Home / NURAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does NURAF make money? Does NURAF have pricing power? What's the Earnings Whisper? Will NURAF profit more as the business scales? What is NURAF's management track record? Is NURAF's current price justified?

Nomura Research Institute,Ltd.

$32.11 -$5.50 (-14.62%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$32.11

Day Range

$32.11 - $32.11

Year Range

$23.36$42.5

Market Cap

17.97B

AVG Volume

398

Trailing/Forward PE

158.59/0.14

PEG ratio

14.02

Dividend Yield

1.49%

Next Earnings Date

2026-10-22

Primary Exchange

Other OTC

Revenue (JPY)

NURAF Revenue (JPY) by year
Period	Revenue (JPY)
2026	819.1B
2025	764.81B
2024	736.55B
2023	692.16B
2022	611.63B
2021	550.26B
2020	528.87B
2019	501.24B
2018	471.49B
2017	424.55B

Net Income (JPY)

NURAF Net Income (JPY) by year
Period	Net Income (JPY)
2026	15.25B
2025	93.76B
2024	79.64B
2023	76.31B
2022	71.44B
2021	48.08B
2020	69.28B
2019	50.98B
2018	55.15B
2017	45.06B

Operating Income (JPY)

NURAF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	155.91B
2025	134.91B
2024	118.29B
2023	111.83B
2022	106.22B
2021	81.92B
2020	83.18B
2019	71.44B
2018	65.14B
2017	58.51B

EBITDA (JPY)

NURAF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	209.68B
2025	188.87B
2024	169.17B
2023	159.14B
2022	150.13B
2021	123.58B
2020	133.3B
2019	107.79B
2018	118.56B
2017	102.2B

Cash Flows (JPY)

NURAF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	142.39B
2025	123.54B
2024	91.24B
2023	64.2B
2022	55.16B
2021	55.56B
2020	75.39B
2019	30.85B
2018	34.96B
2017	22.36B

EPS (JPY)

NURAF EPS (JPY) by year
Period	EPS (JPY)
2026	26.1
2025	163.57
2024	137.11
2023	128.79
2022	120.28
2021	80.16
2020	108.95
2019	72.06
2018	75.88
2017	60.52

Expenses (JPY)

NURAF Expenses (JPY) by year
Period	Expenses (JPY)
2026	152.3B
2025	150.73B
2024	194.09B
2023	189.69B
2022	161.5B
2021	131.39B
2020	124.22B
2019	116.81B
2018	136.27B
2017	128.2B

Cash & Debt (JPY)

NURAF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	133.45B
2025	184.22B
2024	187.92B
2023	143.46B
2022	129.62B
2021	163.03B
2020	104.84B
2019	126.89B
2018	160.76B
2017	158.89B

Debt ratios

NURAF Debt ratios by year
Period	Debt ratios
2026	0.14
2025	0.13
2024	0.18
2023	0.17
2022	0.23
2021	0.01
2020	0
2019	-0.16

Margins

NURAF Margins by year
Period	Margins
2026	36.84%
2025	36%
2024	35.44%
2023	34.65%
2022	35.33%
2021	33.83%
2020	34.2%
2019	32.87%
2018	33.85%
2017	33.87%

Return on Capital

NURAF Return on Capital by year
Period	Return on Capital
2026	3.46%
2025	21.41%
2024	19.76%
2023	18.96%
2022	20.86%
2021	14.43%
2020	24.55%
2019	11.99%
2018	12.74%
2017	10.07%

Shares Outstanding

NURAF Shares Outstanding by year
Period	Shares Outstanding
2026	572.93M
2025	572.02M
2024	576.21M
2023	594.25M
2022	589.3M
2021	598.44M
2020	597.66M
2019	703.13M
2018	716.42M
2017	745.73M

Dividends (JPY)

NURAF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.27
2026	0.54
2025	0.46
2024	0.4
2023	0.33
2022	0.32
2021	0.34
2020	0.32
2019	0.27
2018	0.27

Book Value Per Share (JPY)

NURAF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	769.31
2025	765.64
2024	699.44
2023	677.17
2022	581.17
2021	556.79
2020	472.07
2019	604.49
2018	604.08
2017	599.81

Total Assets (JPY)

NURAF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	965.84B
2025	928.5B
2024	922.77B
2023	838.22B
2022	789.65B
2021	656.54B
2020	528.14B
2019	612.19B
2018	652.67B
2017	628.94B

PE Ratio

NURAF PE Ratio by year
Period	PE Ratio
Sep 26	185.16
Sep 26	188.45
Aug 26	193.13
Aug 26	175.01
Aug 26	175.39
Aug 26	173.68
Jul 26	184.9
Jul 26	192.36
Jul 26	188.8
Jul 26	174.94
Jul 26	174.32
Jun 26	22.52
Jun 26	24.88
Jun 26	24.57
Jun 26	27.66
May 26	27.48
May 26	25.25
May 26	22.93
May 26	21.65
May 26	21.7
Apr 26	27.42
Apr 26	22.26
Apr 26	22.35
Apr 26	22.4
Mar 26	23.27
Mar 26	22.88
Mar 26	23.55
Mar 26	22.83
Feb 26	24.39
Feb 26	20.51
Feb 26	22.64
Feb 26	33.16
Jan 26	25.65
Jan 26	32.86
Jan 26	36.87
Jan 26	36.84
Jan 26	33.13
Dec 25	36.88
Dec 25	37.17
Dec 25	36.59
Dec 25	36.48
Nov 25	37.17
Nov 25	35.78
Nov 25	36.65
Nov 25	34.81
Oct 25	33.64
Oct 25	33.65
Oct 25	32.51
Oct 25	32.98
Oct 25	33.16
Sep 25	36.65
Sep 25	36.33
Sep 25	34.19
Sep 25	33.91
Aug 25	35.52
Aug 25	37.41
Aug 25	38.72
Aug 25	37.32
Aug 25	36.84
Jul 25	31.97
Jul 25	33.31
Jul 25	32.51
Jul 25	34.31
Jun 25	36.06
Jun 25	37.15
Jun 25	37.02
Jun 25	35.95
May 25	35.46
May 25	36.5
May 25	38.05
May 25	36.04
May 25	34.94
Apr 25	34.44
Apr 25	34.7
Apr 25	33.03
Apr 25	31
Mar 25	32.29
Mar 25	32.4
Mar 25	31.97
Mar 25	33.39
Feb 25	32.79
Feb 25	34.23
Feb 25	33.21
Feb 25	34.81
Jan 25	34.46
Jan 25	30.75
Jan 25	29.72
Jan 25	31.75
Jan 25	30.19
Dec 24	31.94
Dec 24	31.46
Dec 24	32.11
Dec 24	28.98
Nov 24	31.4
Nov 24	30.25
Nov 24	30.67
Nov 24	31.77
Nov 24	31.12
Oct 24	32.37
Oct 24	33.81

Free Cash Flow Yield

NURAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	5.04%
Sep 26	4.96%
Aug 26	4.84%
Aug 26	5.34%
Aug 26	5.32%
Aug 26	5.38%
Jul 26	5.05%
Jul 26	4.85%
Jul 26	4.95%
Jul 26	5.34%
Jul 26	5.36%
Jun 26	5.81%
Jun 26	5.26%
Jun 26	5.33%
Jun 26	4.73%
May 26	4.77%
May 26	5.19%
May 26	5.71%
May 26	6.05%
May 26	6.03%
Apr 26	4.78%
Apr 26	5.88%
Apr 26	5.86%
Apr 26	5.85%
Mar 26	5.9%
Mar 26	6%
Mar 26	5.83%
Mar 26	6.02%
Feb 26	5.63%
Feb 26	6.7%
Feb 26	6.06%
Feb 26	4.14%
Jan 26	5.35%
Jan 26	4.18%
Jan 26	3.72%
Jan 26	3.73%
Jan 26	4.15%
Dec 25	3.94%
Dec 25	3.91%
Dec 25	3.97%
Dec 25	3.98%
Nov 25	3.91%
Nov 25	4.06%
Nov 25	3.96%
Nov 25	4.17%
Oct 25	4.32%
Oct 25	4.32%
Oct 25	4.47%
Oct 25	4.41%
Oct 25	4.38%
Sep 25	3.6%
Sep 25	3.63%
Sep 25	3.85%
Sep 25	3.89%
Aug 25	3.71%
Aug 25	3.52%
Aug 25	3.4%
Aug 25	3.53%
Aug 25	3.58%
Jul 25	4.12%
Jul 25	3.95%
Jul 25	4.05%
Jul 25	3.84%
Jun 25	3.78%
Jun 25	3.67%
Jun 25	3.68%
Jun 25	3.79%
May 25	3.84%
May 25	3.73%
May 25	3.58%
May 25	3.78%
May 25	3.9%
Apr 25	3.96%
Apr 25	3.93%
Apr 25	4.13%
Apr 25	4.4%
Mar 25	3.79%
Mar 25	3.78%
Mar 25	3.83%
Mar 25	3.67%
Feb 25	3.74%
Feb 25	3.58%
Feb 25	3.69%
Feb 25	3.52%
Jan 25	3.55%
Jan 25	3.98%
Jan 25	4.12%
Jan 25	3.86%
Jan 25	4.06%
Dec 24	3.46%
Dec 24	3.51%
Dec 24	3.44%
Dec 24	3.81%
Nov 24	3.52%
Nov 24	3.65%
Nov 24	3.6%
Nov 24	3.48%
Nov 24	3.55%
Oct 24	3.41%
Oct 24	3.27%

Price to Sales

NURAF Price to Sales by year
Period	Price to Sales
Sep 26	3.45
Sep 26	3.51
Aug 26	3.6
Aug 26	3.26
Aug 26	3.27
Aug 26	3.23
Jul 26	3.44
Jul 26	3.58
Jul 26	3.51
Jul 26	3.26
Jul 26	3.25
Jun 26	2.97
Jun 26	3.28
Jun 26	3.23
Jun 26	3.64
May 26	3.62
May 26	3.32
May 26	3.02
May 26	2.85
May 26	2.86
Apr 26	3.61
Apr 26	2.93
Apr 26	2.94
Apr 26	2.95
Mar 26	3.01
Mar 26	2.96
Mar 26	3.05
Mar 26	2.96
Feb 26	3.16
Feb 26	2.66
Feb 26	2.93
Feb 26	4.3
Jan 26	3.32
Jan 26	4.26
Jan 26	4.78
Jan 26	4.77
Jan 26	4.29
Dec 25	4.66
Dec 25	4.7
Dec 25	4.62
Dec 25	4.61
Nov 25	4.7
Nov 25	4.52
Nov 25	4.63
Nov 25	4.4
Oct 25	4.25
Oct 25	4.25
Oct 25	4.11
Oct 25	4.17
Oct 25	4.19
Sep 25	4.49
Sep 25	4.45
Sep 25	4.19
Sep 25	4.16
Aug 25	4.35
Aug 25	4.59
Aug 25	4.75
Aug 25	4.58
Aug 25	4.52
Jul 25	3.92
Jul 25	4.08
Jul 25	3.99
Jul 25	4.21
Jun 25	4.32
Jun 25	4.45
Jun 25	4.43
Jun 25	4.3
May 25	4.24
May 25	4.37
May 25	4.55
May 25	4.31
May 25	4.18
Apr 25	4.12
Apr 25	4.15
Apr 25	3.95
Apr 25	3.71
Mar 25	3.77
Mar 25	3.78
Mar 25	3.73
Mar 25	3.89
Feb 25	3.82
Feb 25	3.99
Feb 25	3.87
Feb 25	4.06
Jan 25	4.02
Jan 25	3.59
Jan 25	3.47
Jan 25	3.7
Jan 25	3.52
Dec 24	3.61
Dec 24	3.56
Dec 24	3.63
Dec 24	3.28
Nov 24	3.55
Nov 24	3.42
Nov 24	3.47
Nov 24	3.59
Nov 24	3.52
Oct 24	3.66
Oct 24	3.82

EV/EBITDA

NURAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	13.96
Sep 26	14.2
Aug 26	14.54
Aug 26	13.22
Aug 26	13.25
Aug 26	13.13
Jul 26	13.94
Jul 26	14.49
Jul 26	14.23
Jul 26	13.22
Jul 26	13.17
Jun 26	12.41
Jun 26	13.63
Jun 26	13.47
Jun 26	15.07
May 26	14.98
May 26	13.82
May 26	12.62
May 26	11.96
May 26	11.98
Apr 26	14.95
Apr 26	12.27
Apr 26	12.32
Apr 26	12.35
Mar 26	12.33
Mar 26	12.14
Mar 26	12.48
Mar 26	12.11
Feb 26	12.91
Feb 26	10.91
Feb 26	12.01
Feb 26	17.43
Jan 26	13.56
Jan 26	17.28
Jan 26	19.34
Jan 26	19.33
Jan 26	17.41
Dec 25	19.71
Dec 25	19.85
Dec 25	19.55
Dec 25	19.5
Nov 25	19.86
Nov 25	19.13
Nov 25	19.59
Nov 25	18.62
Oct 25	18.02
Oct 25	18.02
Oct 25	17.43
Oct 25	17.67
Oct 25	17.77
Sep 25	18.65
Sep 25	18.5
Sep 25	17.43
Sep 25	17.29
Aug 25	18.09
Aug 25	19.03
Aug 25	19.68
Aug 25	18.99
Aug 25	18.75
Jul 25	16.33
Jul 25	17
Jul 25	16.6
Jul 25	17.49
Jun 25	18.36
Jun 25	18.9
Jun 25	18.83
Jun 25	18.31
May 25	18.07
May 25	18.58
May 25	19.34
May 25	18.35
May 25	17.82
Apr 25	17.57
Apr 25	17.7
Apr 25	16.88
Apr 25	15.89
Mar 25	16.28
Mar 25	16.34
Mar 25	16.13
Mar 25	16.82
Feb 25	16.52
Feb 25	17.23
Feb 25	16.73
Feb 25	17.51
Jan 25	17.33
Jan 25	15.54
Jan 25	15.04
Jan 25	16.02
Jan 25	15.26
Dec 24	15.7
Dec 24	15.48
Dec 24	15.78
Dec 24	14.31
Nov 24	15.45
Nov 24	14.91
Nov 24	15.1
Nov 24	15.62
Nov 24	15.31
Oct 24	15.91
Oct 24	16.58

Price/Operating Cashflow

NURAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	28.38
Sep 26	28.89
Aug 26	29.61
Aug 26	26.83
Aug 26	26.89
Aug 26	26.62
Jul 26	28.34
Jul 26	29.49
Jul 26	28.94
Jul 26	26.82
Jul 26	26.72
Jun 26	25.03
Jun 26	27.65
Jun 26	27.3
Jun 26	30.74
May 26	30.54
May 26	28.06
May 26	25.48
May 26	24.06
May 26	24.12
Apr 26	30.48
Apr 26	24.74
Apr 26	24.84
Apr 26	24.9
Mar 26	24.54
Mar 26	24.14
Mar 26	24.84
Mar 26	24.08
Feb 26	25.72
Feb 26	21.63
Feb 26	23.88
Feb 26	34.98
Jan 26	27.06
Jan 26	34.66
Jan 26	38.89
Jan 26	38.86
Jan 26	34.94
Dec 25	36.56
Dec 25	36.85
Dec 25	36.27
Dec 25	36.17
Nov 25	36.85
Nov 25	35.47
Nov 25	36.34
Nov 25	34.5
Oct 25	33.35
Oct 25	33.36
Oct 25	32.23
Oct 25	32.69
Oct 25	32.87
Sep 25	26.39
Sep 25	26.16
Sep 25	24.62
Sep 25	24.42
Aug 25	25.58
Aug 25	26.94
Aug 25	27.88
Aug 25	26.88
Aug 25	26.53
Jul 25	23.02
Jul 25	23.99
Jul 25	23.41
Jul 25	24.71
Jun 25	23.63
Jun 25	24.35
Jun 25	24.26
Jun 25	23.56
May 25	23.24
May 25	23.92
May 25	24.94
May 25	23.61
May 25	22.9
Apr 25	22.57
Apr 25	22.74
Apr 25	21.65
Apr 25	20.31
Mar 25	21.29
Mar 25	21.36
Mar 25	21.08
Mar 25	22.01
Feb 25	21.61
Feb 25	22.57
Feb 25	21.89
Feb 25	22.95
Jan 25	22.72
Jan 25	20.27
Jan 25	19.59
Jan 25	20.93
Jan 25	19.9
Dec 24	20.67
Dec 24	20.37
Dec 24	20.78
Dec 24	18.76
Nov 24	20.33
Nov 24	19.58
Nov 24	19.85
Nov 24	20.57
Nov 24	20.14
Oct 24	20.96
Oct 24	21.88

Price to Book

NURAF Price to Book by year
Period	Price to Book
Sep 26	6.41
Sep 26	6.52
Aug 26	6.68
Aug 26	6.05
Aug 26	6.07
Aug 26	6.01
Jul 26	6.4
Jul 26	6.65
Jul 26	6.53
Jul 26	6.05
Jul 26	6.03
Jun 26	4.7
Jun 26	5.19
Jun 26	5.13
Jun 26	5.77
May 26	5.73
May 26	5.27
May 26	4.78
May 26	4.52
May 26	4.53
Apr 26	5.72
Apr 26	4.65
Apr 26	4.66
Apr 26	4.67
Mar 26	4.87
Mar 26	4.79
Mar 26	4.92
Mar 26	4.77
Feb 26	5.1
Feb 26	4.29
Feb 26	4.74
Feb 26	6.94
Jan 26	5.36
Jan 26	6.87
Jan 26	7.71
Jan 26	7.7
Jan 26	6.93
Dec 25	8.05
Dec 25	8.11
Dec 25	7.98
Dec 25	7.96
Nov 25	8.11
Nov 25	7.81
Nov 25	8
Nov 25	7.6
Oct 25	7.34
Oct 25	7.34
Oct 25	7.09
Oct 25	7.2
Oct 25	7.24
Sep 25	7.85
Sep 25	7.78
Sep 25	7.32
Sep 25	7.26
Aug 25	7.61
Aug 25	8.01
Aug 25	8.29
Aug 25	7.99
Aug 25	7.89
Jul 25	6.84
Jul 25	7.13
Jul 25	6.96
Jul 25	7.35
Jun 25	7.64
Jun 25	7.87
Jun 25	7.84
Jun 25	7.61
May 25	7.51
May 25	7.73
May 25	8.06
May 25	7.63
May 25	7.4
Apr 25	7.3
Apr 25	7.35
Apr 25	7
Apr 25	6.57
Mar 25	6.91
Mar 25	6.93
Mar 25	6.84
Mar 25	7.14
Feb 25	7.01
Feb 25	7.32
Feb 25	7.1
Feb 25	7.45
Jan 25	7.37
Jan 25	6.58
Jan 25	6.36
Jan 25	6.79
Jan 25	6.46
Dec 24	6.62
Dec 24	6.52
Dec 24	6.65
Dec 24	6
Nov 24	6.51
Nov 24	6.27
Nov 24	6.35
Nov 24	6.58
Nov 24	6.45
Oct 24	6.71
Oct 24	7

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nomura Research Institute,Ltd.

Video analysis: NURAF

Similar companies