Home / NISUY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does NISUY make money? Does NISUY have pricing power? What's the Earnings Whisper? Will NISUY profit more as the business scales? What is NISUY's management track record? Is NISUY's current price justified?

Nissui Corporation

$82.6 +$7.38 (+9.81%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$82.6

Day Range

$82.6 - $82.6

Year Range

$42.8$91.85

Market Cap

2.51B

AVG Volume

Trailing/Forward PE

12.68/0.08

PEG ratio

1.3

Dividend Yield

2.69%

Next Earnings Date

2026-11-06

Primary Exchange

Other OTC

Revenue (JPY)

NISUY Revenue (JPY) by year
Period	Revenue (JPY)
2026	943.51B
2025	887.23B
2024	841.19B
2023	769.52B
2022	708.83B
2021	639.6B
2020	685.36B
2019	714.63B
2018	680.85B
2017	641.93B

Net Income (JPY)

NISUY Net Income (JPY) by year
Period	Net Income (JPY)
2026	27.88B
2025	27.67B
2024	23.96B
2023	21.22B
2022	17.51B
2021	14.35B
2020	14.7B
2019	15.32B
2018	17.42B
2017	14.66B

Operating Income (JPY)

NISUY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	44.8B
2025	31.9B
2024	29.91B
2023	24.3B
2022	27.5B
2021	18.04B
2020	22.69B
2019	21.67B
2018	23.45B
2017	23.1B

EBITDA (JPY)

NISUY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	74.65B
2025	67.56B
2024	61.15B
2023	51.7B
2022	49.05B
2021	38.03B
2020	42.28B
2019	40.27B
2018	47.56B
2017	45.71B

Cash Flows (JPY)

NISUY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	9.38B
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

NISUY EPS (JPY) by year
Period	EPS (JPY)
2026	914.3
2025	890.7
2024	770.5
2023	681.9
2022	563.6
2021	461.5
2020	472.67
2019	492.42
2018	559.5
2017	486.2

Expenses (JPY)

NISUY Expenses (JPY) by year
Period	Expenses (JPY)
2026	109.37B
2025	138.55B
2024	97.18B
2023	91.82B
2022	85.9B
2021	94.64B
2020	110.2B
2019	117.49B
2018	117.25B
2017	112.94B

Cash & Debt (JPY)

NISUY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	20.31B
2025	14.71B
2024	19.66B
2023	108.07M
2022	130.57M
2021	135.67M
2020	27.8B
2019	9.4B
2018	22.67B
2017	23.54B

Debt ratios

NISUY Debt ratios by year
Period	Debt ratios
2026	0.98
2025	0.87
2024	0.96
2023	0.01
2022	0.01
2021	0.01
2020	1.12
2019	1.1

Margins

NISUY Margins by year
Period	Margins
2026	16.34%
2025	15.72%
2024	15.11%
2023	15.09%
2022	16%
2021	17.62%
2020	19.39%
2019	19.47%
2018	20.67%
2017	21.19%

Return on Capital

NISUY Return on Capital by year
Period	Return on Capital
2026	8.96%
2025	9.68%
2024	9.31%
2023	1280.14%
2022	1019.03%
2021	843.99%
2020	8.53%
2019	9.22%
2018	11.09%
2017	10.38%

Shares Outstanding

NISUY Shares Outstanding by year
Period	Shares Outstanding
2026	30.25M
2025	31.08M
2024	31.11M
2023	31.12M
2022	31.12M
2021	31.11M
2020	31.11M
2019	31.11M
2018	31.15M
2017	31.12M

Dividends (JPY)

NISUY Dividends (JPY) by year
Period	Dividends (JPY)
2026	1.12
2025	2
2024	1.68
2023	1.41
2022	1.2
2021	1.03
2020	0.8
2019	0.73
2018	0.72
2017	0.67

Book Value Per Share (JPY)

NISUY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	10289.47
2025	9199.42
2024	8271.05
2023	53.27
2022	55.22
2021	54.66
2020	5537.62
2019	5340.07
2018	5043.83
2017	4537.37

Total Assets (JPY)

NISUY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	752.76B
2025	634.88B
2024	606.38B
2023	4.13B
2022	4.17B
2021	4.3B
2020	491.53B
2019	477.91B
2018	482.23B
2017	451.88B

PE Ratio

NISUY PE Ratio by year
Period	PE Ratio
Sep 26	13.76
Sep 26	13.75
Sep 26	14
Aug 26	14.35
Aug 26	14.25
Aug 26	14.28
Aug 26	14.86
Jul 26	14.83
Jul 26	15.43
Jul 26	15.29
Jul 26	15.23
Jul 26	15.17
Jun 26	15.03
Jun 26	15
Jun 26	14.89
Jun 26	14.9
May 26	14.81
May 26	14.8
May 26	14.76
May 26	14.57
May 26	14.6
Apr 26	14.81
Apr 26	14.75
Apr 26	14.81
Apr 26	14.84
Mar 26	14.3
Mar 26	14.21
Mar 26	14.26
Mar 26	14.9
Feb 26	11.84
Feb 26	11.76
Feb 26	11.58
Feb 26	11.92
Jan 26	11.74
Jan 26	11.82
Jan 26	11.99
Jan 26	11.98
Jan 26	12.13
Dec 25	13.78
Dec 25	13.89
Dec 25	13.72
Dec 25	13.68
Nov 25	13.75
Nov 25	13.77
Nov 25	13.61
Nov 25	7.69
Oct 25	7.72
Oct 25	7.66
Oct 25	7.55
Oct 25	7.57
Oct 25	7.39
Sep 25	7.19
Sep 25	7.11
Sep 25	7.1
Sep 25	7.08
Aug 25	7.07
Aug 25	7.06
Aug 25	7.07
Aug 25	7.1
Aug 25	7.09
Jul 25	7.1
Jul 25	7.15
Jul 25	7.09
Jul 25	6.97
Jun 25	7.51
Jun 25	7.59
Jun 25	7.49
Jun 25	7.52
May 25	7.48
May 25	7.41
May 25	7.57
May 25	7.55
May 25	7.53
Apr 25	7.46
Apr 25	7.4
Apr 25	7.45
Apr 25	7.63
Mar 25	8.18
Mar 25	8.15
Mar 25	8.11
Mar 25	8.08
Feb 25	8.22
Feb 25	8.14
Feb 25	8.31
Feb 25	8.26
Jan 25	8.47
Jan 25	8.51
Jan 25	8.53
Jan 25	8.61
Jan 25	8.58
Dec 24	8.3
Dec 24	8.23
Dec 24	8.08
Dec 24	7.89
Nov 24	7.88
Nov 24	8.14
Nov 24	8.12
Nov 24	8.03
Nov 24	8.04
Oct 24	8.01

Free Cash Flow Yield

NISUY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 25	4.72%
Sep 25	4.77%
Sep 25	4.78%
Sep 25	4.79%
Aug 25	4.8%
Aug 25	4.8%
Aug 25	4.79%
Aug 25	4.78%
Aug 25	4.79%
Jul 25	4.78%
Jul 25	4.74%
Jul 25	4.79%
Jul 25	4.87%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Feb 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Jan 25	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Dec 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Nov 24	0%
Oct 24	0%
Oct 24	0%
Oct 24	0%
Oct 24	0%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Sep 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Aug 24	0%
Jul 24	0%
May 23	0%
May 23	0%
May 23	0%
May 23	0%
Apr 23	0%
Apr 23	0%
Apr 23	0%
Apr 23	0%
Mar 23	0%
Mar 23	0%
Mar 23	0%
Mar 23	0%
Mar 23	0%
Feb 23	0%
Feb 23	0%
Feb 23	0%
Feb 23	0%
Jan 23	0%
Jan 23	0%
Jan 23	0%
Jan 23	0%
Dec 22	0%
Dec 22	0%
Dec 22	0%
Dec 22	0%
Dec 22	0%
Nov 22	0%
Nov 22	0%
Nov 22	0%
Nov 22	0%
Oct 22	0%
Oct 22	0%
Oct 22	0%
Oct 22	0%
Sep 22	0%
Sep 22	0%
Sep 22	0%
Sep 22	0%

Price to Sales

NISUY Price to Sales by year
Period	Price to Sales
Sep 26	0.41
Sep 26	0.41
Sep 26	0.41
Aug 26	0.42
Aug 26	0.42
Aug 26	0.42
Aug 26	0.44
Jul 26	0.44
Jul 26	0.46
Jul 26	0.45
Jul 26	0.45
Jul 26	0.45
Jun 26	0.46
Jun 26	0.46
Jun 26	0.46
Jun 26	0.46
May 26	0.46
May 26	0.46
May 26	0.46
May 26	0.45
May 26	0.45
Apr 26	0.46
Apr 26	0.46
Apr 26	0.46
Apr 26	0.46
Mar 26	0.47
Mar 26	0.46
Mar 26	0.46
Mar 26	0.49
Feb 26	0.39
Feb 26	0.38
Feb 26	0.38
Feb 26	0.39
Jan 26	0.38
Jan 26	0.38
Jan 26	0.39
Jan 26	0.39
Jan 26	0.4
Dec 25	0.41
Dec 25	0.42
Dec 25	0.41
Dec 25	0.41
Nov 25	0.41
Nov 25	0.41
Nov 25	0.41
Nov 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.23
Oct 25	0.22
Sep 25	0.22
Sep 25	0.22
Sep 25	0.22
Sep 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Aug 25	0.22
Jul 25	0.22
Jul 25	0.22
Jul 25	0.22
Jul 25	0.22
Jun 25	0.22
Jun 25	0.22
Jun 25	0.22
Jun 25	0.22
May 25	0.22
May 25	0.22
May 25	0.22
May 25	0.22
May 25	0.22
Apr 25	0.22
Apr 25	0.22
Apr 25	0.22
Apr 25	0.22
Mar 25	0.23
Mar 25	0.23
Mar 25	0.23
Mar 25	0.23
Feb 25	0.23
Feb 25	0.23
Feb 25	0.24
Feb 25	0.24
Jan 25	0.24
Jan 25	0.24
Jan 25	0.24
Jan 25	0.25
Jan 25	0.24
Dec 24	0.24
Dec 24	0.24
Dec 24	0.24
Dec 24	0.23
Nov 24	0.23
Nov 24	0.24
Nov 24	0.24
Nov 24	0.24
Nov 24	0.24
Oct 24	0.24

EV/EBITDA

NISUY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	8.5
Sep 26	8.49
Sep 26	8.58
Aug 26	8.71
Aug 26	8.68
Aug 26	8.69
Aug 26	8.9
Jul 26	8.89
Jul 26	9.12
Jul 26	9.07
Jul 26	9.04
Jul 26	9.02
Jun 26	9.16
Jun 26	9.14
Jun 26	9.1
Jun 26	9.1
May 26	9.07
May 26	9.06
May 26	9.05
May 26	8.97
May 26	8.98
Apr 26	9.07
Apr 26	9.04
Apr 26	9.07
Apr 26	9.08
Mar 26	9.05
Mar 26	9.01
Mar 26	9.03
Mar 26	9.3
Feb 26	8.02
Feb 26	7.99
Feb 26	7.91
Feb 26	8.05
Jan 26	7.98
Jan 26	8.01
Jan 26	8.08
Jan 26	8.08
Jan 26	8.14
Dec 25	8.69
Dec 25	8.73
Dec 25	8.66
Dec 25	8.65
Nov 25	8.67
Nov 25	8.68
Nov 25	8.62
Nov 25	6.23
Oct 25	6.25
Oct 25	6.22
Oct 25	6.18
Oct 25	6.19
Oct 25	6.11
Sep 25	5.91
Sep 25	5.88
Sep 25	5.88
Sep 25	5.87
Aug 25	5.86
Aug 25	5.86
Aug 25	5.87
Aug 25	5.88
Aug 25	5.87
Jul 25	5.88
Jul 25	5.9
Jul 25	5.87
Jul 25	5.82
Jun 25	6
Jun 25	6.03
Jun 25	5.99
Jun 25	6
May 25	5.99
May 25	5.96
May 25	6.02
May 25	6.01
May 25	6.01
Apr 25	5.98
Apr 25	5.96
Apr 25	5.98
Apr 25	6.05
Mar 25	6.37
Mar 25	6.36
Mar 25	6.35
Mar 25	6.33
Feb 25	6.39
Feb 25	6.36
Feb 25	6.42
Feb 25	6.4
Jan 25	6.48
Jan 25	6.5
Jan 25	6.51
Jan 25	6.54
Jan 25	6.53
Dec 24	6.41
Dec 24	6.38
Dec 24	6.33
Dec 24	6.25
Nov 24	6.25
Nov 24	6.35
Nov 24	6.34
Nov 24	6.31
Nov 24	6.31
Oct 24	6.3

Price/Operating Cashflow

NISUY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 25	4.92
Sep 25	4.87
Sep 25	4.86
Sep 25	4.85
Aug 25	4.84
Aug 25	4.84
Aug 25	4.85
Aug 25	4.87
Aug 25	4.86
Jul 25	4.86
Jul 25	4.9
Jul 25	4.86
Jul 25	4.77

Price to Book

NISUY Price to Book by year
Period	Price to Book
Sep 26	1.23
Sep 26	1.23
Sep 26	1.25
Aug 26	1.29
Aug 26	1.28
Aug 26	1.28
Aug 26	1.33
Jul 26	1.33
Jul 26	1.38
Jul 26	1.37
Jul 26	1.36
Jul 26	1.36
Jun 26	1.45
Jun 26	1.44
Jun 26	1.43
Jun 26	1.43
May 26	1.42
May 26	1.42
May 26	1.42
May 26	1.4
May 26	1.41
Apr 26	1.43
Apr 26	1.42
Apr 26	1.43
Apr 26	1.43
Mar 26	1.49
Mar 26	1.48
Mar 26	1.48
Mar 26	1.55
Feb 26	1.23
Feb 26	1.22
Feb 26	1.2
Feb 26	1.24
Jan 26	1.22
Jan 26	1.23
Jan 26	1.25
Jan 26	1.25
Jan 26	1.26
Dec 25	1.3
Dec 25	1.31
Dec 25	1.3
Dec 25	1.29
Nov 25	1.3
Nov 25	1.3
Nov 25	1.29
Nov 25	0.73
Oct 25	0.73
Oct 25	0.72
Oct 25	0.71
Oct 25	0.72
Oct 25	0.7
Sep 25	0.7
Sep 25	0.69
Sep 25	0.69
Sep 25	0.69
Aug 25	0.68
Aug 25	0.68
Aug 25	0.68
Aug 25	0.69
Aug 25	0.69
Jul 25	0.69
Jul 25	0.69
Jul 25	0.69
Jul 25	0.67
Jun 25	0.71
Jun 25	0.72
Jun 25	0.71
Jun 25	0.71
May 25	0.71
May 25	0.7
May 25	0.72
May 25	0.71
May 25	0.71
Apr 25	0.71
Apr 25	0.7
Apr 25	0.7
Apr 25	0.72
Mar 25	0.71
Mar 25	0.71
Mar 25	0.71
Mar 25	0.71
Feb 25	0.72
Feb 25	0.71
Feb 25	0.73
Feb 25	0.72
Jan 25	0.74
Jan 25	0.74
Jan 25	0.74
Jan 25	0.75
Jan 25	0.75
Dec 24	0.79
Dec 24	0.78
Dec 24	0.77
Dec 24	0.75
Nov 24	0.75
Nov 24	0.77
Nov 24	0.77
Nov 24	0.76
Nov 24	0.77
Oct 24	0.76

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nissui Corporation

Video analysis: NISUY

Similar companies