Home / PBRX.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does PBRX.JK make money? Does PBRX.JK have pricing power? What's the Earnings Whisper? Will PBRX.JK profit more as the business scales? What is PBRX.JK's management track record? Is PBRX.JK's current price justified?

PT Pan Brothers Tbk

IDR 24 -$14.00 (-36.84%)

JKT · 25 Sep 2026 09:07 UTC

Previous Close

IDR 25

Day Range

IDR 24IDR 25

Year Range

IDR 21IDR 73

Market Cap

515.57B

AVG Volume

6.6M

Trailing/Forward PE

-0/-

PEG ratio

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (USD)

PBRX.JK Revenue (USD) by year
Period	Revenue (USD)
2025	273.21M
2024	319.93M
2023	581.62M
2022	690.04M
2021	689.44M
2020	684.89M
2019	665.05M
2018	611.37M
2017	549.36M
2016	482.2M

Net Income (USD)

PBRX.JK Net Income (USD) by year
Period	Net Income (USD)
2025	26.28M
2024	-448.31M
2023	-1.22M
2022	1.65M
2021	16.14M
2020	23.71M
2019	20.24M
2018	18.29M
2017	9.35M
2016	14.58M

Operating Income (USD)

PBRX.JK Operating Income (USD) by year
Period	Operating Income (USD)
2025	-42.31M
2024	-4.45M
2023	34.01M
2022	42.24M
2021	41.37M
2020	55.01M
2019	46.49M
2018	36.49M
2017	28.03M
2016	22M

EBITDA (USD)

PBRX.JK EBITDA (USD) by year
Period	EBITDA (USD)
2025	50.85M
2024	-442.09M
2023	27.03M
2022	30.11M
2021	40.93M
2020	53.57M
2019	46.8M
2018	42.45M
2017	40.24M
2016	28.43M

Cash Flows (USD)

PBRX.JK Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	-5.53M
2024	-5.65M
2023	-3.06M
2022	-3.47M
2021	-7.79M
2020	-40.78M
2019	-30.91M
2018	-22.75M
2017	-31.38M
2016	-56.78M

EPS (USD)

PBRX.JK EPS (USD) by year
Period	EPS (USD)
2025	-0.49
2024	0.14
2023	-0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0
2016	0

Expenses (USD)

PBRX.JK Expenses (USD) by year
Period	Expenses (USD)
2025	14.83M
2024	13.47M
2023	19.09M
2022	22.4M
2021	22.06M
2020	23.98M
2019	28.93M
2018	34.22M
2017	35.5M
2016	64.2M

Cash & Debt (USD)

PBRX.JK Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	15.63M
2024	18.92M
2023	26.76M
2022	82.25M
2021	36.11M
2020	45.71M
2019	89.21M
2018	72.4M
2017	79.56M
2016	78.35M

Debt ratios

PBRX.JK Debt ratios by year
Period	Debt ratios
2025	-0.21
2024	-0.92
2023	1.98
2022	1.54
2021	1.52
2020	1.46
2019	1.41
2018	1.4

Margins

PBRX.JK Margins by year
Period	Margins
2025	8.4%
2024	7.78%
2023	11.22%
2022	11.79%
2021	11.24%
2020	13.32%
2019	13.29%
2018	13.29%
2017	13.95%
2016	13.53%

Return on Capital

PBRX.JK Return on Capital by year
Period	Return on Capital
2025	44.41%
2024	370.24%
2023	-0.36%
2022	0.48%
2021	5.54%
2020	8.46%
2019	7.66%
2018	7.3%
2017	3.98%
2016	6.41%

Shares Outstanding

PBRX.JK Shares Outstanding by year
Period	Shares Outstanding
2025	21.48B
2024	21.54B
2023	21.49B
2022	9.39B
2021	9.04B
2020	9.39B
2019	9.42B
2018	9.39B
2017	9.39B
2016	9.39B

Dividends (USD)

PBRX.JK Dividends (USD) by year
Period	Dividends (USD)
2019	1.38
2018	1.38
2017	1.38
2016	1.38
2015	0.69
2014	0.69
2012	0.59
2007	0.14
2006	0.27
2005	0.95

Book Value Per Share (USD)

PBRX.JK Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	0
2024	-0.01
2023	0.02
2022	0.04
2021	0.03
2020	0.03
2019	0.03
2018	0.03
2017	0.02
2016	0.02

Total Assets (USD)

PBRX.JK Total Assets (USD) by year
Period	Total Assets (USD)
2025	209.02M
2024	257.61M
2023	696.77M
2022	724.65M
2021	696.63M
2020	693.12M
2019	658.39M
2018	579.07M
2017	573.35M
2016	519.51M

PE Ratio

PBRX.JK PE Ratio by year
Period	PE Ratio
Jun 26	1.28
Jun 26	1.24
Jun 26	1.32
Jun 26	1.04
May 26	1.37
May 26	1.2
May 26	1.64
May 26	1.51
Apr 26	1.79
Apr 26	1.85
Apr 26	1.95
Apr 26	1.91
Apr 26	1.97
Mar 26	0.61
Mar 26	0.57
Mar 26	0.55
Mar 26	0.64
Feb 26	0.72
Feb 26	0.74
Feb 26	0.63
Feb 26	0.56
Jan 26	0.69
Jan 26	0.66
Jan 26	0.87
Jan 26	0.63
Jan 26	0.55
Dec 25	0.57
Dec 25	0.62
Dec 25	0.56
Dec 25	0.59
Nov 25	0.58
Nov 25	0.53
Nov 25	0.57
Nov 25	0.61
Oct 25	0.55
Oct 25	0.56
Oct 25	0.5
Oct 25	0.63
Oct 25	0.53
Dec 23	15.22
Dec 23	15.21
Dec 23	15.2
Dec 23	15.22
Nov 23	15.14
Nov 23	15.21
Nov 23	15.02
Nov 23	14.98
Oct 23	14.79
Oct 23	14.85
Oct 23	15.03
Oct 23	15.1
Sep 23	15.21
Jun 23	19
Jun 23	19
Jun 23	19.08
Jun 23	19.2
May 23	19.01
May 23	19.05
May 23	19.09
May 23	19.32
May 23	19.42
Apr 23	19.42
Apr 23	19.2
Apr 23	19.39
Apr 23	19.45
Mar 23	20.14
Mar 23	2.18
Mar 23	2.11
Mar 23	2.18
Mar 23	2.37
Feb 23	2.47
Feb 23	2.64
Feb 23	2.7
Feb 23	3.09
Jan 23	2.68
Jan 23	2.8
Jan 23	2.66
Jan 23	4.15
Dec 22	4.5
Dec 22	5.46
Dec 22	6.15
Dec 22	6.42
Dec 22	6.86
Nov 22	6.96
Nov 22	7.96
Nov 22	7.2
Nov 22	7.09
Oct 22	4.15
Oct 22	3.86
Oct 22	4.02
Oct 22	5.15
Sep 22	6.73
Sep 22	4.55
Sep 22	4.76
Sep 22	4.62
Sep 22	4.63
Aug 22	4.8
Aug 22	4.82
Aug 22	4.77
Aug 22	4.74

Free Cash Flow Yield

PBRX.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.93%
Sep 26	6.66%
Sep 26	6.61%
Sep 26	6.15%
Aug 26	6.64%
Aug 26	6.64%
Aug 26	6.45%
Aug 26	6.47%
Jul 26	6.75%
Jul 26	6.75%
Jul 26	6.73%
Jul 26	6.78%
Jul 26	6.26%
Jun 26	-16.46%
Jun 26	-16.95%
Jun 26	-15.91%
Jun 26	-20.19%
May 26	-15.34%
May 26	-17.54%
May 26	-12.87%
May 26	-13.98%
Apr 26	-11.77%
Apr 26	-11.4%
Apr 26	-10.79%
Apr 26	-11.01%
Apr 26	-10.68%
Mar 26	5.71%
Mar 26	6.14%
Mar 26	6.28%
Mar 26	5.44%
Feb 26	4.86%
Feb 26	4.7%
Feb 26	5.54%
Feb 26	6.27%
Jan 26	5.06%
Jan 26	5.3%
Jan 26	4.01%
Jan 26	5.54%
Jan 26	6.37%
Dec 25	2.03%
Dec 25	1.88%
Dec 25	2.08%
Dec 25	1.97%
Nov 25	2.02%
Nov 25	2.21%
Nov 25	2.03%
Nov 25	1.92%
Oct 25	2.13%
Oct 25	2.07%
Oct 25	2.33%
Oct 25	1.86%
Oct 25	2.19%
Sep 25	-16.33%
Sep 25	-16.14%
Sep 25	-13.41%
Sep 25	-17.24%
Aug 25	-20.4%
Aug 25	-24.75%
Aug 25	-26.44%
Aug 25	-26.66%
Aug 25	-32.12%
Jul 25	-33.38%
Jul 25	-31.75%
Jul 25	-31.59%
Jul 25	-31.52%
Jun 25	-20.26%
Jun 25	-19.52%
Jun 25	-18.56%
Jun 25	-17.77%
May 25	-17.79%
May 25	-16.35%
May 25	-17.23%
May 25	-18.82%
May 25	-18.72%
Apr 25	-19.17%
Apr 25	-19.17%
Apr 25	-19.13%
Mar 25	-48.45%
Mar 25	-48.28%
Mar 25	-47.83%
Mar 25	-47.67%
Feb 25	-48.51%
Feb 25	-47.71%
Feb 25	-47.57%
Feb 25	-47.61%
Jan 25	-47.69%
Jan 25	-47.32%
Jan 25	-47.88%
Jan 25	-47.35%
Jan 25	-47.37%
Dec 24	-24.83%
Dec 24	-24.77%
Dec 24	-24.46%
Dec 24	-24.24%
Nov 24	-24.23%
Nov 24	-24.28%
Nov 24	-24.25%
Nov 24	-23.97%
Nov 24	-24.04%
Oct 24	-27.51%

Price to Sales

PBRX.JK Price to Sales by year
Period	Price to Sales
Sep 26	0.11
Sep 26	0.11
Sep 26	0.11
Sep 26	0.12
Aug 26	0.11
Aug 26	0.11
Aug 26	0.12
Aug 26	0.12
Jul 26	0.11
Jul 26	0.11
Jul 26	0.11
Jul 26	0.11
Jul 26	0.12
Jun 26	0.12
Jun 26	0.12
Jun 26	0.13
Jun 26	0.1
May 26	0.13
May 26	0.12
May 26	0.16
May 26	0.14
Apr 26	0.17
Apr 26	0.18
Apr 26	0.19
Apr 26	0.18
Apr 26	0.19
Mar 26	0.2
Mar 26	0.18
Mar 26	0.18
Mar 26	0.21
Feb 26	0.23
Feb 26	0.24
Feb 26	0.2
Feb 26	0.18
Jan 26	0.22
Jan 26	0.21
Jan 26	0.28
Jan 26	0.2
Jan 26	0.18
Dec 25	0.17
Dec 25	0.18
Dec 25	0.17
Dec 25	0.17
Nov 25	0.17
Nov 25	0.16
Nov 25	0.17
Nov 25	0.18
Oct 25	0.16
Oct 25	0.17
Oct 25	0.15
Oct 25	0.18
Oct 25	0.16
Sep 25	0.19
Sep 25	0.19
Sep 25	0.23
Sep 25	0.18
Aug 25	0.15
Aug 25	0.13
Aug 25	0.12
Aug 25	0.12
Aug 25	0.1
Jul 25	0.09
Jul 25	0.1
Jul 25	0.1
Jul 25	0.1
Jun 25	0.09
Jun 25	0.09
Jun 25	0.1
Jun 25	0.1
May 25	0.1
May 25	0.11
May 25	0.1
May 25	0.09
May 25	0.09
Apr 25	0.09
Apr 25	0.09
Apr 25	0.09
Mar 25	0.08
Mar 25	0.08
Mar 25	0.08
Mar 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.08
Feb 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Jan 25	0.08
Dec 24	0.06
Dec 24	0.06
Dec 24	0.06
Dec 24	0.07
Nov 24	0.07
Nov 24	0.07
Nov 24	0.07
Nov 24	0.07
Nov 24	0.07
Oct 24	0.06

EV/EBITDA

PBRX.JK EV/EBITDA by year
Period	EV/EBITDA
Jun 26	2.06
Jun 26	2.04
Jun 26	2.08
Jun 26	1.94
May 26	2.11
May 26	2.02
May 26	2.24
May 26	2.18
Apr 26	2.32
Apr 26	2.35
Apr 26	2.41
Apr 26	2.39
Apr 26	2.42
Mar 26	1.57
Mar 26	1.53
Mar 26	1.51
Mar 26	1.61
Feb 26	1.69
Feb 26	1.72
Feb 26	1.59
Feb 26	1.51
Jan 26	1.66
Jan 26	1.63
Jan 26	1.86
Jan 26	1.59
Jan 26	1.5
Dec 25	1.49
Dec 25	1.54
Dec 25	1.48
Dec 25	1.51
Nov 25	1.49
Nov 25	1.44
Nov 25	1.49
Nov 25	1.52
Oct 25	1.46
Oct 25	1.48
Oct 25	1.42
Oct 25	1.54
Oct 25	1.45
Sep 24	13
Sep 24	13
Sep 24	12.98
Sep 24	13.03
Aug 24	12.97
Aug 24	12.92
Aug 24	12.9
Aug 24	12.84
Aug 24	12.87
Jul 24	12.87
Jul 24	12.92
Jul 24	12.72
Jul 24	12.71
Jun 24	11.87
Jun 24	11.87
Jun 24	11.83
Jun 24	11.93
May 24	11.93
May 24	12.09
May 24	12.09
May 24	12.19
May 24	12.19
Apr 24	12.28
Apr 24	11.93
Apr 24	12.2
Mar 24	16.53
Mar 24	17.59
Mar 24	17.63
Mar 24	17.63
Mar 24	17.61
Feb 24	17.63
Feb 24	17.62
Feb 24	17.62
Feb 24	17.61
Jan 24	17.58
Jan 24	17.62
Jan 24	17.64
Jan 24	17.65
Dec 23	17.67
Dec 23	11.66
Dec 23	11.66
Dec 23	11.66
Dec 23	11.66
Nov 23	11.65
Nov 23	11.66
Nov 23	11.63
Nov 23	11.63
Oct 23	11.6
Oct 23	11.61
Oct 23	11.63
Oct 23	11.64
Sep 23	11.66
Sep 23	13.5
Sep 23	13.5
Sep 23	13.51
Sep 23	13.52
Aug 23	13.51
Aug 23	13.51
Aug 23	13.53
Aug 23	13.53
Jul 23	13.55

Price/Operating Cashflow

PBRX.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	3.71
Sep 26	3.86
Sep 26	3.89
Sep 26	4.18
Aug 26	3.87
Aug 26	3.87
Aug 26	3.99
Aug 26	3.97
Jul 26	3.8
Jul 26	3.81
Jul 26	3.82
Jul 26	3.79
Jul 26	4.11
Mar 26	6.77
Mar 26	6.29
Mar 26	6.15
Mar 26	7.1
Feb 26	7.95
Feb 26	8.22
Feb 26	6.97
Feb 26	6.16
Jan 26	7.63
Jan 26	7.29
Jan 26	9.64
Jan 26	6.98
Jan 26	6.06
Dec 25	15.01
Dec 25	16.26
Dec 25	14.71
Dec 25	15.54
Nov 25	15.11
Nov 25	13.82
Nov 25	15.07
Nov 25	15.89
Oct 25	14.32
Oct 25	14.73
Oct 25	13.13
Oct 25	16.41
Oct 25	13.93
Jun 24	4.57
Jun 24	4.55
Jun 24	4.28
Jun 24	4.91
May 24	4.89
May 24	5.85
May 24	5.86
May 24	6.41
May 24	6.4
Apr 24	6.93
Apr 24	4.89
Apr 24	6.5
Mar 23	1.1
Mar 23	1.06
Mar 23	1.1
Mar 23	1.19
Feb 23	1.24
Feb 23	1.33
Feb 23	1.36
Feb 23	1.56
Jan 23	1.35
Jan 23	1.41
Jan 23	1.34
Jan 23	2.09
Dec 22	2.26
Sep 22	15.66
Sep 22	16.36
Sep 22	15.87
Sep 22	15.93
Aug 22	16.51
Aug 22	16.59
Aug 22	16.4
Aug 22	16.29
Jul 22	15.99
Jul 22	15.79
Jul 22	15.7
Jul 22	15.59
Jul 22	16.36
Dec 21	7.71
Dec 21	7.7
Dec 21	8.62
Dec 21	7.77
Nov 21	7.99
Nov 21	8.8
Nov 21	7.62
Nov 21	6.43
Oct 21	6.57
Oct 21	6.37
Oct 21	6.36
Oct 21	6.3
Oct 21	6.16
Sep 21	9.78
Sep 21	10.25
Sep 21	10.32
Sep 21	10.3
Aug 21	9.8
Aug 21	9.56
Aug 21	10.06
Aug 21	11.2
Jul 21	12.1
Jul 21	9.09

Price to Book

PBRX.JK Price to Book by year
Period	Price to Book
Sep 26	0.52
Sep 26	0.54
Sep 26	0.54
Sep 26	0.58
Aug 26	0.54
Aug 26	0.54
Aug 26	0.56
Aug 26	0.55
Jul 26	0.53
Jul 26	0.53
Jul 26	0.53
Jul 26	0.53
Jul 26	0.57
Jun 26	0.57
Jun 26	0.55
Jun 26	0.59
Jun 26	0.46
May 26	0.61
May 26	0.53
May 26	0.73
May 26	0.67
Apr 26	0.79
Apr 26	0.82
Apr 26	0.87
Apr 26	0.85
Apr 26	0.88
Mar 26	0.44
Mar 26	0.41
Mar 26	0.4
Mar 26	0.46
Feb 26	0.52
Feb 26	0.53
Feb 26	0.45
Feb 26	0.4
Jan 26	0.5
Jan 26	0.47
Jan 26	0.63
Jan 26	0.45
Jan 26	0.39
Dec 25	0.37
Dec 25	0.4
Dec 25	0.37
Dec 25	0.39
Nov 25	0.38
Nov 25	0.34
Nov 25	0.37
Nov 25	0.39
Oct 25	0.36
Oct 25	0.37
Oct 25	0.33
Oct 25	0.41
Oct 25	0.35
Sep 25	0.42
Sep 25	0.43
Sep 25	0.51
Sep 25	0.4
Aug 25	0.34
Aug 25	0.28
Aug 25	0.26
Aug 25	0.26
Aug 25	0.21
Jul 25	0.21
Jul 25	0.22
Jul 25	0.22
Jul 25	0.22
Sep 24	0.09
Sep 24	0.09
Sep 24	0.08
Sep 24	0.09
Aug 24	0.08
Aug 24	0.08
Aug 24	0.08
Aug 24	0.07
Aug 24	0.08
Jul 24	0.08
Jul 24	0.08
Jul 24	0.06
Jul 24	0.06
Jun 24	0.06
Jun 24	0.06
Jun 24	0.06
Jun 24	0.07
May 24	0.07
May 24	0.08
May 24	0.08
May 24	0.09
May 24	0.09
Apr 24	0.1
Apr 24	0.07
Apr 24	0.09
Mar 24	0.14
Mar 24	0.2
Mar 24	0.21
Mar 24	0.21
Mar 24	0.21
Feb 24	0.21
Feb 24	0.21
Feb 24	0.21
Feb 24	0.21
Jan 24	0.2

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Pan Brothers Tbk

Video analysis: PBRX.JK

Similar companies