AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

NextSource Materials Inc.

$0.18 -$0.08 (-29.49%)
OTC · 15 Sep 2026 15:29 UTC
Previous Close
$0.19
Day Range
$0.18 - $0.18
Year Range
$0.01$0.45
Market Cap
34.51M
AVG Volume
20.84K
Trailing/Forward PE
-0.94/-
PEG ratio
0.01
Dividend Yield
-
Next Earnings Date
2026-09-29
Primary Exchange
Other OTCUS
Revenue (USD)
0200K400K600K800K2016201720182019202020212022202320242025
NSRCF Revenue (USD) by year
PeriodRevenue (USD)
2025714.84K
20240
20230
20220
20210
20200
20190
20180
201743.82K
201622K
Net Income (USD)
-60M-40M-20M020M2016201720182019202020212022202320242025
NSRCF Net Income (USD) by year
PeriodNet Income (USD)
2025-23.48M
2024-9M
2023-11.68M
202216.12M
2021-41.96M
2020-977.21K
2019-3.21M
2018-2.79M
2017-3.97M
2016-1.63M
Operating Income (USD)
-20M-15M-10M-5M02016201720182019202020212022202320242025
NSRCF Operating Income (USD) by year
PeriodOperating Income (USD)
2025-16.05M
2024-8.08M
2023-4.65M
2022-2.89M
2021-5.52M
2020-1.35M
2019-3.31M
2018-2.7M
2017-3.95M
2016-2.41M
EBITDA (USD)
-60M-40M-20M020M2016201720182019202020212022202320242025
NSRCF EBITDA (USD) by year
PeriodEBITDA (USD)
2025-20.1M
2024-7.67M
2023-10.7M
202215.87M
2021-41.72M
2020-663.85K
2019-3.22M
2018-2.49M
2017-3.98M
2016-1.57M
Cash Flows (USD)
-40M-30M-20M-10M02016201720182019202020212022202320242025
NSRCF Cash Flows (USD) by year
PeriodCash Flows (USD)
2025-30.15M
2024-21.16M
2023-20.46M
2022-14.6M
2021-5.75M
2020-1.33M
2019-2.24M
2018-2.48M
2017-3.37M
2016-2.08M
EPS (USD)
-0.6-0.4-0.2-00.22016201720182019202020212022202320242025
NSRCF EPS (USD) by year
PeriodEPS (USD)
2025-0.13
2024-0.06
2023-0.1
20220.08
2021-0.56
2020-0.02
2019-0.38
2018-0.06
2017-0.09
2016-0.05
Expenses (USD)
-5M05M10M15M20MSG&ACapex2016201720182019202020212022202320242025
NSRCF Expenses (USD) by year
PeriodExpenses (USD)
202518.09M
202419.36M
202317.88M
202215.77M
20219.84M
20201.2M
20193.24M
20182.6M
20173.87M
20161.82M
Cash & Debt (USD)
010M20M30MCashShort Term Debt2016201720182019202020212022202320242025
NSRCF Cash & Debt (USD) by year
PeriodCash & Debt (USD)
20253.28M
202410.77M
20236.87M
20229.79M
202122.44M
2020222.31K
2019529.33K
2018338.7K
20171.96M
2016544.81K
Debt ratios
-1-0.500.520182019202020212022202320242025
NSRCF Debt ratios by year
PeriodDebt ratios
2025-0.93
2024-0.35
2023-0.12
20220.32
20210.47
20200.02
20190.05
20180.02
Margins
-1000%-750%-500%-250%0%201620172025
NSRCF Margins by year
PeriodMargins
2025-907.23%
2017-50%
2016-157.27%
Return on Capital
-4000%-2000%0%2000%4000%2016201720182019202020212022202320242025
NSRCF Return on Capital by year
PeriodReturn on Capital
2025-57.29%
2024-17.21%
2023-46.42%
2022-526.08%
2021160.48%
2020107.31%
2019482.14%
20182230.36%
2017-238.95%
2016-2802.22%
Shares Outstanding
050M100M150M200M2016201720182019202020212022202320242025
NSRCF Shares Outstanding by year
PeriodShares Outstanding
2025185.02M
2024155.78M
2023134.65M
2022101.87M
202182.43M
202056.2M
201949.37M
201846.68M
201745.46M
201634.57M
Book Value Per Share (USD)
-0.4-0.200.20.42016201720182019202020212022202320242025
NSRCF Book Value Per Share (USD) by year
PeriodBook Value Per Share (USD)
20250.22
20240.34
20230.19
2022-0.03
2021-0.32
2020-0.02
2019-0.01
2018-0
20170.04
20160
Total Assets (USD)
025M50M75M100M2016201720182019202020212022202320242025
NSRCF Total Assets (USD) by year
PeriodTotal Assets (USD)
202584.2M
202492.85M
202352.88M
202229.3M
202126.92M
2020273.44K
2019613.4K
2018394.48K
20172.07M
2016592.22K
Employee Count
02.557.510200920102011201220132014201520162017
NSRCF Employee Count by year
PeriodEmployee Count
20176
20167
20158
201410
20139
20126
20112
20102
20098
PE Ratio
5101520med 11.8Dec 22Jan 23Mar 23Apr 23Jun 23Aug 23Sep 23
NSRCF PE Ratio by year
PeriodPE Ratio
Sep 236.89
Sep 237.78
Sep 237.7
Sep 237.68
Aug 237.56
Aug 237.43
Aug 237.18
Aug 238.37
Jul 238.64
Jul 238.57
Jul 238.51
Jul 2310.25
Jun 239.86
Jun 2310.33
Jun 239.96
Jun 239.86
Jun 239.86
May 239.52
May 239.66
May 2310.89
May 2311.57
Apr 2311.57
Apr 2311.8
Apr 2311.73
Apr 2312.18
Mar 2312.95
Mar 2312.41
Mar 2312.49
Mar 2314.09
Mar 2315.47
Feb 2314.7
Feb 2315.75
Feb 2316.47
Feb 2317.64
Jan 2319.32
Jan 2317.07
Jan 2316.8
Jan 2316.72
Dec 2216.23
Dec 2216.37
Dec 2216.72
Dec 2217.41
Dec 2216.32
Nov 2215.59
Nov 2216.23
Nov 2214.85
Nov 2213.9
Free Cash Flow Yield
-125%-100%-75%-50%-25%0%med -53.6%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NSRCF Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Sep 26-66.54%
Sep 26-64.14%
Sep 26-65.1%
Aug 26-59.92%
Aug 26-62.08%
Aug 26-62.1%
Aug 26-58.89%
Jul 26-63.44%
Jul 26-60.2%
Jul 26-62.02%
Jul 26-60.2%
Jul 26-48.63%
Jun 26-55.03%
Jun 26-49.56%
Jun 26-52.79%
Jun 26-49.31%
May 26-46.13%
May 26-47.13%
May 26-49.58%
May 26-50.84%
May 26-53.76%
Apr 26-59.58%
Apr 26-58.76%
Apr 26-61.38%
Apr 26-68.01%
Mar 26-78.13%
Mar 26-78.13%
Mar 26-69.35%
Mar 26-65.83%
Feb 26-61.52%
Feb 26-55.06%
Feb 26-51.55%
Feb 26-39.93%
Jan 26-40.23%
Jan 26-36.21%
Jan 26-37.39%
Jan 26-49.3%
Jan 26-58.12%
Dec 25-60.81%
Dec 25-57.79%
Dec 25-56.87%
Dec 25-51.61%
Nov 25-58.21%
Nov 25-57.59%
Nov 25-52.57%
Nov 25-52.47%
Oct 25-46.33%
Oct 25-60.81%
Oct 25-56.67%
Oct 25-46.21%
Oct 25-41.79%
Sep 25-49.69%
Sep 25-53.18%
Sep 25-53.22%
Sep 25-48.93%
Aug 25-53.58%
Aug 25-49.69%
Aug 25-45.43%
Aug 25-49.23%
Aug 25-57.01%
Jul 25-46.12%
Jul 25-68.17%
Jul 25-94.65%
Jul 25-88.59%
Jun 25-90.51%
Jun 25-83.65%
Jun 25-86.14%
Jun 25-85.89%
May 25-82.36%
May 25-119.61%
May 25-114.92%
May 25-90.18%
May 25-78.15%
Apr 25-71.55%
Apr 25-74.13%
Apr 25-69.26%
Apr 25-64.46%
Mar 25-52.26%
Mar 25-54.78%
Mar 25-53.63%
Mar 25-48.53%
Feb 25-44.82%
Feb 25-43.62%
Feb 25-30.1%
Feb 25-27.09%
Jan 25-26.96%
Jan 25-24.03%
Jan 25-26.19%
Jan 25-28.38%
Jan 25-25.44%
Dec 24-25.3%
Dec 24-23.63%
Dec 24-28.13%
Dec 24-34.54%
Nov 24-34.16%
Nov 24-36.41%
Nov 24-34.53%
Nov 24-31.97%
Nov 24-31.59%
Oct 24-30.57%
Price to Sales
050010001500med 96.11Jun 18Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NSRCF Price to Sales by year
PeriodPrice to Sales
Sep 2630.7
Sep 2631.85
Sep 2631.38
Aug 2634.1
Aug 2632.91
Aug 2632.9
Aug 2634.69
Jul 2632.2
Jul 2633.93
Jul 2632.94
Jul 2633.93
Jul 2642.01
Jun 2636.56
Jun 2640.6
Jun 2638.11
Jun 2640.8
May 2643.61
May 2642.69
May 2640.58
May 2639.58
May 2637.43
Apr 2633.77
Apr 2634.24
Apr 2632.78
Apr 2629.58
Mar 2631.06
Mar 2631.06
Mar 2634.99
Mar 2636.87
Feb 2639.45
Feb 2644.08
Feb 2647.08
Feb 2660.78
Jan 2660.33
Jan 2667.03
Jan 2664.9
Jan 2649.23
Jan 2641.76
Dec 2569.37
Dec 2572.99
Dec 2574.18
Dec 2581.74
Nov 2572.47
Nov 2573.25
Nov 2580.24
Nov 2580.39
Oct 2591.06
Oct 2569.37
Oct 2574.44
Oct 2591.28
Oct 25100.94
Sep 25228.15
Sep 25213.18
Sep 25213.01
Sep 25231.72
Aug 25211.59
Aug 25228.15
Aug 25249.54
Aug 25230.29
Aug 25198.85
Jul 25245.83
Jul 25166.3
Jul 25119.78
Jul 25127.98
Jun 25575.39
Jun 25622.61
Jun 25604.55
Jun 25606.31
May 25632.3
May 25435.41
May 25453.15
May 25577.5
May 25666.38
Apr 25727.85
Apr 25702.56
Apr 25751.91
Apr 25807.94
Sep 18544.31
Sep 18639.12
Sep 18579.57
Sep 18719.43
Aug 18692.38
Aug 18852.16
Aug 18745.64
Aug 18783.98
Aug 18778.55
Jul 18745.64
Jul 18745.64
Jul 18852.16
Jul 18830.85
Jun 18852.16
Jun 18852.16
Jun 18958.68
Jun 181019.36
Jun 181065.2
May 18958.68
May 181065.2
May 181065.2
May 18959.36
Apr 18949.87
EV/EBITDA
5101520med 10.89Dec 22Jan 23Mar 23Apr 23Jun 23Aug 23Sep 23
NSRCF EV/EBITDA by year
PeriodEV/EBITDA
Sep 236.89
Sep 237.78
Sep 237.7
Sep 237.68
Aug 237.56
Aug 237.43
Aug 237.18
Aug 238.37
Jul 238.64
Jul 238.57
Jul 238.51
Jul 2310.24
Jun 239.86
Jun 2310.33
Jun 239.96
Jun 239.86
Jun 239.86
May 239.52
May 239.66
May 239.96
May 2310.65
Apr 2310.65
Apr 2310.89
Apr 2310.81
Apr 2311.27
Mar 2312.05
Mar 2311.51
Mar 2311.58
Mar 2313.21
Mar 2314.62
Feb 2313.83
Feb 2315.72
Feb 2316.46
Feb 2317.65
Jan 2319.37
Jan 2317.07
Jan 2316.8
Jan 2316.72
Dec 2216.22
Dec 2216.36
Dec 2216.72
Dec 2217.42
Dec 2216.3
Nov 2215.56
Nov 2216.22
Nov 2214.49
Nov 2213.53
Price to Book
00.511.522.5med 1.21Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NSRCF Price to Book by year
PeriodPrice to Book
Sep 260.92
Sep 260.96
Sep 260.94
Aug 261.03
Aug 260.99
Aug 260.99
Aug 261.04
Jul 260.97
Jul 261.02
Jul 260.99
Jul 261.02
Jul 261.26
Jun 261.93
Jun 262.14
Jun 262.01
Jun 262.15
May 262.3
May 262.25
May 262.14
May 262.09
May 261.97
Apr 261.78
Apr 261.8
Apr 261.73
Apr 261.56
Mar 261.04
Mar 261.04
Mar 261.17
Mar 261.23
Feb 261.32
Feb 261.48
Feb 261.58
Feb 262.03
Jan 262.02
Jan 262.24
Jan 262.17
Jan 261.65
Jan 261.4
Dec 251.21
Dec 251.27
Dec 251.29
Dec 251.43
Nov 251.26
Nov 251.28
Nov 251.4
Nov 251.4
Oct 251.59
Oct 251.21
Oct 251.3
Oct 251.59
Oct 251.76
Sep 251.11
Sep 251.04
Sep 251.04
Sep 251.13
Aug 251.03
Aug 251.11
Aug 251.22
Aug 251.12
Aug 250.97
Jul 251.2
Jul 250.81
Jul 250.58
Jul 250.62
Jun 250.54
Jun 250.58
Jun 250.56
Jun 250.57
May 250.59
May 250.41
May 250.42
May 250.54
May 250.62
Apr 250.68
Apr 250.66
Apr 250.7
Apr 250.75
Mar 250.9
Mar 250.86
Mar 250.88
Mar 250.97
Feb 251.05
Feb 251.08
Feb 251.57
Feb 251.75
Jan 251.75
Jan 251.97
Jan 251.81
Jan 251.67
Jan 251.86
Dec 241.6
Dec 241.71
Dec 241.44
Dec 241.17
Nov 241.18
Nov 241.11
Nov 241.17
Nov 241.27
Nov 241.28
Oct 241.32
NextSource Materials Inc.
NSRCF
Stockpicker

Video analysis: NSRCF

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

News: NSRCF

Meta, BlackRock form $14 billion venture to develop AI data center campus in Texas

proactiveinvestors.com · 28 Jul 2026

Meta, BlackRock form $14 billion venture to develop AI data center campus in Texas

Meta Platforms Inc (NASDAQ:META, XETRA:FB2A, SIX:FB) and BlackRock Inc (NYSE:BLK) have formed a joint venture to develop and operate a large-scale...

Microsoft faces AI capex scrutiny as it prepares to report Q4 results

proactiveinvestors.com · 27 Jul 2026

Microsoft faces AI capex scrutiny as it prepares to report Q4 results

Microsoft Corp (NASDAQ:MSFT) is set to report fiscal fourth quarter results this week, with UBS maintaining its ‘Buy’ rating while taking a more balanced...

Nextsource Materials reports positive feasibility study for Phase 2 expansion at Madagascar graphite mine

proactiveinvestors.com · 27 Jul 2026

Nextsource Materials reports positive feasibility study for Phase 2 expansion at Madagascar graphite mine

NextSource Materials Inc. (TSX:NEXT, OTCQB:NSRCF) has reported positive results from an updated feasibility study for a proposed Phase 2 expansion of its Molo Graphite Mine in southern Madagascar, outlining plans to increase production capacity to 150,000 tonnes per year of flake graphite concentrate over a 37-year mine life. The feasibility study envisions a staged expansion beyond the existing Phase 1 operation through the construction of three new 50,000-tonne-per-year processing modules in two phases.

NextSource Materials Announces Updated Feasibility Study Results for Molo Mine Expansion to 150k tpa of SuperFlake(R) Graphite Concentrate

accessnewswire.com · 27 Jul 2026

NextSource Materials Announces Updated Feasibility Study Results for Molo Mine Expansion to 150k tpa of SuperFlake(R) Graphite Concentrate

TORONTO, ON / ACCESS Newswire / July 27, 2026 / NextSource Materials Inc. (TSX:NEXT)(OTCQB:NSRCF) ("NextSource" or "the Company") is pleased to announce the positive results of an updated Technical Feasibility Study ("FS") for a Phase 2 mine expansion of its Molo Graphite Mine Project in southern Madagascar (the "Molo Mine"). The FS considered a staged expansion beyond the existing Phase 1 mining and processing operation to reach a total capacity of 150,000 tonnes per annum ("tpa") of flake graphite concentrate over a 37-year life of mine ("LOM").

NextSource Materials Provides Clarification on a Prior News Release

accessnewswire.com · 30 Jun 2026

NextSource Materials Provides Clarification on a Prior News Release

TORONTO, ON / ACCESS Newswire / June 30, 2026 / NextSource Materials Inc. (TSX:NEXT)(OTCQB:NSRCF) ("NextSource" or the "Company") issued a press release on October 1, 2025 (the "Press Release") announcing the completion and positive results of a Technical and Economic Study (the "Study") on the construction of a proposed 30,000 tpa capacity Battery Anode Facility ("BAF") located in the Industrial City of Abu Dhabi in the United Arab Emirates ("UAE"). The Press Release prepared by the Company included information drawn from the Study, which was completed, reviewed and approved by Stantec, a global engineering services provider, which produced both a capital and operating cost estimate to the standards and guidelines of the American Association of Cost Engineers International.

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.