Home / SCUPF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SCUPF make money? Does SCUPF have pricing power? What's the Earnings Whisper? Will SCUPF profit more as the business scales? What is SCUPF's management track record? Is SCUPF's current price justified?

Aegis Brands Inc.

$0.2 -$0.05 (-20.00%)

OTC · 15 Sep 2026 20:00 UTC

Previous Close

$0.2

Day Range

$0.2$0.27

Year Range

$0.19$0.27

Market Cap

17.06M

AVG Volume

208

Trailing/Forward PE

-/-

PEG ratio

Dividend Yield

Next Earnings Date

2026-10-30

Primary Exchange

Other OTC

Revenue (CAD)

SCUPF Revenue (CAD) by year
Period	Revenue (CAD)
2025	17.3M
2024	18.18M
2023	57.12M
2022	15.16M
2021	11.94M
2020	11.2M
2019	27M
2018	25.71M
2017	23.64M
2016	30.35M

Net Income (CAD)

SCUPF Net Income (CAD) by year
Period	Net Income (CAD)
2025	2.99M
2024	-1.29M
2023	-1.65M
2022	-9.25M
2021	-6.94M
2020	-19.62M
2019	-4.78M
2018	1.15M
2017	-3.1M
2016	-975K

Operating Income (CAD)

SCUPF Operating Income (CAD) by year
Period	Operating Income (CAD)
2025	4.82M
2024	3.65M
2023	4.22M
2022	-8.15M
2021	-2.92M
2020	-6.94M
2019	-5.57M
2018	1.37M
2017	976K
2016	-985K

EBITDA (CAD)

SCUPF EBITDA (CAD) by year
Period	EBITDA (CAD)
2025	6.53M
2024	4.28M
2023	4M
2022	-7.13M
2021	-3.73M
2020	-412K
2019	3.79M
2018	3.07M
2017	-853K
2016	591K

Cash Flows (CAD)

SCUPF Cash Flows (CAD) by year
Period	Cash Flows (CAD)
2025	2.02M
2024	-1.03M
2023	-2.26M
2022	-790K
2021	-3.99M
2020	-2.97M
2019	-1.09M
2018	771K
2017	1.26M
2016	-2.18M

EPS (CAD)

SCUPF EPS (CAD) by year
Period	EPS (CAD)
2025	0.03
2024	-0.01
2023	-0.53
2022	-0.38
2021	-0.3
2020	-0.86
2019	-46.82
2018	0.06
2017	-0.21
2016	-0.08

Expenses (CAD)

SCUPF Expenses (CAD) by year
Period	Expenses (CAD)
2025	8.12M
2024	8.39M
2023	8.25M
2022	6.18M
2021	7.61M
2020	5.55M
2019	8.49M
2018	6.5M
2017	6.61M
2016	8.09M

Cash & Debt (CAD)

SCUPF Cash & Debt (CAD) by year
Period	Cash & Debt (CAD)
2025	1.38M
2024	1.03M
2023	803K
2022	5.11M
2021	1.76M
2020	1.07M
2019	11.46M
2018	14.89M
2017	4.57M
2016	3M

Debt ratios

SCUPF Debt ratios by year
Period	Debt ratios
2025	3.38
2024	-11.16
2023	-4.67
2022	-7.11
2021	1.91
2020	2.35
2019	8.59
2018	-4.69

Margins

SCUPF Margins by year
Period	Margins
2025	75.28%
2024	65.42%
2023	88.64%
2022	25.48%
2021	46.61%
2020	17.67%
2019	25.16%
2018	30.33%
2017	36.55%
2016	26.35%

Return on Capital

SCUPF Return on Capital by year
Period	Return on Capital
2025	13.21%
2024	-6.57%
2023	-7.91%
2022	-131.28%
2021	-87.78%
2020	-129.46%
2019	-15.34%
2018	3.16%
2017	-10.96%
2016	-4.19%

Shares Outstanding

SCUPF Shares Outstanding by year
Period	Shares Outstanding
2025	85.29M
2024	102.4M
2023	83.27M
2022	27.7M
2021	23.23M
2020	22.92M
2019	20.25M
2018	19.94M
2017	17.04M
2016	12.83M

Dividends (CAD)

SCUPF Dividends (CAD) by year
Period	Dividends (CAD)
2014	0.15
2013	0.33
2012	0.54
2011	0.46

Book Value Per Share (CAD)

SCUPF Book Value Per Share (CAD) by year
Period	Book Value Per Share (CAD)
2025	0.27
2024	0.19
2023	0.25
2022	0.25
2021	0.34
2020	0.66
2019	1.54
2018	1.83
2017	1.66
2016	1.81

Total Assets (CAD)

SCUPF Total Assets (CAD) by year
Period	Total Assets (CAD)
2025	55.55M
2024	56.34M
2023	67.32M
2022	73.88M
2021	20.32M
2020	102.66M
2019	113.35M
2018	56M
2017	44.7M
2016	45.31M

PE Ratio

SCUPF PE Ratio by year
Period	PE Ratio
Sep 26	7.09
Sep 26	7.09
Sep 26	7.07
Aug 26	7.11
Aug 26	7.03
Aug 26	7.09
Aug 26	7.12
Jul 26	7.16
Jul 26	7.2
Jul 26	7.17
Jul 26	7.23
Jul 26	7.25
Jun 26	8.08
Jun 26	8.05
Jun 26	7.97
Jun 26	7.94
May 26	7.85
May 26	7.87
May 26	7.83
May 26	7.79
May 26	7.74
Apr 26	7.78
Apr 26	7.82
Apr 26	7.88
Apr 26	7.93
Mar 26	14.05
Mar 26	13.88
Mar 26	13.88
Mar 26	13.72
Feb 26	13.8
Feb 26	13.83
Feb 26	13.77
Feb 26	13.83
Jan 26	13.77
Jan 26	13.86
Jan 26	14.08
Jan 26	14.07
Jan 26	17.36
Dec 24	413.68
Dec 24	412.54
Dec 24	408.47
Dec 24	406.25
Nov 24	348.32
Nov 24	347.63
Nov 24	350.41
Nov 24	345.94
Nov 24	373.64
Oct 24	369.62
Oct 24	369.71
Oct 24	408.03
Oct 24	194.82

Free Cash Flow Yield

SCUPF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.92%
Sep 26	9.92%
Sep 26	9.94%
Aug 26	9.89%
Aug 26	9.99%
Aug 26	9.91%
Aug 26	9.87%
Jul 26	9.81%
Jul 26	9.76%
Jul 26	9.81%
Jul 26	9.72%
Jul 26	9.7%
Jun 26	8.33%
Jun 26	8.36%
Jun 26	8.45%
Jun 26	8.48%
May 26	8.57%
May 26	8.56%
May 26	8.6%
May 26	8.64%
May 26	8.7%
Apr 26	8.65%
Apr 26	8.61%
Apr 26	8.54%
Apr 26	8.49%
Mar 26	4.76%
Mar 26	4.82%
Mar 26	4.82%
Mar 26	4.87%
Feb 26	4.84%
Feb 26	4.83%
Feb 26	4.85%
Feb 26	4.83%
Jan 26	4.85%
Jan 26	4.82%
Jan 26	4.75%
Jan 26	4.75%
Jan 26	3.85%
Dec 25	4.37%
Dec 25	4.33%
Dec 25	3.37%
Dec 25	3.36%
Nov 25	3.32%
Nov 25	3.29%
Nov 25	3.31%
Nov 25	3.31%
Oct 25	3.32%
Oct 25	3.32%
Oct 25	3.31%
Oct 25	3.73%
Oct 25	3.75%
Sep 25	0.93%
Sep 25	0.94%
Sep 25	0.93%
Sep 25	0.92%
Aug 25	0.91%
Aug 25	0.9%
Aug 25	0.93%
Aug 25	0.94%
Aug 25	0.94%
Jul 25	0.94%
Jul 25	0.94%
Jul 25	0.94%
Jul 25	0.95%
Jun 25	-2.72%
Jun 25	-2.71%
Jun 25	-2.74%
Jun 25	-2.72%
May 25	-2.71%
May 25	-2.44%
May 25	-2.57%
May 25	-2.58%
May 25	-2.6%
Apr 25	-2.59%
Apr 25	-2.59%
Apr 25	-2.59%
Apr 25	-3.21%
Mar 25	-3.53%
Mar 25	-3.54%
Mar 25	-2.97%
Mar 25	-2.99%
Feb 25	-2.75%
Feb 25	-3.01%
Feb 25	-3.01%
Feb 25	-3.11%
Jan 25	-2.64%
Jan 25	-2.67%
Jan 25	-2.65%
Jan 25	-2.66%
Jan 25	-2.65%
Dec 24	-4.69%
Dec 24	-4.71%
Dec 24	-4.75%
Dec 24	-4.78%
Nov 24	-5.58%
Nov 24	-5.59%
Nov 24	-5.54%
Nov 24	-5.61%
Nov 24	-5.2%
Oct 24	-5.25%

Price to Sales

SCUPF Price to Sales by year
Period	Price to Sales
Sep 26	1.4
Sep 26	1.4
Sep 26	1.4
Aug 26	1.4
Aug 26	1.39
Aug 26	1.4
Aug 26	1.41
Jul 26	1.41
Jul 26	1.42
Jul 26	1.41
Jul 26	1.43
Jul 26	1.43
Jun 26	1.4
Jun 26	1.39
Jun 26	1.38
Jun 26	1.37
May 26	1.36
May 26	1.36
May 26	1.36
May 26	1.35
May 26	1.34
Apr 26	1.35
Apr 26	1.35
Apr 26	1.36
Apr 26	1.37
Mar 26	1.45
Mar 26	1.43
Mar 26	1.43
Mar 26	1.42
Feb 26	1.43
Feb 26	1.43
Feb 26	1.42
Feb 26	1.43
Jan 26	1.42
Jan 26	1.43
Jan 26	1.45
Jan 26	1.45
Jan 26	1.79
Dec 25	1.46
Dec 25	1.48
Dec 25	1.9
Dec 25	1.9
Nov 25	1.92
Nov 25	1.94
Nov 25	1.93
Nov 25	1.93
Oct 25	1.93
Oct 25	1.93
Oct 25	1.93
Oct 25	1.71
Oct 25	1.71
Sep 25	1.81
Sep 25	1.79
Sep 25	1.8
Sep 25	1.82
Aug 25	1.85
Aug 25	1.87
Aug 25	1.8
Aug 25	1.79
Aug 25	1.79
Jul 25	1.78
Jul 25	1.79
Jul 25	1.78
Jul 25	1.77
Jun 25	2.08
Jun 25	2.09
Jun 25	2.07
Jun 25	2.08
May 25	2.09
May 25	2.32
May 25	2.2
May 25	2.2
May 25	2.18
Apr 25	2.18
Apr 25	2.18
Apr 25	2.19
Apr 25	1.76
Mar 25	0.68
Mar 25	0.68
Mar 25	0.81
Mar 25	0.81
Feb 25	0.88
Feb 25	0.8
Feb 25	0.8
Feb 25	0.78
Jan 25	0.91
Jan 25	0.9
Jan 25	0.91
Jan 25	0.91
Jan 25	0.91
Dec 24	0.86
Dec 24	0.86
Dec 24	0.85
Dec 24	0.85
Nov 24	0.73
Nov 24	0.72
Nov 24	0.73
Nov 24	0.72
Nov 24	0.78
Oct 24	0.77

EV/EBITDA

SCUPF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.32
Sep 26	7.32
Sep 26	7.32
Aug 26	7.33
Aug 26	7.3
Aug 26	7.33
Aug 26	7.34
Jul 26	7.36
Jul 26	7.38
Jul 26	7.36
Jul 26	7.4
Jul 26	7.41
Jun 26	7.68
Jun 26	7.66
Jun 26	7.62
Jun 26	7.61
May 26	7.57
May 26	7.58
May 26	7.56
May 26	7.54
May 26	7.52
Apr 26	7.54
Apr 26	7.56
Apr 26	7.58
Apr 26	7.6
Mar 26	8.43
Mar 26	8.39
Mar 26	8.39
Mar 26	8.34
Feb 26	8.36
Feb 26	8.37
Feb 26	8.36
Feb 26	8.37
Jan 26	8.36
Jan 26	8.38
Jan 26	8.44
Jan 26	8.44
Jan 26	9.37
Dec 25	9.94
Dec 25	9.98
Dec 25	11.33
Dec 25	11.35
Nov 25	11.42
Nov 25	11.48
Nov 25	11.44
Nov 25	11.46
Oct 25	11.44
Oct 25	11.43
Oct 25	11.44
Oct 25	10.74
Oct 25	10.72
Sep 25	13.55
Sep 25	13.46
Sep 25	13.5
Sep 25	13.57
Aug 25	13.71
Aug 25	13.76
Aug 25	13.49
Aug 25	13.45
Aug 25	13.47
Jul 25	13.43
Jul 25	13.44
Jul 25	13.42
Jul 25	13.36
Jun 25	15.57
Jun 25	15.6
Jun 25	15.5
Jun 25	15.58
May 25	15.61
May 25	16.59
May 25	16.09
May 25	16.07
May 25	15.99
Apr 25	16.01
Apr 25	16
Apr 25	16.02
Apr 25	14.22
Mar 25	22.82
Mar 25	22.78
Mar 25	25
Mar 25	24.94
Feb 25	26.16
Feb 25	24.85
Feb 25	24.82
Feb 25	24.39
Jan 25	26.76
Jan 25	26.57
Jan 25	26.72
Jan 25	26.65
Jan 25	26.68
Dec 24	18.86
Dec 24	18.83
Dec 24	18.72
Dec 24	18.66
Nov 24	17.1
Nov 24	17.08
Nov 24	17.15
Nov 24	17.03
Nov 24	17.78
Oct 24	17.67

Price/Operating Cashflow

SCUPF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	8.89
Sep 26	8.89
Sep 26	8.86
Aug 26	8.91
Aug 26	8.82
Aug 26	8.89
Aug 26	8.93
Jul 26	8.98
Jul 26	9.03
Jul 26	8.98
Jul 26	9.07
Jul 26	9.09
Jun 26	8.65
Jun 26	8.62
Jun 26	8.53
Jun 26	8.5
May 26	8.4
May 26	8.42
May 26	8.38
May 26	8.34
May 26	8.28
Apr 26	8.33
Apr 26	8.37
Apr 26	8.44
Apr 26	8.48
Mar 26	9.94
Mar 26	9.82
Mar 26	9.82
Mar 26	9.71
Feb 26	9.76
Feb 26	9.79
Feb 26	9.74
Feb 26	9.78
Jan 26	9.75
Jan 26	9.8
Jan 26	9.96
Jan 26	9.96
Jan 26	12.28
Dec 25	10.43
Dec 25	10.52
Dec 25	13.5
Dec 25	13.55
Nov 25	13.7
Nov 25	13.83
Nov 25	13.75
Nov 25	13.77
Oct 25	13.73
Oct 25	13.72
Oct 25	13.75
Oct 25	12.2
Oct 25	12.16
Sep 25	21.5
Sep 25	21.24
Sep 25	21.35
Sep 25	21.57
Aug 25	21.97
Aug 25	22.1
Aug 25	21.31
Aug 25	21.21
Aug 25	21.26
Jul 25	21.13
Jul 25	21.16
Jul 25	21.11
Jul 25	20.95
Mar 23	13.6
Mar 23	13.59
Mar 23	13.68
Mar 23	13.45
Feb 23	13.47
Feb 23	13.34
Feb 23	13.21
Feb 23	13.27
Jan 23	13.17
Jan 23	13.24
Jan 23	13.26
Jan 23	13.31
Dec 22	13.53
Dec 22	36.47
Dec 22	36.76
Dec 22	15.31
Dec 22	15.12
Nov 22	15.01
Nov 22	15.02
Nov 22	15.18
Nov 22	15.13
Oct 22	15.27
Oct 22	15.32
Oct 22	15.58
Oct 22	15.41
Sep 22	15.52
Sep 21	9.43
Sep 21	9.52
Sep 21	9.46
Sep 21	9.34
Aug 21	11.09
Aug 21	11.27
Aug 21	11
Aug 21	11.32
Jul 21	10.13
Jul 21	12.86

Price to Book

SCUPF Price to Book by year
Period	Price to Book
Sep 26	1.02
Sep 26	1.02
Sep 26	1.02
Aug 26	1.02
Aug 26	1.01
Aug 26	1.02
Aug 26	1.02
Jul 26	1.03
Jul 26	1.03
Jul 26	1.03
Jul 26	1.04
Jul 26	1.04
Jun 26	1.07
Jun 26	1.06
Jun 26	1.05
Jun 26	1.05
May 26	1.04
May 26	1.04
May 26	1.03
May 26	1.03
May 26	1.02
Apr 26	1.03
Apr 26	1.03
Apr 26	1.04
Apr 26	1.05
Mar 26	1.1
Mar 26	1.08
Mar 26	1.08
Mar 26	1.07
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Feb 26	1.08
Jan 26	1.08
Jan 26	1.08
Jan 26	1.1
Jan 26	1.1
Jan 26	1.36
Dec 25	1.17
Dec 25	1.18
Dec 25	1.52
Dec 25	1.52
Nov 25	1.54
Nov 25	1.55
Nov 25	1.55
Nov 25	1.55
Oct 25	1.54
Oct 25	1.54
Oct 25	1.55
Oct 25	1.37
Oct 25	1.37
Sep 25	1.62
Sep 25	1.6
Sep 25	1.61
Sep 25	1.63
Aug 25	1.66
Aug 25	1.67
Aug 25	1.61
Aug 25	1.6
Aug 25	1.61
Jul 25	1.59
Jul 25	1.6
Jul 25	1.59
Jul 25	1.58
Jun 25	1.93
Jun 25	1.93
Jun 25	1.91
Jun 25	1.93
May 25	1.93
May 25	2.15
May 25	2.04
May 25	2.03
May 25	2.02
Apr 25	2.02
Apr 25	2.02
Apr 25	2.03
Apr 25	1.63
Mar 25	1.62
Mar 25	1.62
Mar 25	1.93
Mar 25	1.92
Feb 25	2.09
Feb 25	1.91
Feb 25	1.9
Feb 25	1.84
Jan 25	2.17
Jan 25	2.14
Jan 25	2.16
Jan 25	2.16
Jan 25	2.16
Dec 24	2.06
Dec 24	2.05
Dec 24	2.03
Dec 24	2.02
Nov 24	1.73
Nov 24	1.73
Nov 24	1.74
Nov 24	1.72
Nov 24	1.86
Oct 24	1.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

Aegis Brands Inc.

Video analysis: SCUPF

Similar companies