25	7.75%
Feb 25	7.62%
Feb 25	7.69%
Feb 25	7.54%
Feb 25	7.58%
Jan 25	7.4%
Jan 25	7.36%
Jan 25	7.34%
Jan 25	7.34%
Jan 25	7.36%
Dec 24	-10.41%
Dec 24	-10.5%
Dec 24	-10.69%
Dec 24	-10.95%
Nov 24	-10.97%
Nov 24	-10.62%
Nov 24	-10.64%
Nov 24	-10.76%
Nov 24	-11.82%
Oct 24	-11.87%
Oct 24	-12.1%

Price to Sales

SHMWF Price to Sales by year
Period	Price to Sales
Sep 26	0.47
Sep 26	0.48
Aug 26	0.49
Aug 26	0.49
Aug 26	0.49
Aug 26	0.48
Jul 26	0.48
Jul 26	0.5
Jul 26	0.5
Jul 26	0.5
Jul 26	0.49
Jun 26	0.52
Jun 26	0.51
Jun 26	0.51
Jun 26	0.51
May 26	0.51
May 26	0.51
May 26	0.5
May 26	0.62
May 26	0.49
Apr 26	0.5
Apr 26	0.5
Apr 26	0.5
Apr 26	0.5
Mar 26	0.52
Mar 26	0.62
Mar 26	0.62
Mar 26	0.61
Feb 26	0.66
Feb 26	0.74
Feb 26	0.47
Feb 26	0.49
Jan 26	0.48
Jan 26	0.48
Jan 26	0.49
Jan 26	0.49
Jan 26	0.49
Dec 25	0.48
Dec 25	0.49
Dec 25	0.46
Dec 25	0.45
Nov 25	0.45
Nov 25	0.47
Nov 25	0.46
Nov 25	0.5
Oct 25	0.5
Oct 25	0.49
Oct 25	0.46
Oct 25	0.47
Oct 25	0.45
Sep 25	0.46
Sep 25	0.45
Sep 25	0.43
Sep 25	0.43
Aug 25	0.43
Aug 25	0.43
Aug 25	0.43
Aug 25	0.42
Aug 25	0.43
Jul 25	0.43
Jul 25	0.44
Jul 25	0.44
Jul 25	0.31
Jun 25	0.31
Jun 25	0.32
Jun 25	0.31
Jun 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
May 25	0.31
Apr 25	0.31
Apr 25	0.31
Apr 25	0.31
Apr 25	0.32
Mar 25	0.33
Mar 25	0.32
Mar 25	0.32
Mar 25	0.32
Feb 25	0.33
Feb 25	0.32
Feb 25	0.33
Feb 25	0.33
Jan 25	0.34
Jan 25	0.34
Jan 25	0.34
Jan 25	0.34
Jan 25	0.34
Dec 24	0.34
Dec 24	0.34
Dec 24	0.33
Dec 24	0.33
Nov 24	0.33
Nov 24	0.34
Nov 24	0.34
Nov 24	0.33
Nov 24	0.3
Oct 24	0.3
Oct 24	0.3

EV/EBITDA

SHMWF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	6.2
Sep 26	6.3
Aug 26	6.44
Aug 26	6.4
Aug 26	6.41
Aug 26	6.36
Jul 26	6.34
Jul 26	6.58
Jul 26	6.52
Jul 26	6.5
Jul 26	6.48
Jun 26	8.28
Jun 26	8.27
Jun 26	8.22
Jun 26	8.22
May 26	8.18
May 26	8.18
May 26	8.07
May 26	9.55
May 26	8.01
Apr 26	8.1
Apr 26	8.07
Apr 26	8.09
Apr 26	8.11
Mar 26	9.19
Mar 26	10.58
Mar 26	10.61
Mar 26	10.5
Feb 26	11.22
Feb 26	12.27
Feb 26	8.5
Feb 26	8.7
Jan 26	8.59
Jan 26	8.64
Jan 26	8.74
Jan 26	8.73
Jan 26	8.68
Dec 25	8.78
Dec 25	8.83
Dec 25	8.48
Dec 25	8.31
Nov 25	8.34
Nov 25	8.5
Nov 25	8.42
Nov 25	8.97
Oct 25	8.99
Oct 25	8.85
Oct 25	8.44
Oct 25	8.5
Oct 25	8.34
Sep 25	7.67
Sep 25	7.52
Sep 25	7.27
Sep 25	7.26
Aug 25	7.25
Aug 25	7.24
Aug 25	7.25
Aug 25	7.11
Aug 25	7.26
Jul 25	7.27
Jul 25	7.32
Jul 25	7.36
Jul 25	5.6
Jun 25	6.1
Jun 25	6.14
Jun 25	6.08
Jun 25	6.1
May 25	6.08
May 25	6.03
May 25	6.13
May 25	6.12
May 25	6.11
Apr 25	6.07
Apr 25	6.03
Apr 25	6.06
Apr 25	6.17
Mar 25	6.52
Mar 25	6.5
Mar 25	6.48
Mar 25	6.46
Feb 25	6.55
Feb 25	6.5
Feb 25	6.6
Feb 25	6.57
Jan 25	6.7
Jan 25	6.72
Jan 25	6.73
Jan 25	6.74
Jan 25	6.73
Dec 24	6.94
Dec 24	6.89
Dec 24	6.8
Dec 24	6.68
Nov 24	6.67
Nov 24	6.84
Nov 24	6.82
Nov 24	6.77
Nov 24	6.33
Oct 24	6.3
Oct 24	6.22

Price/Operating Cashflow

SHMWF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.39
Sep 26	4.47
Aug 26	4.58
Aug 26	4.55
Aug 26	4.56
Aug 26	4.51
Jul 26	4.51
Jul 26	4.69
Jul 26	4.65
Jul 26	4.63
Jul 26	4.61
Jun 26	11.62
Jun 26	11.6
Jun 26	11.51
Jun 26	11.52
May 26	11.44
May 26	11.44
May 26	11.25
May 26	13.88
May 26	11.13
Apr 26	11.29
Apr 26	11.24
Apr 26	11.29
Apr 26	11.31
Mar 26	9.61
Mar 26	11.41
Mar 26	11.45
Mar 26	11.31
Feb 26	12.24
Feb 26	13.6
Feb 26	8.72
Feb 26	8.98
Jan 26	8.85
Jan 26	8.9
Jan 26	9.03
Jan 26	9.03
Jan 26	8.96
Dec 25	6.06
Dec 25	6.11
Dec 25	5.8
Dec 25	5.65
Nov 25	5.68
Nov 25	5.82
Nov 25	5.75
Nov 25	6.23
Oct 25	6.25
Oct 25	6.12
Oct 25	5.76
Oct 25	5.82
Oct 25	5.68
Sep 25	5.99
Sep 25	5.85
Sep 25	5.62
Sep 25	5.61
Aug 25	5.6
Aug 25	5.59
Aug 25	5.6
Aug 25	5.47
Aug 25	5.61
Jul 25	5.62
Jul 25	5.66
Jul 25	5.7
Jul 25	4.07
Jun 25	7.61
Jun 25	7.68
Jun 25	7.58
Jun 25	7.62
May 25	7.57
May 25	7.5
May 25	7.66
May 25	7.64
May 25	7.62
Apr 25	7.55
Apr 25	7.49
Apr 25	7.54
Apr 25	7.73
Mar 25	7.12
Mar 25	7.1
Mar 25	7.07
Mar 25	7.04
Feb 25	7.16
Feb 25	7.09
Feb 25	7.24
Feb 25	7.2
Jan 25	7.38
Jan 25	7.41
Jan 25	7.43
Jan 25	7.44
Jan 25	7.42
Jun 24	174.25
Jun 24	173.09
Jun 24	170.5
Jun 24	169.77
May 24	170.35
May 24	170.05
May 24	168.62
May 24	168.75
May 24	165.69
Apr 24	171.49
Apr 24	167.5

Price to Book

SHMWF Price to Book by year
Period	Price to Book
Sep 26	1.07
Sep 26	1.09
Aug 26	1.11
Aug 26	1.11
Aug 26	1.11
Aug 26	1.1
Jul 26	1.1
Jul 26	1.14
Jul 26	1.13
Jul 26	1.12
Jul 26	1.12
Jun 26	1.2
Jun 26	1.2
Jun 26	1.19
Jun 26	1.19
May 26	1.18
May 26	1.18
May 26	1.16
May 26	1.44
May 26	1.15
Apr 26	1.17
Apr 26	1.16
Apr 26	1.17
Apr 26	1.17
Mar 26	1.21
Mar 26	1.44
Mar 26	1.44
Mar 26	1.43
Feb 26	1.54
Feb 26	1.72
Feb 26	1.1
Feb 26	1.13
Jan 26	1.12
Jan 26	1.12
Jan 26	1.14
Jan 26	1.14
Jan 26	1.13
Dec 25	1.16
Dec 25	1.17
Dec 25	1.11
Dec 25	1.08
Nov 25	1.09
Nov 25	1.12
Nov 25	1.1
Nov 25	1.19
Oct 25	1.2
Oct 25	1.17
Oct 25	1.11
Oct 25	1.12
Oct 25	1.09
Sep 25	1.09
Sep 25	1.06
Sep 25	1.02
Sep 25	1.02
Aug 25	1.02
Aug 25	1.01
Aug 25	1.02
Aug 25	0.99
Aug 25	1.02
Jul 25	1.02
Jul 25	1.03
Jul 25	1.03
Jul 25	0.74
Jun 25	0.77
Jun 25	0.78
Jun 25	0.77
Jun 25	0.77
May 25	0.77
May 25	0.76
May 25	0.77
May 25	0.77
May 25	0.77
Apr 25	0.76
Apr 25	0.76
Apr 25	0.76
Apr 25	0.78
Mar 25	0.78
Mar 25	0.78
Mar 25	0.77
Mar 25	0.77
Feb 25	0.78
Feb 25	0.78
Feb 25	0.79
Feb 25	0.79
Jan 25	0.81
Jan 25	0.81
Jan 25	0.81
Jan 25	0.81
Jan 25	0.81
Dec 24	0.83
Dec 24	0.82
Dec 24	0.81
Dec 24	0.79
Nov 24	0.78
Nov 24	0.81
Nov 24	0.81
Nov 24	0.8
Nov 24	0.73
Oct 24	0.73
Oct 24	0.71

No video analysis for this stock yet. Request one from our team.

AI Analysis

ShinMaywa Industries, Ltd.

Video analysis: SHMWF

Similar companies