Home / NORTHM.CO : CPH

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does NORTHM.CO make money? Does NORTHM.CO have pricing power? What's the Earnings Whisper? Will NORTHM.CO profit more as the business scales? What is NORTHM.CO's management track record? Is NORTHM.CO's current price justified?

North Media A/S

DKK 47.7 +$0.20 (+0.42%)

CPH · 16 Sep 2026 10:39 UTC

Previous Close

DKK 48

Day Range

DKK 47.2DKK 47.8

Year Range

DKK 42.7DKK 52.6

Market Cap

859.79M

AVG Volume

13.6K

Trailing/Forward PE

4.51/8.81

PEG ratio

0.2

Dividend Yield

2.62%

Next Earnings Date

2026-11-04

Primary Exchange

NASDAQ Copenhagen

Revenue (DKK) · TTM

NORTHM.CO Revenue (DKK) · TTM by quarter
Period	Revenue (DKK) · TTM
26 Q2	1.25B
26 Q1	1.28B
25 Q4	1.3B
25 Q3	1.26B
25 Q2	1.28B
25 Q1	1.28B
24 Q4	1.3B
24 Q3	1.23B
24 Q2	1.15B
24 Q1	1.04B

Net Income (DKK) · TTM

NORTHM.CO Net Income (DKK) · TTM by quarter
Period	Net Income (DKK) · TTM
26 Q2	190.5M
26 Q1	149.8M
25 Q4	66.1M
25 Q3	-101.5M
25 Q2	-225.7M
25 Q1	-182.8M
24 Q4	61.7M
24 Q3	253M
24 Q2	339.7M
24 Q1	277.6M

Operating Income (DKK) · TTM

NORTHM.CO Operating Income (DKK) · TTM by quarter
Period	Operating Income (DKK) · TTM
26 Q2	44.9M
26 Q1	65.7M
25 Q4	61.6M
25 Q3	-97M
25 Q2	-98.3M
25 Q1	-91.9M
24 Q4	-82.4M
24 Q3	81.7M
24 Q2	115.9M
24 Q1	114.2M

EBITDA (DKK) · TTM

NORTHM.CO EBITDA (DKK) · TTM by quarter
Period	EBITDA (DKK) · TTM
26 Q2	181.7M
26 Q1	296.8M
25 Q4	141.2M
25 Q3	-17.2M
25 Q2	-175.6M
25 Q1	-117M
24 Q4	217.1M
24 Q3	402.7M
24 Q2	503.6M
24 Q1	410.5M

Cash Flows (DKK) · TTM

NORTHM.CO Cash Flows (DKK) · TTM by quarter
Period	Cash Flows (DKK) · TTM
26 Q2	46.3M
26 Q1	56.9M
25 Q4	28.3M
25 Q3	-37M
25 Q2	-22.7M
25 Q1	-51.1M
24 Q4	-28.7M
24 Q3	-6.9M
24 Q2	21.4M
24 Q1	45.6M

EPS (DKK) · TTM

NORTHM.CO EPS (DKK) · TTM by quarter
Period	EPS (DKK) · TTM
26 Q2	10.57
26 Q1	8.26
25 Q4	3.62
25 Q3	-5.68
25 Q2	-12.57
25 Q1	-10.14
24 Q4	3.43
24 Q3	14.04
24 Q2	18.82
24 Q1	15.19

Expenses (DKK) · TTM

NORTHM.CO Expenses (DKK) · TTM by quarter
Period	Expenses (DKK) · TTM
26 Q2	500.1M
26 Q1	511.7M
25 Q4	541.6M
25 Q3	518.1M
25 Q2	524.9M
25 Q1	549.5M
24 Q4	530.3M
24 Q3	536.6M
24 Q2	492.9M
24 Q1	422.5M

Shares Outstanding (DKK) · TTM

NORTHM.CO Shares Outstanding (DKK) · TTM by quarter
Period	Shares Outstanding (DKK) · TTM
26 Q2	0
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	0
24 Q3	36.2M
24 Q2	36.2M
24 Q1	36.3M

Dividends (DKK)

NORTHM.CO Dividends (DKK) by quarter
Period	Dividends (DKK)
Apr 26	1.25
Apr 24	4
Mar 23	4
Mar 22	5
Mar 21	5
Aug 20	4
Apr 19	3
Apr 18	1.5
Mar 12	3
May 11	14

PE Ratio

NORTHM.CO PE Ratio by quarter
Period	PE Ratio
Sep 26	5.78
Sep 26	5.79
Sep 26	5.78
Aug 26	5.7
Aug 26	5.69
Aug 26	5.9
Aug 26	5.57
Jul 26	5.55
Jul 26	5.47
Jul 26	5.52
Jul 26	5.41
Jul 26	5.44
Jun 26	12
Jun 26	12.19
Jun 26	12.41
Jun 26	12.82
May 26	12.79
May 26	12.54
May 26	14.07
May 26	13.5
Apr 26	13.17
Apr 26	13.69
Apr 26	13.63
Apr 26	13.91
Apr 26	13.36
Jun 25	11.51
Jun 25	11.71
Jun 25	12.21
Jun 25	12.09
May 25	11.83
May 25	11.19
May 25	11.22
May 25	11.01
May 25	10.49
Apr 25	9.96
Apr 25	10.28
Apr 25	10.11
Apr 25	9.73
Mar 25	2.55
Mar 25	2.61
Mar 25	2.64
Mar 25	2.93
Feb 25	3.37
Feb 25	3.43
Feb 25	3.43
Feb 25	3.46
Jan 25	3.47
Jan 25	3.6
Jan 25	3.55
Jan 25	3.6
Jan 25	3.39
Dec 24	2.53
Dec 24	2.49
Dec 24	2.55
Dec 24	2.63
Nov 24	2.64
Nov 24	2.68
Nov 24	2.72
Nov 24	2.78
Nov 24	2.87
Oct 24	2.95
Oct 24	2.94
Oct 24	2.95
Oct 24	2.92
Sep 24	3.61
Sep 24	3.58
Sep 24	3.66
Sep 24	3.59
Aug 24	3.61
Aug 24	3.59
Aug 24	3.7
Aug 24	3.55
Aug 24	3.57
Jul 24	3.72
Jul 24	3.72
Jul 24	3.75
Jul 24	3.77
Jun 24	3.91
Jun 24	4.03
Jun 24	3.88
Jun 24	3.88
May 24	3.77
May 24	3.77
May 24	3.94
May 24	4.11
May 24	4.07
Apr 24	4.07
Apr 24	3.99
Apr 24	4.51
Apr 24	4.42
Mar 24	4.18
Mar 24	4.24
Mar 24	4.39
Mar 24	4.51
Mar 24	4.39
Feb 24	5.16
Feb 24	4.97
Feb 24	4.99
Feb 24	5.11
Jan 24	4.88

Free Cash Flow Yield

NORTHM.CO Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	6.58%
Sep 26	6.56%
Sep 26	6.58%
Aug 26	6.66%
Aug 26	6.67%
Aug 26	6.44%
Aug 26	6.82%
Jul 26	6.85%
Jul 26	6.94%
Jul 26	6.88%
Jul 26	7.01%
Jul 26	6.98%
Jun 26	3.57%
Jun 26	3.51%
Jun 26	3.45%
Jun 26	3.34%
May 26	3.35%
May 26	3.41%
May 26	3.04%
May 26	3.17%
Apr 26	3.25%
Apr 26	3.13%
Apr 26	3.14%
Apr 26	3.08%
Apr 26	3.2%
Mar 26	-4.2%
Mar 26	-4.2%
Mar 26	-4.14%
Mar 26	-4.02%
Feb 26	-3.9%
Feb 26	-4.46%
Feb 26	-4.61%
Feb 26	-4.4%
Jan 26	-4.45%
Jan 26	-4.27%
Jan 26	-4.32%
Jan 26	-4.4%
Jan 26	-4.32%
Dec 25	-5.15%
Dec 25	-5.29%
Dec 25	-5.26%
Dec 25	-5.17%
Nov 25	-5.2%
Nov 25	-5.27%
Nov 25	-5.12%
Nov 25	-5.02%
Oct 25	-4.53%
Oct 25	-4.79%
Oct 25	-4.77%
Oct 25	-4.6%
Oct 25	-4.65%
Sep 25	-5.75%
Sep 25	-5.54%
Sep 25	-5.67%
Sep 25	-5.8%
Aug 25	-5.72%
Aug 25	-5.41%
Aug 25	-5.52%
Aug 25	-5.86%
Aug 25	-5.99%
Jul 25	-5.8%
Jul 25	-6.22%
Jul 25	-6.5%
Jul 25	-6.83%
Jun 25	-4.04%
Jun 25	-3.97%
Jun 25	-3.81%
Jun 25	-3.85%
May 25	-3.93%
May 25	-4.16%
May 25	-4.15%
May 25	-4.22%
May 25	-4.44%
Apr 25	-4.67%
Apr 25	-4.52%
Apr 25	-4.6%
Apr 25	-4.78%
Mar 25	-1.07%
Mar 25	-1.04%
Mar 25	-1.03%
Mar 25	-0.93%
Feb 25	-0.81%
Feb 25	-0.79%
Feb 25	-0.79%
Feb 25	-0.79%
Jan 25	-0.79%
Jan 25	-0.76%
Jan 25	-0.77%
Jan 25	-0.76%
Jan 25	-0.8%
Dec 24	2.49%
Dec 24	2.53%
Dec 24	2.47%
Dec 24	2.4%
Nov 24	2.39%
Nov 24	2.35%
Nov 24	2.32%
Nov 24	2.27%
Nov 24	2.2%
Oct 24	2.14%

Price to Sales

NORTHM.CO Price to Sales by quarter
Period	Price to Sales
Sep 26	0.68
Sep 26	0.68
Sep 26	0.68
Aug 26	0.67
Aug 26	0.67
Aug 26	0.69
Aug 26	0.65
Jul 26	0.65
Jul 26	0.64
Jul 26	0.65
Jul 26	0.63
Jul 26	0.64
Jun 26	0.61
Jun 26	0.62
Jun 26	0.63
Jun 26	0.65
May 26	0.65
May 26	0.64
May 26	0.72
May 26	0.69
Apr 26	0.67
Apr 26	0.7
Apr 26	0.7
Apr 26	0.71
Apr 26	0.68
Mar 26	0.7
Mar 26	0.7
Mar 26	0.71
Mar 26	0.73
Feb 26	0.75
Feb 26	0.66
Feb 26	0.64
Feb 26	0.67
Jan 26	0.66
Jan 26	0.69
Jan 26	0.68
Jan 26	0.67
Jan 26	0.68
Dec 25	0.35
Dec 25	0.34
Dec 25	0.34
Dec 25	0.34
Nov 25	0.34
Nov 25	0.34
Nov 25	0.35
Nov 25	0.35
Oct 25	0.39
Oct 25	0.37
Oct 25	0.37
Oct 25	0.39
Oct 25	0.38
Sep 25	0.69
Sep 25	0.72
Sep 25	0.7
Sep 25	0.69
Aug 25	0.7
Aug 25	0.74
Aug 25	0.72
Aug 25	0.68
Aug 25	0.66
Jul 25	0.69
Jul 25	0.64
Jul 25	0.61
Jul 25	0.58
Jun 25	0.55
Jun 25	0.56
Jun 25	0.58
Jun 25	0.57
May 25	0.56
May 25	0.53
May 25	0.53
May 25	0.52
May 25	0.5
Apr 25	0.47
Apr 25	0.49
Apr 25	0.48
Apr 25	0.46
Mar 25	0.52
Mar 25	0.54
Mar 25	0.54
Mar 25	0.6
Feb 25	0.69
Feb 25	0.7
Feb 25	0.7
Feb 25	0.71
Jan 25	0.71
Jan 25	0.74
Jan 25	0.73
Jan 25	0.74
Jan 25	0.7
Dec 24	0.75
Dec 24	0.74
Dec 24	0.75
Dec 24	0.78
Nov 24	0.78
Nov 24	0.79
Nov 24	0.8
Nov 24	0.82
Nov 24	0.85
Oct 24	0.87

EV/EBITDA

NORTHM.CO EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	0.41
Sep 26	0.42
Sep 26	0.41
Aug 26	0.38
Aug 26	0.37
Aug 26	0.47
Aug 26	0.31
Jul 26	0.3
Jul 26	0.26
Jul 26	0.29
Jul 26	0.23
Jul 26	0.24
Jun 26	0.12
Jun 26	0.21
Jun 26	0.31
Jun 26	0.5
May 26	0.49
May 26	0.37
May 26	1.09
May 26	0.82
Apr 26	0.67
Apr 26	0.91
Apr 26	0.88
Apr 26	1.01
Apr 26	0.75
Jun 25	-0.12
Jun 25	-0.07
Jun 25	0.08
Jun 25	0.04
May 25	-0.03
May 25	-0.22
May 25	-0.21
May 25	-0.27
May 25	-0.41
Apr 25	-0.56
Apr 25	-0.47
Apr 25	-0.52
Apr 25	-0.63
Mar 25	-0.34
Mar 25	-0.3
Mar 25	-0.28
Mar 25	-0.1
Feb 25	0.17
Feb 25	0.21
Feb 25	0.21
Feb 25	0.23
Jan 25	0.24
Jan 25	0.32
Jan 25	0.29
Jan 25	0.32
Jan 25	0.19
Dec 24	0
Dec 24	-0.02
Dec 24	0.02
Dec 24	0.07
Nov 24	0.08
Nov 24	0.11
Nov 24	0.13
Nov 24	0.17
Nov 24	0.23
Oct 24	0.29
Oct 24	0.28
Oct 24	0.29
Oct 24	0.27
Sep 24	0.5
Sep 24	0.48
Sep 24	0.54
Sep 24	0.49
Aug 24	0.5
Aug 24	0.49
Aug 24	0.56
Aug 24	0.47
Aug 24	0.47
Jul 24	0.58
Jul 24	0.58
Jul 24	0.6
Jul 24	0.61
Jun 24	1.01
Jun 24	1.1
Jun 24	0.99
Jun 24	0.99
May 24	0.91
May 24	0.91
May 24	1.03
May 24	1.15
May 24	1.13
Apr 24	1.13
Apr 24	1.07
Apr 24	1.44
Apr 24	1.38
Mar 24	0.85
Mar 24	0.89
Mar 24	1
Mar 24	1.08
Mar 24	1
Feb 24	1.55
Feb 24	1.42
Feb 24	1.43
Feb 24	1.51
Jan 24	1.35

Price/Operating Cashflow

NORTHM.CO Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	9.6
Sep 26	9.62
Sep 26	9.6
Aug 26	9.48
Aug 26	9.46
Aug 26	9.8
Aug 26	9.26
Jul 26	9.22
Jul 26	9.1
Jul 26	9.18
Jul 26	9
Jul 26	9.04
Jun 26	9.51
Jun 26	9.66
Jun 26	9.83
Jun 26	10.16
May 26	10.14
May 26	9.94
May 26	11.15
May 26	10.7
Apr 26	10.44
Apr 26	10.85
Apr 26	10.81
Apr 26	11.02
Apr 26	10.59
Mar 26	55.44
Mar 26	55.44
Mar 26	56.23
Mar 26	57.82
Feb 26	59.63
Feb 26	52.15
Feb 26	50.45
Feb 26	52.94
Jan 26	52.26
Jan 26	54.53
Jan 26	53.85
Jan 26	52.83
Jan 26	53.85
Dec 25	21.61
Dec 25	21.02
Dec 25	21.17
Dec 25	21.51
Nov 25	21.41
Nov 25	21.12
Nov 25	21.75
Nov 25	22.19
Oct 25	24.57
Oct 25	23.21
Oct 25	23.3
Oct 25	24.18
Oct 25	23.94
Sep 25	94.53
Sep 25	98.18
Sep 25	95.88
Sep 25	93.77
Aug 25	95.11
Aug 25	100.48
Aug 25	98.56
Aug 25	92.81
Aug 25	90.7
Jul 25	93.77
Jul 25	87.44
Jul 25	83.6
Jul 25	79.58
Jun 25	34.64
Jun 25	35.26
Jun 25	36.75
Jun 25	36.4
May 25	35.61
May 25	33.68
May 25	33.76
May 25	33.15
May 25	31.57
Apr 25	29.98
Apr 25	30.95
Apr 25	30.42
Apr 25	29.28
Mar 25	11.97
Mar 25	12.27
Mar 25	12.4
Mar 25	13.76
Feb 25	15.82
Feb 25	16.11
Feb 25	16.11
Feb 25	16.25
Jan 25	16.28
Jan 25	16.91
Jan 25	16.64
Jan 25	16.91
Jan 25	15.92
Dec 24	11.15
Dec 24	10.99
Dec 24	11.22
Dec 24	11.57
Nov 24	11.62
Nov 24	11.83
Nov 24	11.97
Nov 24	12.25
Nov 24	12.62
Oct 24	13

Price to Book

NORTHM.CO Price to Book by quarter
Period	Price to Book
Sep 26	0.73
Sep 26	0.73
Sep 26	0.73
Aug 26	0.72
Aug 26	0.72
Aug 26	0.75
Aug 26	0.71
Jul 26	0.7
Jul 26	0.69
Jul 26	0.7
Jul 26	0.69
Jul 26	0.69
Jun 26	0.65
Jun 26	0.66
Jun 26	0.68
Jun 26	0.7
May 26	0.7
May 26	0.68
May 26	0.77
May 26	0.74
Apr 26	0.72
Apr 26	0.75
Apr 26	0.74
Apr 26	0.76
Apr 26	0.73
Mar 26	0.75
Mar 26	0.75
Mar 26	0.76
Mar 26	0.78
Feb 26	0.8
Feb 26	0.7
Feb 26	0.68
Feb 26	0.71
Jan 26	0.7
Jan 26	0.73
Jan 26	0.72
Jan 26	0.71
Jan 26	0.72
Dec 25	0.39
Dec 25	0.38
Dec 25	0.38
Dec 25	0.39
Nov 25	0.39
Nov 25	0.38
Nov 25	0.39
Nov 25	0.4
Oct 25	0.44
Oct 25	0.42
Oct 25	0.42
Oct 25	0.44
Oct 25	0.43
Sep 25	0.86
Sep 25	0.89
Sep 25	0.87
Sep 25	0.85
Aug 25	0.87
Aug 25	0.92
Aug 25	0.9
Aug 25	0.85
Aug 25	0.83
Jul 25	0.85
Jul 25	0.8
Jul 25	0.76
Jul 25	0.72
Jun 25	0.62
Jun 25	0.63
Jun 25	0.66
Jun 25	0.65
May 25	0.64
May 25	0.6
May 25	0.6
May 25	0.59
May 25	0.56
Apr 25	0.54
Apr 25	0.55
Apr 25	0.54
Apr 25	0.52
Mar 25	0.5
Mar 25	0.51
Mar 25	0.52
Mar 25	0.58
Feb 25	0.66
Feb 25	0.68
Feb 25	0.68
Feb 25	0.68
Jan 25	0.68
Jan 25	0.71
Jan 25	0.7
Jan 25	0.71
Jan 25	0.67
Dec 24	0.63
Dec 24	0.63
Dec 24	0.64
Dec 24	0.66
Nov 24	0.66
Nov 24	0.67
Nov 24	0.68
Nov 24	0.7
Nov 24	0.72
Oct 24	0.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

North Media A/S

Video analysis: NORTHM.CO

Similar companies