Home / RAPT4.SA : SAO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does RAPT4.SA make money? Does RAPT4.SA have pricing power? What's the Earnings Whisper? Will RAPT4.SA profit more as the business scales? What is RAPT4.SA's management track record? Is RAPT4.SA's current price justified?

Randoncorp S.A.

BRL 5.09 -$0.37 (-6.78%)

SAO · 16 Sep 2026 00:31 UTC

Previous Close

BRL 5.04

Day Range

BRL 5.04BRL 5.09

Year Range

BRL 4.18BRL 7.02

Market Cap

2.31B

AVG Volume

2.61M

Trailing/Forward PE

-8.74/5.7

PEG ratio

0.01

Dividend Yield

Next Earnings Date

2026-11-12

Primary Exchange

B3 S.A.

Revenue (BRL)

RAPT4.SA Revenue (BRL) by year
Period	Revenue (BRL)
2025	13.14B
2024	11.92B
2023	10.89B
2022	11.15B
2021	9.06B
2020	5.34B
2019	5.09B
2018	4.26B
2017	2.94B
2016	2.62B

Net Income (BRL)

RAPT4.SA Net Income (BRL) by year
Period	Net Income (BRL)
2025	-250.74M
2024	408.5M
2023	381.69M
2022	471.72M
2021	697.88M
2020	664.67M
2019	247.62M
2018	151.72M
2017	46.71M
2016	-67.2M

Operating Income (BRL)

RAPT4.SA Operating Income (BRL) by year
Period	Operating Income (BRL)
2025	770.22M
2024	1.43B
2023	1.3B
2022	1.27B
2021	1.18B
2020	1.09B
2019	530.96M
2018	437.49M
2017	210.98M
2016	29.52M

EBITDA (BRL)

RAPT4.SA EBITDA (BRL) by year
Period	EBITDA (BRL)
2025	1.8B
2024	1.98B
2023	1.89B
2022	2.04B
2021	1.62B
2020	1.59B
2019	873.72M
2018	606.99M
2017	436.75M
2016	403.13M

Cash Flows (BRL)

RAPT4.SA Cash Flows (BRL) by year
Period	Cash Flows (BRL)
2025	2.13B
2024	-84.31M
2023	1.84B
2022	761.93M
2021	464.74M
2020	618.34M
2019	276.85M
2018	207.79M
2017	340.81M
2016	441.71M

EPS (BRL)

RAPT4.SA EPS (BRL) by year
Period	EPS (BRL)
2025	-0.72
2024	1.24
2023	1.17
2022	1.57
2021	1.92
2020	2.02
2019	0.72
2018	0.44
2017	0.13
2016	-0.2

Expenses (BRL)

RAPT4.SA Expenses (BRL) by year
Period	Expenses (BRL)
2025	2.63B
2024	2.21B
2023	1.76B
2022	1.6B
2021	1.48B
2020	954.22M
2019	913.43M
2018	789.07M
2017	595.33M
2016	461.69M

Cash & Debt (BRL)

RAPT4.SA Cash & Debt (BRL) by year
Period	Cash & Debt (BRL)
2025	4.08B
2024	2.8B
2023	2.86B
2022	3.13B
2021	2.23B
2020	2.44B
2019	1.98B
2018	1.73B
2017	1.65B
2016	1.81B

Debt ratios

RAPT4.SA Debt ratios by year
Period	Debt ratios
2025	0.79
2024	0.56
2023	0.39
2022	0.42
2021	0.54
2020	0.38
2019	0.44
2018	0.65

Margins

RAPT4.SA Margins by year
Period	Margins
2025	25.09%
2024	26.72%
2023	25.66%
2022	23.54%
2021	25.04%
2020	25.27%
2019	24.72%
2018	23.75%
2017	23.73%
2016	19.85%

Return on Capital

RAPT4.SA Return on Capital by year
Period	Return on Capital
2025	-5.28%
2024	9.06%
2023	9.8%
2022	12.34%
2021	21.31%
2020	24.95%
2019	11.38%
2018	7.42%
2017	2.45%
2016	-3.56%

Shares Outstanding

RAPT4.SA Shares Outstanding by year
Period	Shares Outstanding
2025	350.45M
2024	328.29M
2023	328.29M
2022	331.47M
2021	329.36M
2020	346.6M
2019	307.66M
2018	342.33M
2017	387.66M
2016	342.33M

Dividends (BRL)

RAPT4.SA Dividends (BRL) by year
Period	Dividends (BRL)
2025	0.05
2024	0.36
2023	0.58
2022	0.86
2021	0.65
2020	0.24
2019	0.37
2018	0.06
2014	0.26
2013	0.19

Book Value Per Share (BRL)

RAPT4.SA Book Value Per Share (BRL) by year
Period	Book Value Per Share (BRL)
2025	13.55
2024	13.73
2023	11.87
2022	11.53
2021	9.94
2020	7.69
2019	7.07
2018	5.97
2017	4.92
2016	5.52

Total Assets (BRL)

RAPT4.SA Total Assets (BRL) by year
Period	Total Assets (BRL)
2025	18.74B
2024	15.44B
2023	12.82B
2022	12.88B
2021	10.72B
2020	8.93B
2019	6.33B
2018	5.82B
2017	4.97B
2016	4.87B

PE Ratio

RAPT4.SA PE Ratio by year
Period	PE Ratio
Mar 26	17.94
Mar 26	16.67
Mar 26	17.69
Mar 26	21.28
Feb 26	23.54
Feb 26	23.12
Feb 26	22.52
Feb 26	22.09
Jan 26	22.84
Jan 26	24.15
Jan 26	23.08
Jan 26	22.48
Jan 26	19.36
Dec 25	9.33
Dec 25	9.31
Dec 25	9.95
Dec 25	10.4
Nov 25	11.09
Nov 25	9.83
Nov 25	10.53
Nov 25	10.13
Oct 25	10.13
Oct 25	10.01
Oct 25	9.75
Oct 25	8.84
Oct 25	9.65
Sep 25	7.43
Sep 25	8.05
Sep 25	8.29
Sep 25	8.27
Aug 25	8.11
Aug 25	8.21
Aug 25	7.95
Aug 25	7.56
Aug 25	8.59
Jul 25	8.62
Jul 25	9.46
Jul 25	9.78
Jul 25	10.54
Jun 25	6.93
Jun 25	7.07
Jun 25	6.95
Jun 25	7.22
May 25	7.29
May 25	6.63
May 25	6.86
May 25	6.75
May 25	7.06
Apr 25	7.4
Apr 25	6.88
Apr 25	6.41
Apr 25	6.72
Mar 25	8.27
Mar 25	8.81
Mar 25	8.9
Mar 25	8.76
Feb 25	8.54
Feb 25	8.82
Feb 25	9
Feb 25	8.17
Jan 25	8.68
Jan 25	8.41
Jan 25	7.73
Jan 25	8.48
Jan 25	9.24
Dec 24	10.63
Dec 24	10.76
Dec 24	10.99
Dec 24	10.97
Nov 24	11.2
Nov 24	11.41
Nov 24	11.32
Nov 24	11.25
Nov 24	11.18
Oct 24	11.75
Oct 24	12.15
Oct 24	11.53
Oct 24	11.39
Sep 24	10.48
Sep 24	10.67
Sep 24	10.71
Sep 24	10.52
Aug 24	10.59
Aug 24	10.85
Aug 24	10.49
Aug 24	10.75
Aug 24	10.26
Jul 24	10.56
Jul 24	11.28
Jul 24	11.81
Jul 24	11.3
Jun 24	9.39
Jun 24	8.73
Jun 24	8.02
Jun 24	8.04
May 24	8.19
May 24	8.58
May 24	8.54
May 24	8.74
May 24	9.63

Free Cash Flow Yield

RAPT4.SA Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	104.78%
Sep 26	103.96%
Sep 26	111.11%
Aug 26	110.42%
Aug 26	113.23%
Aug 26	117.73%
Aug 26	106.88%
Jul 26	108.84%
Jul 26	110.42%
Jul 26	112.04%
Jul 26	112.51%
Jul 26	117.21%
Jun 26	132.99%
Jun 26	127.68%
Jun 26	124.04%
Jun 26	122.04%
May 26	117.33%
May 26	119.88%
May 26	124.8%
May 26	111.52%
Apr 26	114.46%
Apr 26	114.24%
Apr 26	108.73%
Apr 26	109.31%
Apr 26	113.82%
Mar 26	74.79%
Mar 26	80.51%
Mar 26	75.84%
Mar 26	63.07%
Feb 26	56.99%
Feb 26	58.04%
Feb 26	59.59%
Feb 26	60.74%
Jan 26	58.76%
Jan 26	55.57%
Jan 26	58.13%
Jan 26	59.69%
Jan 26	69.31%
Dec 25	22.57%
Dec 25	22.61%
Dec 25	21.16%
Dec 25	20.24%
Nov 25	18.99%
Nov 25	21.42%
Nov 25	19.99%
Nov 25	20.78%
Oct 25	20.78%
Oct 25	21.02%
Oct 25	21.6%
Oct 25	23.81%
Oct 25	21.83%
Sep 25	20.3%
Sep 25	18.73%
Sep 25	18.18%
Sep 25	18.24%
Aug 25	18.59%
Aug 25	18.37%
Aug 25	18.98%
Aug 25	19.95%
Aug 25	17.55%
Jul 25	17.5%
Jul 25	15.94%
Jul 25	15.41%
Jul 25	14.31%
Jun 25	-2.98%
Jun 25	-2.92%
Jun 25	-2.97%
Jun 25	-2.86%
May 25	-2.83%
May 25	-3.11%
May 25	-3.01%
May 25	-3.06%
May 25	-2.92%
Apr 25	-2.79%
Apr 25	-3%
Apr 25	-3.22%
Apr 25	-3.07%
Mar 25	15.67%
Mar 25	14.71%
Mar 25	14.57%
Mar 25	14.79%
Feb 25	15.17%
Feb 25	14.69%
Feb 25	14.4%
Feb 25	15.86%
Jan 25	14.93%
Jan 25	15.41%
Jan 25	16.76%
Jan 25	15.29%
Jan 25	14.03%
Dec 24	45.49%
Dec 24	44.94%
Dec 24	43.98%
Dec 24	44.06%
Nov 24	43.18%
Nov 24	42.36%
Nov 24	42.73%
Nov 24	42.97%
Nov 24	43.26%
Oct 24	41.16%

Price to Sales

RAPT4.SA Price to Sales by year
Period	Price to Sales
Sep 26	0.14
Sep 26	0.14
Sep 26	0.13
Aug 26	0.13
Aug 26	0.13
Aug 26	0.12
Aug 26	0.13
Jul 26	0.13
Jul 26	0.13
Jul 26	0.13
Jul 26	0.13
Jul 26	0.12
Jun 26	0.12
Jun 26	0.13
Jun 26	0.13
Jun 26	0.13
May 26	0.14
May 26	0.14
May 26	0.13
May 26	0.15
Apr 26	0.14
Apr 26	0.14
Apr 26	0.15
Apr 26	0.15
Apr 26	0.14
Mar 26	0.13
Mar 26	0.12
Mar 26	0.13
Mar 26	0.16
Feb 26	0.18
Feb 26	0.17
Feb 26	0.17
Feb 26	0.16
Jan 26	0.17
Jan 26	0.18
Jan 26	0.17
Jan 26	0.17
Jan 26	0.14
Dec 25	0.14
Dec 25	0.14
Dec 25	0.15
Dec 25	0.16
Nov 25	0.17
Nov 25	0.15
Nov 25	0.16
Nov 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.15
Oct 25	0.14
Oct 25	0.15
Sep 25	0.19
Sep 25	0.2
Sep 25	0.21
Sep 25	0.21
Aug 25	0.21
Aug 25	0.21
Aug 25	0.2
Aug 25	0.19
Aug 25	0.22
Jul 25	0.22
Jul 25	0.24
Jul 25	0.25
Jul 25	0.27
Jun 25	0.24
Jun 25	0.24
Jun 25	0.24
Jun 25	0.25
May 25	0.25
May 25	0.23
May 25	0.24
May 25	0.23
May 25	0.24
Apr 25	0.25
Apr 25	0.24
Apr 25	0.22
Apr 25	0.23
Mar 25	0.26
Mar 25	0.27
Mar 25	0.27
Mar 25	0.27
Feb 25	0.26
Feb 25	0.27
Feb 25	0.28
Feb 25	0.25
Jan 25	0.27
Jan 25	0.26
Jan 25	0.24
Jan 25	0.26
Jan 25	0.29
Dec 24	0.3
Dec 24	0.31
Dec 24	0.31
Dec 24	0.31
Nov 24	0.32
Nov 24	0.32
Nov 24	0.32
Nov 24	0.32
Nov 24	0.32
Oct 24	0.33

EV/EBITDA

RAPT4.SA EV/EBITDA by year
Period	EV/EBITDA
Sep 26	4.35
Sep 26	4.36
Sep 26	4.29
Aug 26	4.3
Aug 26	4.27
Aug 26	4.24
Aug 26	4.33
Jul 26	4.31
Jul 26	4.3
Jul 26	4.28
Jul 26	4.28
Jul 26	4.24
Jun 26	4.27
Jun 26	4.3
Jun 26	4.33
Jun 26	4.35
May 26	4.38
May 26	4.36
May 26	4.32
May 26	4.44
Apr 26	4.41
Apr 26	4.41
Apr 26	4.46
Apr 26	4.46
Apr 26	4.42
Mar 26	5
Mar 26	4.93
Mar 26	4.99
Mar 26	5.18
Feb 26	5.31
Feb 26	5.29
Feb 26	5.25
Feb 26	5.23
Jan 26	5.27
Jan 26	5.34
Jan 26	5.28
Jan 26	5.25
Jan 26	5.08
Dec 25	5.32
Dec 25	5.31
Dec 25	5.39
Dec 25	5.44
Nov 25	5.51
Nov 25	5.37
Nov 25	5.45
Nov 25	5.41
Oct 25	5.41
Oct 25	5.39
Oct 25	5.36
Oct 25	5.26
Oct 25	5.35
Sep 25	5.05
Sep 25	5.15
Sep 25	5.19
Sep 25	5.19
Aug 25	5.16
Aug 25	5.18
Aug 25	5.13
Aug 25	5.07
Aug 25	5.24
Jul 25	5.25
Jul 25	5.39
Jul 25	5.44
Jul 25	5.57
Jun 25	3.54
Jun 25	3.57
Jun 25	3.55
Jun 25	3.6
May 25	3.62
May 25	3.48
May 25	3.53
May 25	3.51
May 25	3.57
Apr 25	3.64
Apr 25	3.53
Apr 25	3.44
Apr 25	3.5
Mar 25	3.09
Mar 25	3.18
Mar 25	3.2
Mar 25	3.17
Feb 25	3.14
Feb 25	3.18
Feb 25	3.21
Feb 25	3.08
Jan 25	3.16
Jan 25	3.12
Jan 25	3.01
Jan 25	3.13
Jan 25	3.25
Dec 24	3.29
Dec 24	3.31
Dec 24	3.35
Dec 24	3.35
Nov 24	3.38
Nov 24	3.41
Nov 24	3.4
Nov 24	3.39
Nov 24	3.38
Oct 24	3.47

Price/Operating Cashflow

RAPT4.SA Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	0.9
Sep 26	0.91
Sep 26	0.85
Aug 26	0.86
Aug 26	0.84
Aug 26	0.8
Aug 26	0.89
Jul 26	0.87
Jul 26	0.86
Jul 26	0.84
Jul 26	0.84
Jul 26	0.81
Jun 26	0.71
Jun 26	0.74
Jun 26	0.77
Jun 26	0.78
May 26	0.81
May 26	0.79
May 26	0.76
May 26	0.85
Apr 26	0.83
Apr 26	0.83
Apr 26	0.87
Apr 26	0.87
Apr 26	0.83
Mar 26	0.99
Mar 26	0.92
Mar 26	0.97
Mar 26	1.17
Feb 26	1.3
Feb 26	1.27
Feb 26	1.24
Feb 26	1.22
Jan 26	1.26
Jan 26	1.33
Jan 26	1.27
Jan 26	1.24
Jan 26	1.07
Dec 25	2.05
Dec 25	2.04
Dec 25	2.18
Dec 25	2.28
Nov 25	2.43
Nov 25	2.16
Nov 25	2.31
Nov 25	2.22
Oct 25	2.22
Oct 25	2.2
Oct 25	2.14
Oct 25	1.94
Oct 25	2.12
Sep 25	3.38
Sep 25	3.66
Sep 25	3.77
Sep 25	3.76
Aug 25	3.69
Aug 25	3.73
Aug 25	3.61
Aug 25	3.44
Aug 25	3.91
Jul 25	3.92
Jul 25	4.3
Jul 25	4.45
Jul 25	4.79
Jun 25	20.03
Jun 25	20.45
Jun 25	20.1
Jun 25	20.89
May 25	21.08
May 25	19.17
May 25	19.85
May 25	19.52
May 25	20.4
Apr 25	21.4
Apr 25	19.89
Apr 25	18.55
Apr 25	19.43
Mar 25	4.36
Mar 25	4.64
Mar 25	4.69
Mar 25	4.62
Feb 25	4.5
Feb 25	4.65
Feb 25	4.74
Feb 25	4.31
Jan 25	4.57
Jan 25	4.43
Jan 25	4.07
Jan 25	4.47
Jan 25	4.87
Dec 24	2.01
Dec 24	2.04
Dec 24	2.08
Dec 24	2.08
Nov 24	2.12
Nov 24	2.16
Nov 24	2.14
Nov 24	2.13
Nov 24	2.12
Oct 24	2.22

Price to Book

RAPT4.SA Price to Book by year
Period	Price to Book
Sep 26	0.39
Sep 26	0.39
Sep 26	0.36
Aug 26	0.37
Aug 26	0.36
Aug 26	0.34
Aug 26	0.38
Jul 26	0.37
Jul 26	0.37
Jul 26	0.36
Jul 26	0.36
Jul 26	0.34
Jun 26	0.34
Jun 26	0.35
Jun 26	0.36
Jun 26	0.37
May 26	0.38
May 26	0.37
May 26	0.36
May 26	0.4
Apr 26	0.39
Apr 26	0.39
Apr 26	0.41
Apr 26	0.41
Apr 26	0.39
Mar 26	0.37
Mar 26	0.35
Mar 26	0.37
Mar 26	0.44
Feb 26	0.49
Feb 26	0.48
Feb 26	0.47
Feb 26	0.46
Jan 26	0.48
Jan 26	0.5
Jan 26	0.48
Jan 26	0.47
Jan 26	0.4
Dec 25	0.42
Dec 25	0.42
Dec 25	0.45
Dec 25	0.47
Nov 25	0.5
Nov 25	0.45
Nov 25	0.48
Nov 25	0.46
Oct 25	0.46
Oct 25	0.46
Oct 25	0.44
Oct 25	0.4
Oct 25	0.44
Sep 25	0.54
Sep 25	0.59
Sep 25	0.61
Sep 25	0.61
Aug 25	0.59
Aug 25	0.6
Aug 25	0.58
Aug 25	0.55
Aug 25	0.63
Jul 25	0.63
Jul 25	0.69
Jul 25	0.72
Jul 25	0.77
Jun 25	0.63
Jun 25	0.64
Jun 25	0.63
Jun 25	0.65
May 25	0.66
May 25	0.6
May 25	0.62
May 25	0.61
May 25	0.64
Apr 25	0.67
Apr 25	0.62
Apr 25	0.58
Apr 25	0.61
Mar 25	0.66
Mar 25	0.7
Mar 25	0.71
Mar 25	0.69
Feb 25	0.68
Feb 25	0.7
Feb 25	0.71
Feb 25	0.65
Jan 25	0.69
Jan 25	0.67
Jan 25	0.61
Jan 25	0.67
Jan 25	0.73
Dec 24	0.77
Dec 24	0.78
Dec 24	0.8
Dec 24	0.8
Nov 24	0.82
Nov 24	0.83
Nov 24	0.82
Nov 24	0.82
Nov 24	0.81
Oct 24	0.86

No video analysis for this stock yet. Request one from our team.

AI Analysis

Randoncorp S.A.

Video analysis: RAPT4.SA

Similar companies