Home / PADI.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does PADI.JK make money? Does PADI.JK have pricing power? What's the Earnings Whisper? Will PADI.JK profit more as the business scales? What is PADI.JK's management track record? Is PADI.JK's current price justified?

PT Minna Padi Investama Sekuritas Tbk

IDR 69 -$67.00 (-49.26%)

JKT · 16 Sep 2026 09:14 UTC

Previous Close

IDR 70

Day Range

IDR 69IDR 71

Year Range

IDR 53.83IDR 224

Market Cap

900.27B

AVG Volume

502.33M

Trailing/Forward PE

-56.1/-

PEG ratio

0.33

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

PADI.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	26.29B
2024	3.05B
2023	-1.69B
2022	-3.09B
2021	-26.6B
2020	-8.98B
2019	27.57B
2018	25.99B
2017	67.88B
2016	21.42B

Net Income (IDR)

PADI.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	1.81B
2024	-13.79B
2023	-24.31B
2022	-47.06B
2021	-56.33B
2020	-76.57B
2019	-113.54B
2018	21.21B
2017	50.72B
2016	-9.63B

Operating Income (IDR)

PADI.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	41.48B
2024	-14.72B
2023	-24.45B
2022	-47.84B
2021	-58.6B
2020	-78.01B
2019	-111.71B
2018	-27.92B
2017	45.38B
2016	13.35B

EBITDA (IDR)

PADI.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	5.48B
2024	-10.31B
2023	-20.21B
2022	-42.59B
2021	-51.05B
2020	-71.88B
2019	-104.05B
2018	18.54B
2017	56B
2016	-4.21B

Cash Flows (IDR)

PADI.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-1.83B
2024	4.82B
2023	-112.61M
2022	-30.24B
2021	4.93B
2020	-8.65B
2019	1.28B
2018	-114.54B
2017	28.12B
2016	15.51B

EPS (IDR)

PADI.JK EPS (IDR) by year
Period	EPS (IDR)
2025	0.16
2024	-1.22
2023	-2.15
2022	-4.17
2021	-4.98
2020	-6.77
2019	-10.04
2018	1.87
2017	4.49
2016	-0.84

Expenses (IDR)

PADI.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	2.82B
2024	2.36B
2023	2.51B
2022	2.93B
2021	2.59B
2020	2.33B
2019	2.93B
2018	6.06B
2017	7.7B
2016	2.71B

Cash & Debt (IDR)

PADI.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	72.88B
2024	98.92B
2023	124.26B
2022	162.61B
2021	185.58B
2020	259B
2019	348.93B
2018	475.68B
2017	370.94B
2016	286.61B

Debt ratios

PADI.JK Debt ratios by year
Period	Debt ratios
2025	0.95
2024	0.73
2023	0.62
2022	0.56
2021	0.83
2020	2.42
2019	9.89
2018	-6.01

Margins

PADI.JK Margins by year
Period	Margins
2025	75.27%
2024	-139.49%
2023	549.74%
2022	365.26%
2021	129.86%
2020	181.59%
2019	65.1%
2018	65.32%
2017	85.13%
2016	68.65%

Return on Capital

PADI.JK Return on Capital by year
Period	Return on Capital
2025	1.15%
2024	-8.88%
2023	-14.67%
2022	-24.41%
2021	-23.28%
2020	-25.97%
2019	-29.67%
2018	4.05%
2017	10.45%
2016	-2.16%

Shares Outstanding

PADI.JK Shares Outstanding by year
Period	Shares Outstanding
2025	11.31B
2024	11.31B
2023	11.31B
2022	11.31B
2021	11.31B
2020	11.31B
2019	11.31B
2018	11.31B
2017	11.31B
2016	11.31B

Dividends (IDR)

PADI.JK Dividends (IDR) by year
Period	Dividends (IDR)
2015	0.23

Book Value Per Share (IDR)

PADI.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	13.95
2024	13.74
2023	14.66
2022	17.05
2021	21.4
2020	26.07
2019	33.84
2018	46.35
2017	42.91
2016	39.41

Total Assets (IDR)

PADI.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	256.54B
2024	175.97B
2023	238.69B
2022	217.3B
2021	266.59B
2020	334.61B
2019	418.39B
2018	543.33B
2017	507.91B
2016	471.89B

PE Ratio

PADI.JK PE Ratio by year
Period	PE Ratio
Sep 26	83.84
Sep 26	86.23
Sep 26	86.23
Aug 26	86.23
Aug 26	86.23
Aug 26	85.04
Aug 26	88.63
Jul 26	82.64
Jul 26	86.23
Jul 26	79.05
Jul 26	87.43
Jul 26	98.92
Jun 26	370.49
Jun 26	416.85
Jun 26	428.39
Jun 26	424.21
May 26	573.93
May 26	555.21
May 26	717.41
May 26	692.46
Apr 26	673.74
Apr 26	598.19
Apr 26	761.08
Apr 26	804.75
Apr 26	573.93
Mar 26	27.17
Mar 26	26.32
Mar 26	26.61
Mar 26	29.72
Feb 26	41.32
Feb 26	38.21
Feb 26	36.23
Feb 26	24.06
Jan 26	41.32
Jan 26	56.33
Jan 26	56.33
Jan 26	56.04
Jan 26	38.49
Dec 25	62.23
Dec 25	65.6
Dec 25	68.4
Dec 25	84.66
Nov 25	68.4
Nov 25	42.61
Nov 25	40.37
Nov 25	42.61
Oct 25	44.29
Oct 25	44.29
Oct 25	44.29
Oct 25	44.29
Oct 25	53.26
Sep 19	371.73
Sep 19	382.58
Sep 19	339.17
Sep 19	317.46
Aug 19	341.88
Aug 19	374.44
Aug 19	374.44
Aug 19	415.14
Aug 19	431.42
Jul 19	388.01
Jul 19	374.44
Jul 19	369.01
Jul 19	358.16
Jun 19	373.14
Jun 19	319.84
Jun 19	314.51
Jun 19	295.85
May 19	295.85
May 19	309.18
May 19	295.85
May 19	293.18
May 19	293.18
Apr 19	319.84
Apr 19	381.14
Apr 19	389.13
Apr 19	362.48
Mar 19	106.84
Mar 19	110.03
Mar 19	103.65
Mar 19	103.65
Mar 19	103.65
Feb 19	107.64
Feb 19	98.87
Feb 19	103.65
Feb 19	109.24
Jan 19	124.39
Jan 19	173.82
Jan 19	127.57
Jan 19	129.17
Dec 18	175.64
Dec 18	178.87
Dec 18	174.56
Dec 18	129.31
Nov 18	119.61
Nov 18	121.76
Nov 18	119.61
Nov 18	126.07
Nov 18	121.76
Oct 18	112.07

Free Cash Flow Yield

PADI.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	1.11%
Sep 26	1.08%
Sep 26	1.08%
Aug 26	1.08%
Aug 26	1.08%
Aug 26	1.09%
Aug 26	1.05%
Jul 26	1.12%
Jul 26	1.08%
Jul 26	1.17%
Jul 26	1.06%
Jul 26	0.94%
Jun 26	-0.27%
Jun 26	-0.24%
Jun 26	-0.24%
Jun 26	-0.24%
May 26	-0.18%
May 26	-0.18%
May 26	-0.14%
May 26	-0.15%
Apr 26	-0.15%
Apr 26	-0.17%
Apr 26	-0.13%
Apr 26	-0.13%
Apr 26	-0.18%
Mar 26	0.74%
Mar 26	0.76%
Mar 26	0.75%
Mar 26	0.67%
Feb 26	0.48%
Feb 26	0.52%
Feb 26	0.55%
Feb 26	0.83%
Jan 26	0.48%
Jan 26	0.36%
Jan 26	0.36%
Jan 26	0.36%
Jan 26	0.52%
Dec 25	0.63%
Dec 25	0.6%
Dec 25	0.57%
Dec 25	0.46%
Nov 25	0.57%
Nov 25	0.92%
Nov 25	0.97%
Nov 25	0.92%
Oct 25	0.89%
Oct 25	0.89%
Oct 25	0.89%
Oct 25	0.89%
Oct 25	0.74%
Sep 25	-1.05%
Sep 25	-1.13%
Sep 25	-1.01%
Sep 25	-1.01%
Aug 25	-1.01%
Aug 25	-1.01%
Aug 25	-0.97%
Aug 25	-1.27%
Aug 25	-1.97%
Jul 25	-2.46%
Jul 25	-2.46%
Jul 25	-2.32%
Jul 25	-2.07%
Jun 25	1.33%
Jun 25	1.25%
Jun 25	0.97%
Jun 25	0.93%
May 25	0.95%
May 25	0.78%
May 25	1.09%
May 25	1.07%
May 25	0.99%
Apr 25	1.02%
Apr 25	1.19%
Apr 25	1.04%
Mar 25	-0.05%
Mar 25	-0.04%
Mar 25	-0.04%
Mar 25	-0.07%
Feb 25	-0.1%
Feb 25	-0.14%
Feb 25	-0.2%
Feb 25	-0.21%
Jan 25	-0.23%
Jan 25	-0.23%
Jan 25	-0.21%
Jan 25	-0.2%
Jan 25	-0.21%
Dec 24	-4.66%
Dec 24	-4.66%
Dec 24	-5.18%
Dec 24	-4.24%
Nov 24	-4.66%
Nov 24	-4.66%
Nov 24	-3.88%
Nov 24	-5.18%
Nov 24	-4.66%
Oct 24	-4.66%
Oct 24	-4.66%

Price to Sales

PADI.JK Price to Sales by year
Period	Price to Sales
Sep 26	18.59
Sep 26	19.12
Sep 26	19.12
Aug 26	19.12
Aug 26	19.12
Aug 26	18.86
Aug 26	19.66
Jul 26	18.33
Jul 26	19.12
Jul 26	17.53
Jul 26	19.39
Jul 26	21.94
Jun 26	25.54
Jun 26	28.74
Jun 26	29.53
Jun 26	29.25
May 26	39.57
May 26	38.28
May 26	49.46
May 26	47.74
Apr 26	46.45
Apr 26	41.24
Apr 26	52.47
Apr 26	55.48
Apr 26	39.57
Mar 26	122.93
Mar 26	119.09
Mar 26	120.37
Mar 26	134.46
Feb 26	186.96
Feb 26	172.87
Feb 26	163.91
Feb 26	108.84
Jan 26	186.96
Jan 26	254.83
Jan 26	254.83
Jan 26	253.54
Jan 26	174.15
Dec 25	221.59
Dec 25	233.57
Dec 25	243.55
Dec 25	301.44
Nov 25	243.55
Nov 25	151.72
Nov 25	143.73
Nov 25	151.72
Oct 25	157.71
Oct 25	157.71
Oct 25	157.71
Oct 25	157.71
Oct 25	189.65
Sep 25	249.42
Sep 25	232.79
Sep 25	259.4
Sep 25	259.4
Aug 25	259.4
Aug 25	259.4
Aug 25	269.38
Aug 25	206.19
Aug 25	133.02
Jul 25	106.42
Jul 25	106.42
Jul 25	113.07
Jul 25	126.37
Jun 25	118.63
Jun 25	126.04
Jun 25	163.12
Jun 25	170.53
May 25	166.82
May 25	203.89
May 25	144.58
May 25	148.29
May 25	159.41
Apr 25	155.7
Apr 25	133.46
Apr 25	151.99
Mar 25	285.12
Mar 25	351.85
Mar 25	333.65
Mar 25	218.39
Feb 25	145.59
Feb 25	103.13
Feb 25	72.8
Feb 25	66.73
Jan 25	60.66
Jan 25	60.66
Jan 25	66.73
Jan 25	72.8
Jan 25	66.73
Dec 24	82.97
Dec 24	82.97
Dec 24	74.67
Dec 24	91.27
Nov 24	82.97
Nov 24	82.97
Nov 24	99.56
Nov 24	74.67
Nov 24	82.97
Oct 24	82.97
Oct 24	82.97

EV/EBITDA

PADI.JK EV/EBITDA by year
Period	EV/EBITDA
Sep 26	49.26
Sep 26	50.9
Sep 26	50.9
Aug 26	50.9
Aug 26	50.9
Aug 26	50.08
Aug 26	52.54
Jul 26	48.43
Jul 26	50.9
Jul 26	45.97
Jul 26	51.72
Jul 26	59.6
Jun 26	110.8
Jun 26	126.13
Jun 26	129.94
Jun 26	128.56
May 26	178.06
May 26	171.87
May 26	225.49
May 26	217.24
Apr 26	211.05
Apr 26	186.08
Apr 26	239.93
Apr 26	254.36
Apr 26	178.06
Mar 26	21.98
Mar 26	21.21
Mar 26	21.47
Mar 26	24.28
Feb 26	34.76
Feb 26	31.95
Feb 26	30.16
Feb 26	19.17
Jan 26	34.76
Jan 26	48.31
Jan 26	48.31
Jan 26	48.05
Jan 26	32.2
Dec 25	49.29
Dec 25	52.16
Dec 25	54.55
Dec 25	68.42
Nov 25	54.55
Nov 25	32.55
Nov 25	30.64
Nov 25	32.55
Oct 25	33.98
Oct 25	33.98
Oct 25	33.98
Oct 25	33.98
Oct 25	41.64
Sep 25	242.62
Sep 25	224.47
Sep 25	253.51
Sep 25	253.51
Aug 25	253.51
Aug 25	253.51
Aug 25	264.4
Aug 25	195.43
Aug 25	115.57
Jul 25	86.53
Jul 25	86.53
Jul 25	93.79
Jul 25	108.31
Sep 19	415.44
Sep 19	428.33
Sep 19	376.77
Sep 19	350.98
Aug 19	379.99
Aug 19	418.66
Aug 19	418.66
Aug 19	467.01
Aug 19	486.34
Jul 19	434.78
Jul 19	418.66
Jul 19	412.22
Jul 19	399.33
Jun 19	401.24
Jun 19	340.27
Jun 19	334.17
Jun 19	312.83
May 19	312.83
May 19	328.07
May 19	312.83
May 19	309.78
May 19	309.78
Apr 19	340.27
Apr 19	410.38
Apr 19	419.53
Apr 19	389.04
Mar 19	94.59
Mar 19	97.6
Mar 19	91.57
Mar 19	91.57
Mar 19	91.57
Feb 19	95.34
Feb 19	87.05
Feb 19	91.57
Feb 19	96.85
Jan 19	111.17

Price/Operating Cashflow

PADI.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	87.48
Sep 26	89.98
Sep 26	89.98
Aug 26	89.98
Aug 26	89.98
Aug 26	88.73
Aug 26	92.48
Jul 26	86.23
Jul 26	89.98
Jul 26	82.48
Jul 26	91.23
Jul 26	103.21
Mar 26	134.25
Mar 26	130.05
Mar 26	131.45
Mar 26	146.83
Feb 26	204.17
Feb 26	188.78
Feb 26	179
Feb 26	118.86
Jan 26	204.17
Jan 26	278.28
Jan 26	278.28
Jan 26	276.88
Jan 26	190.18
Dec 25	159.1
Dec 25	167.7
Dec 25	174.87
Dec 25	216.44
Nov 25	174.87
Nov 25	108.94
Nov 25	103.2
Nov 25	108.94
Oct 25	113.24
Oct 25	113.24
Oct 25	113.24
Oct 25	113.24
Oct 25	136.17
Jun 25	72.39
Jun 25	76.91
Jun 25	99.53
Jun 25	104.06
May 25	101.8
May 25	124.42
May 25	88.22
May 25	90.49
May 25	97.27
Apr 25	95.01
Apr 25	81.44
Apr 25	92.75
Mar 25	10992.22
Mar 25	13564.86
Mar 25	12863.23
Mar 25	8419.57
Feb 25	5613.05
Feb 25	3975.91
Feb 25	2806.52
Feb 25	2572.65
Jan 25	2338.77
Jan 25	2338.77
Jan 25	2572.65
Jan 25	2806.52
Jan 25	2572.65
Sep 24	7.16
Sep 24	7.16
Sep 24	7.16
Sep 24	7.16
Aug 24	7.16
Aug 24	7.95
Aug 24	7.16
Aug 24	7.16
Aug 24	6.36
Jul 24	4.77
Jul 24	4.77
Jul 24	4.77
Jul 24	3.98
Jun 24	1732.13
Jun 24	2078.56
Jun 24	2078.56
Jun 24	2771.41
May 24	2771.41
May 24	3117.83
May 24	3117.83
May 24	3117.83
May 24	3117.83
Apr 24	3464.26
Apr 24	3117.83
Apr 24	3464.26
Mar 23	387.46
Mar 23	387.46
Mar 23	387.46
Mar 23	387.46
Feb 23	387.46
Feb 23	387.46
Feb 23	387.46
Feb 23	387.46
Jan 23	387.46
Jan 23	387.46
Jan 23	387.46
Jan 23	387.46

Price to Book

PADI.JK Price to Book by year
Period	Price to Book
Sep 26	4.8
Sep 26	4.93
Sep 26	4.93
Aug 26	4.93
Aug 26	4.93
Aug 26	4.86
Aug 26	5.07
Jul 26	4.73
Jul 26	4.93
Jul 26	4.52
Jul 26	5
Jul 26	5.66
Jun 26	4.26
Jun 26	4.79
Jun 26	4.92
Jun 26	4.87
May 26	6.59
May 26	6.38
May 26	8.24
May 26	7.96
Apr 26	7.74
Apr 26	6.87
Apr 26	8.74
Apr 26	9.25
Apr 26	6.59
Mar 26	6
Mar 26	5.82
Mar 26	5.88
Mar 26	6.57
Feb 26	9.13
Feb 26	8.44
Feb 26	8.01
Feb 26	5.32
Jan 26	9.13
Jan 26	12.45
Jan 26	12.45
Jan 26	12.38
Jan 26	8.51
Dec 25	7.92
Dec 25	8.35
Dec 25	8.7
Dec 25	10.77
Nov 25	8.7
Nov 25	5.42
Nov 25	5.14
Nov 25	5.42
Oct 25	5.64
Oct 25	5.64
Oct 25	5.64
Oct 25	5.64
Oct 25	6.78
Sep 25	5.46
Sep 25	5.1
Sep 25	5.68
Sep 25	5.68
Aug 25	5.68
Aug 25	5.68
Aug 25	5.9
Aug 25	4.51
Aug 25	2.91
Jul 25	2.33
Jul 25	2.33
Jul 25	2.48
Jul 25	2.77
Jun 25	2.33
Jun 25	2.48
Jun 25	3.2
Jun 25	3.35
May 25	3.28
May 25	4
May 25	2.84
May 25	2.91
May 25	3.13
Apr 25	3.06
Apr 25	2.62
Apr 25	2.99
Mar 25	3.8
Mar 25	4.69
Mar 25	4.44
Mar 25	2.91
Feb 25	1.94
Feb 25	1.37
Feb 25	0.97
Feb 25	0.89
Jan 25	0.81
Jan 25	0.81
Jan 25	0.89
Jan 25	0.97
Jan 25	0.89
Dec 24	0.84
Dec 24	0.84
Dec 24	0.76
Dec 24	0.93
Nov 24	0.84
Nov 24	0.84
Nov 24	1.01
Nov 24	0.76
Nov 24	0.84
Oct 24	0.84
Oct 24	0.84

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT Minna Padi Investama Sekuritas Tbk

Video analysis: PADI.JK

Similar companies