Home / PNDX-B.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does PNDX-B.ST make money? Does PNDX-B.ST have pricing power? What's the Earnings Whisper? Will PNDX-B.ST profit more as the business scales? What is PNDX-B.ST's management track record? Is PNDX-B.ST's current price justified?

Pandox AB (publ)

SEK 166.4 -$33.60 (-16.80%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 167.2

Day Range

SEK 164.4SEK 167.4

Year Range

SEK 161.8SEK 205

Market Cap

32.38B

AVG Volume

103.37K

Trailing/Forward PE

10.17/13.3

PEG ratio

1.98

Dividend Yield

2.70%

Next Earnings Date

2026-10-22

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

PNDX-B.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	7.47B
2024	7.14B
2023	6.86B
2022	5.54B
2021	3.29B
2020	3.18B
2019	5.55B
2018	5.12B
2017	4.27B
2016	3.94B

Net Income (SEK)

PNDX-B.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	3.14B
2024	1.69B
2023	-585M
2022	4.22B
2021	610M
2020	-1.4B
2019	2.71B
2018	2.82B
2017	3.14B
2016	2.2B

Operating Income (SEK)

PNDX-B.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	3.99B
2024	3.65B
2023	3.4B
2022	3.12B
2021	1.59B
2020	-439M
2019	4.42B
2018	4.18B
2017	3.98B
2016	3.11B

EBITDA (SEK)

PNDX-B.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	5.99B
2024	4.36B
2023	1.4B
2022	6.71B
2021	2.23B
2020	-1.01B
2019	3.98B
2018	4.35B
2017	4.16B
2016	3.08B

Cash Flows (SEK)

PNDX-B.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	1.37B
2024	-1.65B
2023	202M
2022	714M
2021	-150M
2020	-1.34B
2019	-3.64B
2018	990M
2017	979M
2016	762M

EPS (SEK)

PNDX-B.ST EPS (SEK) by year
Period	EPS (SEK)
2025	16.12
2024	9.02
2023	-3.11
2022	22.94
2021	3.31
2020	-7.59
2019	16.15
2018	16.83
2017	19.93
2016	14.68

Expenses (SEK)

PNDX-B.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	1.91B
2024	3.67B
2023	2.19B
2022	1.83B
2021	737M
2020	1.97B
2019	5.75B
2018	868M
2017	838M
2016	550M

Cash & Debt (SEK)

PNDX-B.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	1.19B
2024	1.29B
2023	769M
2022	1.63B
2021	1.59B
2020	2.62B
2019	632M
2018	674M
2017	999M
2016	517M

Debt ratios

PNDX-B.ST Debt ratios by year
Period	Debt ratios
2025	2.81
2024	2.55
2023	3.74
2022	2.98
2021	3.57
2020	2.77
2019	2.05
2018	1.84

Margins

PNDX-B.ST Margins by year
Period	Margins
2025	55.42%
2024	54.02%
2023	52.43%
2022	59.03%
2021	53.02%
2020	50.82%
2019	57.54%
2018	56.48%
2017	51.65%
2016	45.3%

Return on Capital

PNDX-B.ST Return on Capital by year
Period	Return on Capital
2025	9.26%
2024	5.01%
2023	-1.97%
2022	13.63%
2021	2.4%
2020	-5.8%
2019	10.21%
2018	13.09%
2017	16.5%
2016	14.43%

Shares Outstanding

PNDX-B.ST Shares Outstanding by year
Period	Shares Outstanding
2025	194.6M
2024	194.6M
2023	183.85M
2022	183.85M
2021	183.85M
2020	183.79M
2019	167.5M
2018	167.5M
2017	157.5M
2016	149.87M

Dividends (SEK)

PNDX-B.ST Dividends (SEK) by year
Period	Dividends (SEK)
2026	4.5
2025	4.25
2024	4
2023	2.5
2020	3.6
2019	4.7
2018	4.4
2017	4.1
2016	3.8

Book Value Per Share (SEK)

PNDX-B.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	174.27
2024	173.15
2023	161.68
2022	168.25
2021	138.28
2020	131.06
2019	158.24
2018	128.59
2017	120.81
2016	101.81

Total Assets (SEK)

PNDX-B.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	111.89B
2024	80.69B
2023	73.21B
2022	75.22B
2021	66.8B
2020	64.81B
2019	65.64B
2018	55.02B
2017	51.91B
2016	38.43B

PE Ratio

PNDX-B.ST PE Ratio by year
Period	PE Ratio
Sep 26	8.87
Sep 26	9.02
Sep 26	9.19
Aug 26	9.22
Aug 26	9.18
Aug 26	9.22
Aug 26	9.26
Jul 26	9.38
Jul 26	9.01
Jul 26	9.01
Jul 26	9.14
Jul 26	9.38
Jun 26	10.73
Jun 26	10.35
Jun 26	10.42
Jun 26	10.52
May 26	10.92
May 26	11.03
May 26	10.76
May 26	10.9
Apr 26	10.5
Apr 26	11.44
Apr 26	12.26
Apr 26	11.86
Apr 26	11.19
Mar 26	16.64
Mar 26	17.27
Mar 26	17.92
Mar 26	18.16
Feb 26	19.38
Feb 26	18.73
Feb 26	18.46
Feb 26	19.19
Jan 26	18.42
Jan 26	18.42
Jan 26	19.29
Jan 26	19.19
Jan 26	19.19
Dec 25	28.69
Dec 25	28.37
Dec 25	27.62
Dec 25	27.05
Nov 25	27.37
Nov 25	26.47
Nov 25	27.42
Nov 25	27.94
Oct 25	27.22
Oct 25	27.97
Oct 25	26.45
Oct 25	25.47
Oct 25	25.61
Sep 25	25.36
Sep 25	25.22
Sep 25	25.02
Sep 25	24.41
Aug 25	24.62
Aug 25	25.19
Aug 25	25.05
Aug 25	25.59
Aug 25	24.59
Jul 25	25.28
Jul 25	24.76
Jul 25	23.81
Jul 25	24.64
Jun 25	19.45
Jun 25	18.69
Jun 25	18.14
Jun 25	18.87
May 25	18.53
May 25	17.81
May 25	18.96
May 25	18.34
May 25	19.08
Apr 25	19.13
Apr 25	18.23
Apr 25	17.19
Apr 25	19.4
Dec 24	70.94
Dec 24	70.94
Dec 24	71.39
Dec 24	72.2
Nov 24	71.46
Nov 24	68.27
Nov 24	68.49
Nov 24	70.87
Nov 24	69.01
Oct 24	71.68
Oct 24	77.63
Oct 24	77.81
Oct 24	77.63
Sep 24	464.34
Sep 24	457.74
Sep 24	472.59
Sep 24	458.68
Aug 24	464.34
Aug 24	462.45
Aug 24	448.78
Aug 24	458.21
Aug 24	477.3
Jul 24	478.48

Free Cash Flow Yield

PNDX-B.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.36%
Sep 26	5.27%
Sep 26	5.17%
Aug 26	5.16%
Aug 26	5.18%
Aug 26	5.16%
Aug 26	5.14%
Jul 26	5.07%
Jul 26	5.28%
Jul 26	5.28%
Jul 26	5.2%
Jul 26	5.07%
Jun 26	4.06%
Jun 26	4.21%
Jun 26	4.18%
Jun 26	4.14%
May 26	3.99%
May 26	3.95%
May 26	4.05%
May 26	4%
Apr 26	4.15%
Apr 26	3.81%
Apr 26	3.56%
Apr 26	3.68%
Apr 26	3.9%
Mar 26	1.88%
Mar 26	1.81%
Mar 26	1.74%
Mar 26	1.72%
Feb 26	1.61%
Feb 26	1.67%
Feb 26	1.69%
Feb 26	1.63%
Jan 26	1.7%
Jan 26	1.7%
Jan 26	1.62%
Jan 26	1.63%
Jan 26	1.63%
Dec 25	-5.85%
Dec 25	-5.92%
Dec 25	-6.08%
Dec 25	-6.21%
Nov 25	-6.13%
Nov 25	-6.34%
Nov 25	-6.12%
Nov 25	-6.01%
Oct 25	-6.17%
Oct 25	-6%
Oct 25	-6.35%
Oct 25	-6.59%
Oct 25	-6.55%
Sep 25	-4.59%
Sep 25	-4.62%
Sep 25	-4.66%
Sep 25	-4.77%
Aug 25	-4.73%
Aug 25	-4.63%
Aug 25	-4.65%
Aug 25	-4.55%
Aug 25	-4.74%
Jul 25	-4.61%
Jul 25	-4.71%
Jul 25	-4.89%
Jul 25	-4.73%
Jun 25	-5.01%
Jun 25	-5.22%
Jun 25	-5.38%
Jun 25	-5.17%
May 25	-5.26%
May 25	-5.47%
May 25	-5.14%
May 25	-5.32%
May 25	-5.11%
Apr 25	-5.1%
Apr 25	-5.35%
Apr 25	-5.67%
Apr 25	-5.03%
Mar 25	-4.79%
Mar 25	-4.72%
Mar 25	-4.61%
Mar 25	-4.53%
Feb 25	-4.17%
Feb 25	-4.31%
Feb 25	-4.2%
Feb 25	-4.16%
Jan 25	-4.12%
Jan 25	-4.25%
Jan 25	-4.37%
Jan 25	-4.6%
Jan 25	-4.38%
Dec 24	3%
Dec 24	3%
Dec 24	2.98%
Dec 24	2.95%
Nov 24	2.98%
Nov 24	3.12%
Nov 24	3.11%
Nov 24	3%
Nov 24	3.08%
Oct 24	2.97%

Price to Sales

PNDX-B.ST Price to Sales by year
Period	Price to Sales
Sep 26	4.26
Sep 26	4.33
Sep 26	4.41
Aug 26	4.43
Aug 26	4.41
Aug 26	4.43
Aug 26	4.44
Jul 26	4.51
Jul 26	4.33
Jul 26	4.33
Jul 26	4.39
Jul 26	4.51
Jun 26	4.51
Jun 26	4.35
Jun 26	4.38
Jun 26	4.42
May 26	4.59
May 26	4.64
May 26	4.52
May 26	4.58
Apr 26	4.41
Apr 26	4.81
Apr 26	5.15
Apr 26	4.99
Apr 26	4.71
Mar 26	4.63
Mar 26	4.81
Mar 26	4.99
Mar 26	5.05
Feb 26	5.39
Feb 26	5.21
Feb 26	5.14
Feb 26	5.34
Jan 26	5.13
Jan 26	5.13
Jan 26	5.37
Jan 26	5.34
Jan 26	5.34
Dec 25	5.4
Dec 25	5.34
Dec 25	5.2
Dec 25	5.09
Nov 25	5.15
Nov 25	4.99
Nov 25	5.16
Nov 25	5.26
Oct 25	5.13
Oct 25	5.27
Oct 25	4.98
Oct 25	4.8
Oct 25	4.82
Sep 25	4.8
Sep 25	4.78
Sep 25	4.74
Sep 25	4.62
Aug 25	4.66
Aug 25	4.77
Aug 25	4.74
Aug 25	4.85
Aug 25	4.66
Jul 25	4.79
Jul 25	4.69
Jul 25	4.51
Jul 25	4.67
Jun 25	4.6
Jun 25	4.42
Jun 25	4.29
Jun 25	4.47
May 25	4.39
May 25	4.22
May 25	4.49
May 25	4.34
May 25	4.52
Apr 25	4.53
Apr 25	4.31
Apr 25	4.07
Apr 25	4.59
Mar 25	4.51
Mar 25	4.58
Mar 25	4.69
Mar 25	4.78
Feb 25	5.19
Feb 25	5.02
Feb 25	5.15
Feb 25	5.2
Jan 25	5.25
Jan 25	5.09
Jan 25	4.95
Jan 25	4.7
Jan 25	4.94
Dec 24	4.95
Dec 24	4.95
Dec 24	4.98
Dec 24	5.04
Nov 24	4.98
Nov 24	4.76
Nov 24	4.78
Nov 24	4.94
Nov 24	4.81
Oct 24	5

EV/EBITDA

PNDX-B.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	12.59
Sep 26	12.67
Sep 26	12.77
Aug 26	12.78
Aug 26	12.76
Aug 26	12.78
Aug 26	12.8
Jul 26	12.87
Jul 26	12.67
Jul 26	12.67
Jul 26	12.74
Jul 26	12.87
Jun 26	14.3
Jun 26	14.1
Jun 26	14.13
Jun 26	14.19
May 26	14.39
May 26	14.45
May 26	14.31
May 26	14.38
Apr 26	14.17
Apr 26	14.67
Apr 26	15.1
Apr 26	14.89
Apr 26	14.54
Mar 26	16.64
Mar 26	16.92
Mar 26	17.22
Mar 26	17.32
Feb 26	17.87
Feb 26	17.58
Feb 26	17.46
Feb 26	17.79
Jan 26	17.44
Jan 26	17.44
Jan 26	17.83
Jan 26	17.79
Jan 26	17.79
Dec 25	20.09
Dec 25	19.98
Dec 25	19.71
Dec 25	19.51
Nov 25	19.62
Nov 25	19.31
Nov 25	19.64
Nov 25	19.83
Oct 25	19.57
Oct 25	19.84
Oct 25	19.3
Oct 25	18.96
Oct 25	19.01
Sep 25	17.72
Sep 25	17.67
Sep 25	17.6
Sep 25	17.4
Aug 25	17.47
Aug 25	17.66
Aug 25	17.61
Aug 25	17.8
Aug 25	17.46
Jul 25	17.69
Jul 25	17.52
Jul 25	17.2
Jul 25	17.48
Jun 25	16.13
Jun 25	15.84
Jun 25	15.62
Jun 25	15.91
May 25	15.78
May 25	15.5
May 25	15.95
May 25	15.7
May 25	15.99
Apr 25	16.01
Apr 25	15.66
Apr 25	15.26
Apr 25	16.12
Mar 25	26.79
Mar 25	26.98
Mar 25	27.28
Mar 25	27.52
Feb 25	28.66
Feb 25	28.19
Feb 25	28.55
Feb 25	28.7
Jan 25	28.84
Jan 25	28.39
Jan 25	27.99
Jan 25	27.31
Jan 25	27.97
Dec 24	23.67
Dec 24	23.67
Dec 24	23.74
Dec 24	23.88
Nov 24	23.76
Nov 24	23.23
Nov 24	23.26
Nov 24	23.66
Nov 24	23.35
Oct 24	23.79

Price/Operating Cashflow

PNDX-B.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.4
Sep 26	9.55
Sep 26	9.73
Aug 26	9.77
Aug 26	9.72
Aug 26	9.77
Aug 26	9.8
Jul 26	9.94
Jul 26	9.54
Jul 26	9.54
Jul 26	9.68
Jul 26	9.94
Jun 26	10.87
Jun 26	10.48
Jun 26	10.56
Jun 26	10.66
May 26	11.06
May 26	11.17
May 26	10.89
May 26	11.03
Apr 26	10.63
Apr 26	11.58
Apr 26	12.41
Apr 26	12.01
Apr 26	11.33
Mar 26	17.94
Mar 26	18.62
Mar 26	19.33
Mar 26	19.57
Feb 26	20.9
Feb 26	20.19
Feb 26	19.91
Feb 26	20.69
Jan 26	19.86
Jan 26	19.86
Jan 26	20.79
Jan 26	20.69
Jan 26	20.69
Dec 25	20.2
Dec 25	19.98
Dec 25	19.45
Dec 25	19.05
Nov 25	19.27
Nov 25	18.64
Nov 25	19.31
Nov 25	19.67
Oct 25	19.17
Oct 25	19.69
Oct 25	18.62
Oct 25	17.93
Oct 25	18.03
Sep 25	17.78
Sep 25	17.68
Sep 25	17.54
Sep 25	17.11
Aug 25	17.26
Aug 25	17.66
Aug 25	17.56
Aug 25	17.94
Aug 25	17.24
Jul 25	17.72
Jul 25	17.36
Jul 25	16.69
Jul 25	17.28
Jun 25	17.99
Jun 25	17.29
Jun 25	16.77
Jun 25	17.46
May 25	17.14
May 25	16.48
May 25	17.54
May 25	16.97
May 25	17.65
Apr 25	17.69
Apr 25	16.86
Apr 25	15.9
Apr 25	17.95
Mar 25	18.32
Mar 25	18.6
Mar 25	19.04
Mar 25	19.4
Feb 25	21.06
Feb 25	20.36
Feb 25	20.89
Feb 25	21.11
Jan 25	21.32
Jan 25	20.66
Jan 25	20.07
Jan 25	19.08
Jan 25	20.05
Dec 24	19.69
Dec 24	19.69
Dec 24	19.82
Dec 24	20.05
Nov 24	19.84
Nov 24	18.95
Nov 24	19.01
Nov 24	19.67
Nov 24	19.16
Oct 24	19.9

Price to Book

PNDX-B.ST Price to Book by year
Period	Price to Book
Sep 26	0.93
Sep 26	0.95
Sep 26	0.96
Aug 26	0.97
Aug 26	0.96
Aug 26	0.97
Aug 26	0.97
Jul 26	0.98
Jul 26	0.95
Jul 26	0.95
Jul 26	0.96
Jul 26	0.98
Jun 26	0.99
Jun 26	0.96
Jun 26	0.97
Jun 26	0.97
May 26	1.01
May 26	1.02
May 26	1
May 26	1.01
Apr 26	0.97
Apr 26	1.06
Apr 26	1.14
Apr 26	1.1
Apr 26	1.04
Mar 26	1.03
Mar 26	1.07
Mar 26	1.11
Mar 26	1.12
Feb 26	1.2
Feb 26	1.16
Feb 26	1.14
Feb 26	1.19
Jan 26	1.14
Jan 26	1.14
Jan 26	1.19
Jan 26	1.19
Jan 26	1.19
Dec 25	1.19
Dec 25	1.17
Dec 25	1.14
Dec 25	1.12
Nov 25	1.13
Nov 25	1.1
Nov 25	1.13
Nov 25	1.16
Oct 25	1.13
Oct 25	1.16
Oct 25	1.09
Oct 25	1.05
Oct 25	1.06
Sep 25	1.06
Sep 25	1.06
Sep 25	1.05
Sep 25	1.02
Aug 25	1.03
Aug 25	1.06
Aug 25	1.05
Aug 25	1.07
Aug 25	1.03
Jul 25	1.06
Jul 25	1.04
Jul 25	1
Jul 25	1.03
Jun 25	0.97
Jun 25	0.94
Jun 25	0.91
Jun 25	0.95
May 25	0.93
May 25	0.89
May 25	0.95
May 25	0.92
May 25	0.96
Apr 25	0.96
Apr 25	0.91
Apr 25	0.86
Apr 25	0.97
Mar 25	0.98
Mar 25	0.99
Mar 25	1.02
Mar 25	1.04
Feb 25	1.13
Feb 25	1.09
Feb 25	1.12
Feb 25	1.13
Jan 25	1.14
Jan 25	1.11
Jan 25	1.07
Jan 25	1.02
Jan 25	1.07
Dec 24	1.14
Dec 24	1.14
Dec 24	1.15
Dec 24	1.16
Nov 24	1.15
Nov 24	1.1
Nov 24	1.1
Nov 24	1.14
Nov 24	1.11
Oct 24	1.15

No video analysis for this stock yet. Request one from our team.

AI Analysis

Pandox AB (publ)

Video analysis: PNDX-B.ST

Similar companies