Home / ROCK-B.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does ROCK-B.CO make money? Does ROCK-B.CO have pricing power? What's the Earnings Whisper? Will ROCK-B.CO profit more as the business scales? What is ROCK-B.CO's management track record? Is ROCK-B.CO's current price justified?

Rockwool A/S

DKK 183.1 -$41.25 (-18.39%)

CPH · 15 Sep 2026 14:59 UTC

Previous Close

DKK 185

Day Range

DKK 181.1DKK 186.9

Year Range

DKK 165.96DKK 243.95

Market Cap

37.85B

AVG Volume

576.22K

Trailing/Forward PE

-25.25/90.41

PEG ratio

-2.51

Dividend Yield

2.27%

Next Earnings Date

2026-11-25

Primary Exchange

NASDAQ Copenhagen

Revenue (EUR)

ROCK-B.CO Revenue (EUR) by year
Period	Revenue (EUR)
2025	3.88B
2024	3.85B
2023	3.62B
2022	3.91B
2021	3.09B
2020	2.6B
2019	2.76B
2018	2.67B
2017	2.37B
2016	2.2B

Net Income (EUR)

ROCK-B.CO Net Income (EUR) by year
Period	Net Income (EUR)
2025	28.29M
2024	550M
2023	389M
2022	273M
2021	303M
2020	251M
2019	285M
2018	265M
2017	213.3M
2016	166.2M

Operating Income (EUR)

ROCK-B.CO Operating Income (EUR) by year
Period	Operating Income (EUR)
2025	552.92M
2024	746M
2023	544M
2022	369M
2021	403M
2020	338M
2019	377M
2018	340.1M
2017	257.5M
2016	229.4M

EBITDA (EUR)

ROCK-B.CO EBITDA (EUR) by year
Period	EBITDA (EUR)
2025	480.25M
2024	969M
2023	805M
2022	605M
2021	604M
2020	519M
2019	533M
2018	497.6M
2017	439.1M
2016	348.2M

Cash Flows (EUR)

ROCK-B.CO Cash Flows (EUR) by year
Period	Cash Flows (EUR)
2025	137M
2024	266M
2023	386M
2022	68M
2021	103M
2020	80M
2019	27M
2018	204M
2017	212.2M
2016	229.9M

EPS (EUR)

ROCK-B.CO EPS (EUR) by year
Period	EPS (EUR)
2025	0.14
2024	13.36
2023	47.74
2022	12.71
2021	14.01
2020	11.43
2019	13
2018	12.01
2017	9.74
2016	7.74

Expenses (EUR)

ROCK-B.CO Expenses (EUR) by year
Period	Expenses (EUR)
2025	2.22B
2024	1.33B
2023	822M
2022	1.17B
2021	983M
2020	946M
2019	1.02B
2018	859M
2017	722.8M
2016	795.4M

Cash & Debt (EUR)

ROCK-B.CO Cash & Debt (EUR) by year
Period	Cash & Debt (EUR)
2025	107.91M
2024	403M
2023	354M
2022	209M
2021	166M
2020	241M
2019	275M
2018	386M
2017	261.9M
2016	120.3M

Debt ratios

ROCK-B.CO Debt ratios by year
Period	Debt ratios
2025	0.08
2024	-0.09
2023	-0.09
2022	0.01
2021	-0.04
2020	-0.05
2019	-0.12
2018	-0.26

Margins

ROCK-B.CO Margins by year
Period	Margins
2025	67.4%
2024	66.74%
2023	64.03%
2022	56.95%
2021	63.86%
2020	67.52%
2019	66.52%
2018	65.97%
2017	65.63%
2016	66.56%

Return on Capital

ROCK-B.CO Return on Capital by year
Period	Return on Capital
2025	1.03%
2024	17.82%
2023	13.87%
2022	10.58%
2021	12.66%
2020	12%
2019	13.46%
2018	14.12%
2017	12.66%
2016	10.82%

Shares Outstanding

ROCK-B.CO Shares Outstanding by year
Period	Shares Outstanding
2025	207.05M
2024	215.28M
2023	215.7M
2022	214.29M
2021	215.02M
2020	210.22M
2019	217.28M
2018	210.03M
2017	208.38M
2016	210.46M

Dividends (EUR)

ROCK-B.CO Dividends (EUR) by year
Period	Dividends (EUR)
2026	4.15
2025	6.3
2024	4.3
2023	3.5
2022	3.5
2021	3.2
2020	3.2
2019	2.99
2018	2.41
2017	1.88

Book Value Per Share (EUR)

ROCK-B.CO Book Value Per Share (EUR) by year
Period	Book Value Per Share (EUR)
2025	13.23
2024	14.33
2023	13
2022	12.04
2021	11.13
2020	9.95
2019	9.75
2018	8.94
2017	8.08
2016	7.3

Total Assets (EUR)

ROCK-B.CO Total Assets (EUR) by year
Period	Total Assets (EUR)
2025	3.64B
2024	3.89B
2023	3.55B
2022	3.43B
2021	3.08B
2020	2.74B
2019	2.69B
2018	2.43B
2017	2.16B
2016	2B

PE Ratio

ROCK-B.CO PE Ratio by year
Period	PE Ratio
Jun 26	209.32
Jun 26	215.29
Jun 26	206.74
Jun 26	195.08
May 26	198.28
May 26	187.96
May 26	188.99
May 26	183.39
Apr 26	181.18
Apr 26	185.88
Apr 26	196.59
Apr 26	185.45
Apr 26	179.09
Mar 26	9.57
Mar 26	9.14
Mar 26	9.84
Mar 26	9.93
Feb 26	11.47
Feb 26	12.43
Feb 26	12.49
Feb 26	12.27
Jan 26	11.7
Jan 26	11.6
Jan 26	11.46
Jan 26	12.45
Jan 26	12.28
Dec 25	11.44
Dec 25	11.37
Dec 25	11.38
Dec 25	11.22
Nov 25	11.17
Nov 25	10.78
Nov 25	10.51
Nov 25	10.75
Oct 25	11.36
Oct 25	12.06
Oct 25	11.92
Oct 25	12.05
Oct 25	12.14
Sep 25	12.45
Sep 25	12.44
Sep 25	12.67
Sep 25	12.66
Aug 25	12.63
Aug 25	13.05
Aug 25	14.94
Aug 25	15.35
Aug 25	14.32
Jul 25	15.04
Jul 25	15.28
Jul 25	15.23
Jul 25	15.05
Jun 25	15.59
Jun 25	14.62
Jun 25	15.65
Jun 25	16.17
May 25	16.33
May 25	15.88
May 25	15.89
May 25	15.67
May 25	16.29
Apr 25	15.06
Apr 25	14.76
Apr 25	13.76
Apr 25	13.31
Mar 25	17
Mar 25	17.63
Mar 25	17.82
Mar 25	17.89
Feb 25	15.92
Feb 25	15.75
Feb 25	15.77
Feb 25	15.33
Jan 25	14.39
Jan 25	14.45
Jan 25	14.36
Jan 25	13.73
Jan 25	14.13
Dec 24	16.01
Dec 24	15.82
Dec 24	16.05
Dec 24	15.94
Nov 24	15.9
Nov 24	18.42
Nov 24	19.38
Nov 24	18.86
Nov 24	18.41
Oct 24	18.16
Oct 24	19.34
Oct 24	18.92
Oct 24	18.37
Sep 24	21.33
Sep 24	20.58
Sep 24	19.5
Sep 24	18.59
Aug 24	19.71
Aug 24	19.14
Aug 24	18.93
Aug 24	18.53
Aug 24	18.94

Free Cash Flow Yield

ROCK-B.CO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.55%
Sep 26	-0.53%
Sep 26	-0.5%
Aug 26	-0.48%
Aug 26	-0.5%
Aug 26	-0.43%
Aug 26	-0.44%
Jul 26	-0.49%
Jul 26	-0.52%
Jul 26	-0.5%
Jul 26	-0.49%
Jul 26	-0.47%
Jun 26	2.31%
Jun 26	2.25%
Jun 26	2.34%
Jun 26	2.48%
May 26	2.44%
May 26	2.58%
May 26	2.56%
May 26	2.64%
Apr 26	2.67%
Apr 26	2.61%
Apr 26	2.46%
Apr 26	2.61%
Apr 26	2.7%
Mar 26	5.97%
Mar 26	6.26%
Mar 26	5.81%
Mar 26	5.75%
Feb 26	4.98%
Feb 26	4.6%
Feb 26	4.57%
Feb 26	4.66%
Jan 26	4.89%
Jan 26	4.92%
Jan 26	4.98%
Jan 26	4.59%
Jan 26	4.65%
Dec 25	5.43%
Dec 25	5.46%
Dec 25	5.45%
Dec 25	5.53%
Nov 25	5.56%
Nov 25	5.76%
Nov 25	5.9%
Nov 25	5.77%
Oct 25	5.47%
Oct 25	5.15%
Oct 25	5.21%
Oct 25	5.15%
Oct 25	5.11%
Sep 25	4.34%
Sep 25	4.34%
Sep 25	4.26%
Sep 25	4.26%
Aug 25	4.27%
Aug 25	4.14%
Aug 25	3.61%
Aug 25	3.52%
Aug 25	3.77%
Jul 25	3.59%
Jul 25	3.53%
Jul 25	3.55%
Jul 25	3.59%
Jun 25	3.1%
Jun 25	3.31%
Jun 25	3.09%
Jun 25	2.99%
May 25	2.96%
May 25	3.04%
May 25	3.04%
May 25	3.09%
May 25	2.97%
Apr 25	3.21%
Apr 25	3.28%
Apr 25	3.51%
Apr 25	3.63%
Mar 25	6.32%
Mar 25	6.09%
Mar 25	6.03%
Mar 25	6%
Feb 25	6.75%
Feb 25	6.82%
Feb 25	6.81%
Feb 25	7.01%
Jan 25	7.47%
Jan 25	7.43%
Jan 25	7.48%
Jan 25	7.82%
Jan 25	7.6%
Dec 24	5.88%
Dec 24	5.95%
Dec 24	5.87%
Dec 24	5.91%
Nov 24	5.93%
Nov 24	5.11%
Nov 24	4.86%
Nov 24	4.99%
Nov 24	5.12%
Oct 24	5.19%

Price to Sales

ROCK-B.CO Price to Sales by year
Period	Price to Sales
Sep 26	1.32
Sep 26	1.38
Sep 26	1.48
Aug 26	1.52
Aug 26	1.47
Aug 26	1.7
Aug 26	1.68
Jul 26	1.5
Jul 26	1.4
Jul 26	1.47
Jul 26	1.48
Jul 26	1.56
Jun 26	1.53
Jun 26	1.57
Jun 26	1.51
Jun 26	1.42
May 26	1.45
May 26	1.37
May 26	1.38
May 26	1.34
Apr 26	1.32
Apr 26	1.36
Apr 26	1.43
Apr 26	1.35
Apr 26	1.31
Mar 26	1.23
Mar 26	1.17
Mar 26	1.26
Mar 26	1.27
Feb 26	1.47
Feb 26	1.59
Feb 26	1.6
Feb 26	1.57
Jan 26	1.5
Jan 26	1.49
Jan 26	1.47
Jan 26	1.59
Jan 26	1.57
Dec 25	1.56
Dec 25	1.55
Dec 25	1.56
Dec 25	1.54
Nov 25	1.53
Nov 25	1.47
Nov 25	1.44
Nov 25	1.47
Oct 25	1.55
Oct 25	1.65
Oct 25	1.63
Oct 25	1.65
Oct 25	1.66
Sep 25	1.76
Sep 25	1.76
Sep 25	1.79
Sep 25	1.79
Aug 25	1.78
Aug 25	1.84
Aug 25	2.11
Aug 25	2.17
Aug 25	2.02
Jul 25	2.12
Jul 25	2.16
Jul 25	2.15
Jul 25	2.12
Jun 25	2.22
Jun 25	2.09
Jun 25	2.23
Jun 25	2.31
May 25	2.33
May 25	2.27
May 25	2.27
May 25	2.24
May 25	2.32
Apr 25	2.15
Apr 25	2.11
Apr 25	1.96
Apr 25	1.9
Mar 25	2.28
Mar 25	2.37
Mar 25	2.39
Mar 25	2.4
Feb 25	2.14
Feb 25	2.12
Feb 25	2.12
Feb 25	2.06
Jan 25	1.93
Jan 25	1.94
Jan 25	1.93
Jan 25	1.84
Jan 25	1.9
Dec 24	1.99
Dec 24	1.96
Dec 24	1.99
Dec 24	1.98
Nov 24	1.97
Nov 24	2.28
Nov 24	2.4
Nov 24	2.34
Nov 24	2.28
Oct 24	2.25

EV/EBITDA

ROCK-B.CO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.96
Sep 26	11.41
Sep 26	12.27
Aug 26	12.62
Aug 26	12.18
Aug 26	14.2
Aug 26	14.02
Jul 26	12.5
Jul 26	11.57
Jul 26	12.21
Jul 26	12.33
Jul 26	12.97
Jun 26	12.78
Jun 26	13.13
Jun 26	12.63
Jun 26	11.94
May 26	12.13
May 26	11.52
May 26	11.58
May 26	11.25
Apr 26	11.12
Apr 26	11.4
Apr 26	12.03
Apr 26	11.38
Apr 26	11
Mar 26	4.74
Mar 26	4.51
Mar 26	4.89
Mar 26	4.93
Feb 26	5.76
Feb 26	6.28
Feb 26	6.31
Feb 26	6.2
Jan 26	5.88
Jan 26	5.83
Jan 26	5.76
Jan 26	6.29
Jan 26	6.2
Dec 25	6.01
Dec 25	5.97
Dec 25	5.98
Dec 25	5.89
Nov 25	5.86
Nov 25	5.64
Nov 25	5.49
Nov 25	5.63
Oct 25	5.97
Oct 25	6.36
Oct 25	6.28
Oct 25	6.35
Oct 25	6.4
Sep 25	6.51
Sep 25	6.5
Sep 25	6.63
Sep 25	6.62
Aug 25	6.61
Aug 25	6.84
Aug 25	7.91
Aug 25	8.14
Aug 25	7.56
Jul 25	7.96
Jul 25	8.1
Jul 25	8.07
Jul 25	7.97
Jun 25	8.56
Jun 25	8.01
Jun 25	8.59
Jun 25	8.89
May 25	8.98
May 25	8.73
May 25	8.73
May 25	8.61
May 25	8.96
Apr 25	8.26
Apr 25	8.09
Apr 25	7.52
Apr 25	7.27
Mar 25	8.81
Mar 25	9.16
Mar 25	9.26
Mar 25	9.3
Feb 25	8.22
Feb 25	8.13
Feb 25	8.14
Feb 25	7.9
Jan 25	7.38
Jan 25	7.42
Jan 25	7.37
Jan 25	7.03
Jan 25	7.24
Dec 24	7.82
Dec 24	7.73
Dec 24	7.84
Dec 24	7.79
Nov 24	7.77
Nov 24	9.05
Nov 24	9.54
Nov 24	9.28
Nov 24	9.05
Oct 24	8.92

Price/Operating Cashflow

ROCK-B.CO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	8.46
Sep 26	8.79
Sep 26	9.43
Aug 26	9.68
Aug 26	9.36
Aug 26	10.85
Aug 26	10.72
Jul 26	9.6
Jul 26	8.91
Jul 26	9.38
Jul 26	9.47
Jul 26	9.95
Jun 26	9.71
Jun 26	9.99
Jun 26	9.59
Jun 26	9.05
May 26	9.2
May 26	8.72
May 26	8.77
May 26	8.51
Apr 26	8.4
Apr 26	8.62
Apr 26	9.12
Apr 26	8.6
Apr 26	8.31
Mar 26	7.2
Mar 26	6.88
Mar 26	7.41
Mar 26	7.48
Feb 26	8.63
Feb 26	9.36
Feb 26	9.41
Feb 26	9.24
Jan 26	8.81
Jan 26	8.74
Jan 26	8.63
Jan 26	9.37
Jan 26	9.25
Dec 25	8.6
Dec 25	8.54
Dec 25	8.56
Dec 25	8.44
Nov 25	8.4
Nov 25	8.1
Nov 25	7.9
Nov 25	8.08
Oct 25	8.54
Oct 25	9.07
Oct 25	8.96
Oct 25	9.06
Oct 25	9.13
Sep 25	8.91
Sep 25	8.9
Sep 25	9.06
Sep 25	9.06
Aug 25	9.04
Aug 25	9.33
Aug 25	10.69
Aug 25	10.98
Aug 25	10.24
Jul 25	10.75
Jul 25	10.93
Jul 25	10.89
Jul 25	10.77
Jun 25	10.43
Jun 25	9.78
Jun 25	10.47
Jun 25	10.82
May 25	10.93
May 25	10.63
May 25	10.64
May 25	10.49
May 25	10.9
Apr 25	10.08
Apr 25	9.88
Apr 25	9.21
Apr 25	8.91
Mar 25	10.67
Mar 25	11.07
Mar 25	11.19
Mar 25	11.23
Feb 25	10
Feb 25	9.89
Feb 25	9.9
Feb 25	9.62
Jan 25	9.03
Jan 25	9.07
Jan 25	9.02
Jan 25	8.62
Jan 25	8.87
Dec 24	9.23
Dec 24	9.12
Dec 24	9.25
Dec 24	9.19
Nov 24	9.17
Nov 24	10.62
Nov 24	11.17
Nov 24	10.88
Nov 24	10.62
Oct 24	10.47

Price to Book

ROCK-B.CO Price to Book by year
Period	Price to Book
Sep 26	1.79
Sep 26	1.86
Sep 26	2
Aug 26	2.05
Aug 26	1.98
Aug 26	2.3
Aug 26	2.27
Jul 26	2.03
Jul 26	1.89
Jul 26	1.99
Jul 26	2.01
Jul 26	2.11
Jun 26	2.16
Jun 26	2.22
Jun 26	2.14
Jun 26	2.02
May 26	2.05
May 26	1.94
May 26	1.95
May 26	1.89
Apr 26	1.87
Apr 26	1.92
Apr 26	2.03
Apr 26	1.92
Apr 26	1.85
Mar 26	1.55
Mar 26	1.48
Mar 26	1.59
Mar 26	1.61
Feb 26	1.86
Feb 26	2.01
Feb 26	2.02
Feb 26	1.99
Jan 26	1.89
Jan 26	1.88
Jan 26	1.86
Jan 26	2.02
Jan 26	1.99
Dec 25	2
Dec 25	1.99
Dec 25	1.99
Dec 25	1.96
Nov 25	1.95
Nov 25	1.88
Nov 25	1.84
Nov 25	1.88
Oct 25	1.99
Oct 25	2.11
Oct 25	2.08
Oct 25	2.11
Oct 25	2.12
Sep 25	2.14
Sep 25	2.14
Sep 25	2.18
Sep 25	2.18
Aug 25	2.17
Aug 25	2.24
Aug 25	2.57
Aug 25	2.64
Aug 25	2.46
Jul 25	2.58
Jul 25	2.62
Jul 25	2.62
Jul 25	2.59
Jun 25	2.78
Jun 25	2.61
Jun 25	2.79
Jun 25	2.88
May 25	2.91
May 25	2.83
May 25	2.83
May 25	2.79
May 25	2.9
Apr 25	2.68
Apr 25	2.63
Apr 25	2.45
Apr 25	2.37
Mar 25	2.94
Mar 25	3.05
Mar 25	3.08
Mar 25	3.1
Feb 25	2.76
Feb 25	2.73
Feb 25	2.73
Feb 25	2.65
Jan 25	2.49
Jan 25	2.5
Jan 25	2.49
Jan 25	2.38
Jan 25	2.45
Dec 24	2.58
Dec 24	2.55
Dec 24	2.59
Dec 24	2.57
Nov 24	2.57
Nov 24	2.97
Nov 24	3.13
Nov 24	3.04
Nov 24	2.97
Oct 24	2.93

No video analysis for this stock yet. Request one from our team.

AI Analysis

Rockwool A/S

Video analysis: ROCK-B.CO

Similar companies