Home / SCHO.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does SCHO.CO make money? Does SCHO.CO have pricing power? What's the Earnings Whisper? Will SCHO.CO profit more as the business scales? What is SCHO.CO's management track record? Is SCHO.CO's current price justified?

Aktieselskabet Schouw & Co.

DKK 791 +$127.00 (+19.13%)

CPH · 16 Sep 2026 09:16 UTC

Previous Close

DKK 789

Day Range

DKK 789DKK 793

Year Range

DKK 565DKK 799

Market Cap

17.92B

AVG Volume

23.04K

Trailing/Forward PE

22.8/12.37

PEG ratio

1.82

Dividend Yield

2.15%

Next Earnings Date

2026-11-06

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK)

SCHO.CO Revenue (DKK) by year
Period	Revenue (DKK)
2025	34.13B
2024	34.66B
2023	37.21B
2022	32.64B
2021	24.22B
2020	21.27B
2019	20.95B
2018	18.25B
2017	17.03B
2016	14.37B

Net Income (DKK)

SCHO.CO Net Income (DKK) by year
Period	Net Income (DKK)
2025	651M
2024	950M
2023	935M
2022	965M
2021	1.04B
2020	911M
2019	911M
2018	801.1M
2017	879.6M
2016	1.34B

Operating Income (DKK)

SCHO.CO Operating Income (DKK) by year
Period	Operating Income (DKK)
2025	1.45B
2024	2.1B
2023	1.99B
2022	1.49B
2021	1.43B
2020	1.31B
2019	1.17B
2018	1.08B
2017	1.09B
2016	1.56B

EBITDA (DKK)

SCHO.CO EBITDA (DKK) by year
Period	EBITDA (DKK)
2025	2.88B
2024	2.95B
2023	2.85B
2022	2.38B
2021	2.27B
2020	1.94B
2019	1.86B
2018	1.6B
2017	1.57B
2016	2.01B

Cash Flows (DKK)

SCHO.CO Cash Flows (DKK) by year
Period	Cash Flows (DKK)
2025	2.33B
2024	1.87B
2023	908M
2022	-797M
2021	-269M
2020	1.79B
2019	606M
2018	117.9M
2017	-70.3M
2016	751M

EPS (DKK)

SCHO.CO EPS (DKK) by year
Period	EPS (DKK)
2025	28.33
2024	40.8
2023	39.68
2022	40.8
2021	42.86
2020	37.99
2019	38.22
2018	33.4
2017	36.56
2016	56.33

Expenses (DKK)

SCHO.CO Expenses (DKK) by year
Period	Expenses (DKK)
2025	766M
2024	1.47B
2023	1.8B
2022	1.7B
2021	3.17B
2020	2.76B
2019	3.17B
2018	2.77B
2017	2.71B
2016	2.37B

Cash & Debt (DKK)

SCHO.CO Cash & Debt (DKK) by year
Period	Cash & Debt (DKK)
2025	1.25B
2024	892M
2023	584M
2022	712M
2021	490M
2020	635M
2019	538M
2018	585M
2017	478.2M
2016	1.68B

Debt ratios

SCHO.CO Debt ratios by year
Period	Debt ratios
2025	0.43
2024	0.53
2023	0.69
2022	0.71
2021	0.39
2020	0.28
2019	0.48
2018	0.38

Margins

SCHO.CO Margins by year
Period	Margins
2025	13.48%
2024	17.54%
2023	15.69%
2022	3.95%
2021	29.08%
2020	16.58%
2019	16.09%
2018	16.3%
2017	16.67%
2016	16.82%

Return on Capital

SCHO.CO Return on Capital by year
Period	Return on Capital
2025	5.52%
2024	7.77%
2023	8.09%
2022	8.59%
2021	9.71%
2020	9.48%
2019	9.57%
2018	9.25%
2017	10.56%
2016	17.17%

Shares Outstanding

SCHO.CO Shares Outstanding by year
Period	Shares Outstanding
2025	22.76M
2024	23.03M
2023	23.49M
2022	23.42M
2021	23.87M
2020	23.98M
2019	23.88M
2018	23.7M
2017	23.98M
2016	23.76M

Dividends (DKK)

SCHO.CO Dividends (DKK) by year
Period	Dividends (DKK)
2026	17
2025	16
2024	16
2023	15
2022	15
2021	14
2020	14
2019	13
2018	13
2017	12

Book Value Per Share (DKK)

SCHO.CO Book Value Per Share (DKK) by year
Period	Book Value Per Share (DKK)
2025	518.47
2024	531.17
2023	491.88
2022	479.85
2021	447.68
2020	400.6
2019	398.77
2018	365.35
2017	347.44
2016	328.91

Total Assets (DKK)

SCHO.CO Total Assets (DKK) by year
Period	Total Assets (DKK)
2025	26.98B
2024	28.12B
2023	27.9B
2022	28.45B
2021	21.52B
2020	17.99B
2019	18.78B
2018	16.94B
2017	14.39B
2016	12.27B

PE Ratio

SCHO.CO PE Ratio by year
Period	PE Ratio
Sep 26	25.54
Sep 26	25.48
Sep 26	25.38
Aug 26	24.96
Aug 26	23.86
Aug 26	22.02
Aug 26	20.04
Jul 26	20.11
Jul 26	20.46
Jul 26	20.62
Jul 26	20.01
Jul 26	19.65
Jun 26	20.73
Jun 26	21.11
Jun 26	21.85
Jun 26	22.48
May 26	23.18
May 26	23.88
May 26	23.21
May 26	23.28
Apr 26	22.97
Apr 26	22.48
Apr 26	23.21
Apr 26	23.35
Apr 26	23.07
Mar 26	15.97
Mar 26	15.03
Mar 26	15.6
Mar 26	15.7
Feb 26	16.77
Feb 26	17.26
Feb 26	17.48
Feb 26	17.14
Jan 26	16.47
Jan 26	16.57
Jan 26	17.01
Jan 26	16.64
Jan 26	16.44
Dec 25	16.24
Dec 25	16.14
Dec 25	15.71
Dec 25	15.51
Nov 25	15.46
Nov 25	14.8
Nov 25	14.6
Nov 25	14.58
Oct 25	15.03
Oct 25	15.86
Oct 25	15.51
Oct 25	15.41
Oct 25	15.01
Sep 25	14.81
Sep 25	15.11
Sep 25	15.08
Sep 25	14.96
Aug 25	14.81
Aug 25	15.13
Aug 25	14.38
Aug 25	15.59
Aug 25	15.36
Jul 25	15.56
Jul 25	15.28
Jul 25	15.38
Jul 25	15.33
Jun 25	14.69
Jun 25	14.96
Jun 25	14.16
Jun 25	14.3
May 25	14.18
May 25	14.11
May 25	14.33
May 25	13.65
May 25	14.06
Apr 25	14.45
Apr 25	14.11
Apr 25	13.65
Apr 25	14.35
Mar 25	15.25
Mar 25	15.57
Mar 25	15.62
Mar 25	15.06
Feb 25	14.25
Feb 25	14.37
Feb 25	13.81
Feb 25	13.52
Jan 25	13.66
Jan 25	13.15
Jan 25	13.3
Jan 25	13.25
Jan 25	13.56
Dec 24	12.4
Dec 24	12.14
Dec 24	12.49
Dec 24	12.65
Nov 24	12.84
Nov 24	12.79
Nov 24	13.16
Nov 24	13.32
Nov 24	13.18
Oct 24	13.18

Free Cash Flow Yield

SCHO.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	12.15%
Sep 26	12.18%
Sep 26	12.22%
Aug 26	12.43%
Aug 26	13%
Aug 26	14.09%
Aug 26	15.48%
Jul 26	15.43%
Jul 26	15.16%
Jul 26	15.04%
Jul 26	15.51%
Jul 26	15.79%
Jun 26	17.24%
Jun 26	16.93%
Jun 26	16.36%
Jun 26	15.9%
May 26	15.42%
May 26	14.97%
May 26	15.4%
May 26	15.35%
Apr 26	15.56%
Apr 26	15.9%
Apr 26	15.4%
Apr 26	15.31%
Apr 26	15.49%
Mar 26	13.58%
Mar 26	14.43%
Mar 26	13.9%
Mar 26	13.82%
Feb 26	12.94%
Feb 26	12.57%
Feb 26	12.41%
Feb 26	12.66%
Jan 26	13.17%
Jan 26	13.09%
Jan 26	12.75%
Jan 26	13.03%
Jan 26	13.19%
Dec 25	14.76%
Dec 25	14.85%
Dec 25	15.26%
Dec 25	15.46%
Nov 25	15.51%
Nov 25	16.2%
Nov 25	16.42%
Nov 25	16.45%
Oct 25	15.95%
Oct 25	15.11%
Oct 25	15.46%
Oct 25	15.56%
Oct 25	15.98%
Sep 25	14.21%
Sep 25	13.93%
Sep 25	13.95%
Sep 25	14.07%
Aug 25	14.21%
Aug 25	13.9%
Aug 25	14.63%
Aug 25	13.5%
Aug 25	13.7%
Jul 25	13.52%
Jul 25	13.77%
Jul 25	13.68%
Jul 25	13.72%
Jun 25	13.38%
Jun 25	13.14%
Jun 25	13.88%
Jun 25	13.74%
May 25	13.86%
May 25	13.93%
May 25	13.72%
May 25	14.4%
May 25	13.98%
Apr 25	13.6%
Apr 25	13.93%
Apr 25	14.4%
Apr 25	13.69%
Mar 25	6.68%
Mar 25	6.54%
Mar 25	6.52%
Mar 25	6.77%
Feb 25	7.15%
Feb 25	7.09%
Feb 25	7.38%
Feb 25	7.54%
Jan 25	7.46%
Jan 25	7.75%
Jan 25	7.66%
Jan 25	7.69%
Jan 25	7.51%
Dec 24	10.62%
Dec 24	10.85%
Dec 24	10.55%
Dec 24	10.41%
Nov 24	10.26%
Nov 24	10.3%
Nov 24	10.01%
Nov 24	9.89%
Nov 24	9.99%
Oct 24	9.99%

Price to Sales

SCHO.CO Price to Sales by year
Period	Price to Sales
Sep 26	0.53
Sep 26	0.53
Sep 26	0.52
Aug 26	0.52
Aug 26	0.49
Aug 26	0.46
Aug 26	0.41
Jul 26	0.42
Jul 26	0.42
Jul 26	0.43
Jul 26	0.41
Jul 26	0.41
Jun 26	0.4
Jun 26	0.4
Jun 26	0.42
Jun 26	0.43
May 26	0.44
May 26	0.46
May 26	0.44
May 26	0.44
Apr 26	0.44
Apr 26	0.43
Apr 26	0.44
Apr 26	0.45
Apr 26	0.44
Mar 26	0.43
Mar 26	0.41
Mar 26	0.42
Mar 26	0.42
Feb 26	0.45
Feb 26	0.47
Feb 26	0.47
Feb 26	0.46
Jan 26	0.44
Jan 26	0.45
Jan 26	0.46
Jan 26	0.45
Jan 26	0.44
Dec 25	0.43
Dec 25	0.42
Dec 25	0.41
Dec 25	0.41
Nov 25	0.41
Nov 25	0.39
Nov 25	0.38
Nov 25	0.38
Oct 25	0.4
Oct 25	0.42
Oct 25	0.41
Oct 25	0.41
Oct 25	0.39
Sep 25	0.39
Sep 25	0.4
Sep 25	0.4
Sep 25	0.4
Aug 25	0.39
Aug 25	0.4
Aug 25	0.38
Aug 25	0.41
Aug 25	0.41
Jul 25	0.41
Jul 25	0.4
Jul 25	0.41
Jul 25	0.41
Jun 25	0.4
Jun 25	0.41
Jun 25	0.39
Jun 25	0.39
May 25	0.39
May 25	0.39
May 25	0.39
May 25	0.37
May 25	0.39
Apr 25	0.4
Apr 25	0.39
Apr 25	0.37
Apr 25	0.39
Mar 25	0.41
Mar 25	0.42
Mar 25	0.42
Mar 25	0.41
Feb 25	0.39
Feb 25	0.39
Feb 25	0.37
Feb 25	0.37
Jan 25	0.37
Jan 25	0.36
Jan 25	0.36
Jan 25	0.36
Jan 25	0.37
Dec 24	0.35
Dec 24	0.34
Dec 24	0.35
Dec 24	0.36
Nov 24	0.36
Nov 24	0.36
Nov 24	0.37
Nov 24	0.37
Nov 24	0.37
Oct 24	0.37

EV/EBITDA

SCHO.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.17
Sep 26	8.15
Sep 26	8.13
Aug 26	8.02
Aug 26	7.75
Aug 26	7.28
Aug 26	6.79
Jul 26	6.8
Jul 26	6.89
Jul 26	6.93
Jul 26	6.78
Jul 26	6.69
Jun 26	6.32
Jun 26	6.4
Jun 26	6.57
Jun 26	6.71
May 26	6.87
May 26	7.03
May 26	6.88
May 26	6.89
Apr 26	6.82
Apr 26	6.71
Apr 26	6.88
Apr 26	6.91
Apr 26	6.85
Mar 26	6.68
Mar 26	6.39
Mar 26	6.57
Mar 26	6.6
Feb 26	6.93
Feb 26	7.08
Feb 26	7.15
Feb 26	7.04
Jan 26	6.84
Jan 26	6.87
Jan 26	7.01
Jan 26	6.89
Jan 26	6.83
Dec 25	6.83
Dec 25	6.8
Dec 25	6.67
Dec 25	6.61
Nov 25	6.59
Nov 25	6.39
Nov 25	6.33
Nov 25	6.32
Oct 25	6.46
Oct 25	6.71
Oct 25	6.61
Oct 25	6.57
Oct 25	6.45
Sep 25	6.47
Sep 25	6.56
Sep 25	6.56
Sep 25	6.52
Aug 25	6.47
Aug 25	6.57
Aug 25	6.34
Aug 25	6.71
Aug 25	6.64
Jul 25	6.7
Jul 25	6.62
Jul 25	6.65
Jul 25	6.63
Jun 25	6.61
Jun 25	6.69
Jun 25	6.44
Jun 25	6.48
May 25	6.44
May 25	6.42
May 25	6.49
May 25	6.27
May 25	6.41
Apr 25	6.53
Apr 25	6.42
Apr 25	6.27
Apr 25	6.5
Mar 25	6.68
Mar 25	6.78
Mar 25	6.79
Mar 25	6.62
Feb 25	6.37
Feb 25	6.41
Feb 25	6.24
Feb 25	6.15
Jan 25	6.19
Jan 25	6.03
Jan 25	6.08
Jan 25	6.06
Jan 25	6.16
Dec 24	6.38
Dec 24	6.3
Dec 24	6.41
Dec 24	6.46
Nov 24	6.52
Nov 24	6.51
Nov 24	6.63
Nov 24	6.69
Nov 24	6.64
Oct 24	6.64

Price/Operating Cashflow

SCHO.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	6.58
Sep 26	6.57
Sep 26	6.54
Aug 26	6.43
Aug 26	6.15
Aug 26	5.67
Aug 26	5.16
Jul 26	5.18
Jul 26	5.27
Jul 26	5.32
Jul 26	5.16
Jul 26	5.06
Jun 26	4.63
Jun 26	4.72
Jun 26	4.88
Jun 26	5.02
May 26	5.18
May 26	5.33
May 26	5.19
May 26	5.2
Apr 26	5.13
Apr 26	5.02
Apr 26	5.19
Apr 26	5.22
Apr 26	5.15
Mar 26	5.76
Mar 26	5.42
Mar 26	5.62
Mar 26	5.66
Feb 26	6.04
Feb 26	6.22
Feb 26	6.3
Feb 26	6.18
Jan 26	5.94
Jan 26	5.97
Jan 26	6.13
Jan 26	6
Jan 26	5.93
Dec 25	5.25
Dec 25	5.22
Dec 25	5.08
Dec 25	5.02
Nov 25	5
Nov 25	4.79
Nov 25	4.72
Nov 25	4.71
Oct 25	4.86
Oct 25	5.13
Oct 25	5.02
Oct 25	4.98
Oct 25	4.85
Sep 25	5.22
Sep 25	5.32
Sep 25	5.32
Sep 25	5.27
Aug 25	5.22
Aug 25	5.33
Aug 25	5.07
Aug 25	5.49
Aug 25	5.41
Jul 25	5.48
Jul 25	5.39
Jul 25	5.42
Jul 25	5.4
Jun 25	5.46
Jun 25	5.55
Jun 25	5.26
Jun 25	5.31
May 25	5.27
May 25	5.24
May 25	5.32
May 25	5.07
May 25	5.22
Apr 25	5.37
Apr 25	5.24
Apr 25	5.07
Apr 25	5.33
Mar 25	8.52
Mar 25	8.7
Mar 25	8.73
Mar 25	8.41
Feb 25	7.96
Feb 25	8.03
Feb 25	7.72
Feb 25	7.55
Jan 25	7.64
Jan 25	7.35
Jan 25	7.43
Jan 25	7.4
Jan 25	7.58
Dec 24	6.16
Dec 24	6.04
Dec 24	6.21
Dec 24	6.29
Nov 24	6.38
Nov 24	6.36
Nov 24	6.54
Nov 24	6.62
Nov 24	6.55
Oct 24	6.55

Price to Book

SCHO.CO Price to Book by year
Period	Price to Book
Sep 26	1.48
Sep 26	1.48
Sep 26	1.47
Aug 26	1.45
Aug 26	1.39
Aug 26	1.28
Aug 26	1.16
Jul 26	1.17
Jul 26	1.19
Jul 26	1.2
Jul 26	1.16
Jul 26	1.14
Jun 26	1.14
Jun 26	1.16
Jun 26	1.21
Jun 26	1.24
May 26	1.28
May 26	1.32
May 26	1.28
May 26	1.28
Apr 26	1.27
Apr 26	1.24
Apr 26	1.28
Apr 26	1.29
Apr 26	1.27
Mar 26	1.23
Mar 26	1.16
Mar 26	1.2
Mar 26	1.21
Feb 26	1.29
Feb 26	1.33
Feb 26	1.35
Feb 26	1.32
Jan 26	1.27
Jan 26	1.28
Jan 26	1.31
Jan 26	1.29
Jan 26	1.27
Dec 25	1.27
Dec 25	1.26
Dec 25	1.23
Dec 25	1.21
Nov 25	1.21
Nov 25	1.16
Nov 25	1.14
Nov 25	1.14
Oct 25	1.18
Oct 25	1.24
Oct 25	1.21
Oct 25	1.21
Oct 25	1.17
Sep 25	1.12
Sep 25	1.14
Sep 25	1.14
Sep 25	1.13
Aug 25	1.12
Aug 25	1.14
Aug 25	1.09
Aug 25	1.18
Aug 25	1.16
Jul 25	1.18
Jul 25	1.16
Jul 25	1.16
Jul 25	1.16
Jun 25	1.14
Jun 25	1.16
Jun 25	1.1
Jun 25	1.11
May 25	1.1
May 25	1.1
May 25	1.11
May 25	1.06
May 25	1.09
Apr 25	1.12
Apr 25	1.1
Apr 25	1.06
Apr 25	1.11
Mar 25	1.24
Mar 25	1.26
Mar 25	1.27
Mar 25	1.22
Feb 25	1.16
Feb 25	1.17
Feb 25	1.12
Feb 25	1.1
Jan 25	1.11
Jan 25	1.07
Jan 25	1.08
Jan 25	1.07
Jan 25	1.1
Dec 24	1.09
Dec 24	1.07
Dec 24	1.1
Dec 24	1.11
Nov 24	1.13
Nov 24	1.12
Nov 24	1.16
Nov 24	1.17
Nov 24	1.16
Oct 24	1.16

No video analysis for this stock yet. Request one from our team.

AI Analysis

Aktieselskabet Schouw & Co.

Video analysis: SCHO.CO

Similar companies