Home / NELLY.ST : STO

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does NELLY.ST make money? Does NELLY.ST have pricing power? What's the Earnings Whisper? Will NELLY.ST profit more as the business scales? What is NELLY.ST's management track record? Is NELLY.ST's current price justified?

Nelly Group AB

SEK 34.56 -$77.44 (-69.14%)

STO · 15 Sep 2026 15:29 UTC

Previous Close

SEK 34.46

Day Range

SEK 34.2SEK 35.12

Year Range

SEK 30.16SEK 135.6

Market Cap

1.04B

AVG Volume

334.41K

Trailing/Forward PE

7.68/10.26

PEG ratio

0.55

Dividend Yield

Next Earnings Date

2026-10-22

Primary Exchange

Stockholm Stock Exchange

Revenue (SEK)

NELLY.ST Revenue (SEK) by year
Period	Revenue (SEK)
2025	1.26B
2024	1.09B
2023	1.06B
2022	1.3B
2021	1.43B
2020	1.59B
2019	2.94B
2018	3.23B
2017	3.48B
2016	4.63B

Net Income (SEK)

NELLY.ST Net Income (SEK) by year
Period	Net Income (SEK)
2025	168.5M
2024	83.4M
2023	-1.6M
2022	-71.8M
2021	-47.9M
2020	512.1M
2019	-110.2M
2018	2.6M
2017	-23.3M
2016	-185.7M

Operating Income (SEK)

NELLY.ST Operating Income (SEK) by year
Period	Operating Income (SEK)
2025	166.3M
2024	93M
2023	10.8M
2022	-56M
2021	-38.6M
2020	-100.3M
2019	-92.7M
2018	-52.1M
2017	-800K
2016	-87.9M

EBITDA (SEK)

NELLY.ST EBITDA (SEK) by year
Period	EBITDA (SEK)
2025	222.4M
2024	136.2M
2023	59.4M
2022	-12.5M
2021	-3.8M
2020	-18.1M
2019	-21.2M
2018	-11.9M
2017	33.1M
2016	-43.3M

Cash Flows (SEK)

NELLY.ST Cash Flows (SEK) by year
Period	Cash Flows (SEK)
2025	111.6M
2024	153.4M
2023	51.1M
2022	-65.2M
2021	7.7M
2020	-451.7M
2019	181M
2018	-244.8M
2017	-93.9M
2016	-148.4M

EPS (SEK)

NELLY.ST EPS (SEK) by year
Period	EPS (SEK)
2025	5.61
2024	2.78
2023	-0.81
2022	-3.33
2021	-2.21
2020	33.23
2019	-6.72
2018	0.18
2017	-1.23
2016	-10.16

Expenses (SEK)

NELLY.ST Expenses (SEK) by year
Period	Expenses (SEK)
2025	526.2M
2024	500.4M
2023	505.1M
2022	629.9M
2021	574.8M
2020	628.8M
2019	959.6M
2018	846.3M
2017	862.5M
2016	957.4M

Cash & Debt (SEK)

NELLY.ST Cash & Debt (SEK) by year
Period	Cash & Debt (SEK)
2025	253.8M
2024	196.9M
2023	151.1M
2022	96.8M
2021	197.5M
2020	230.1M
2019	808.9M
2018	863.9M
2017	689.9M
2016	435.2M

Debt ratios

NELLY.ST Debt ratios by year
Period	Debt ratios
2025	0.08
2024	0.35
2023	5.3
2022	-3.56
2021	-2.16
2020	10.53
2019	7.71
2018	1.62

Margins

NELLY.ST Margins by year
Period	Margins
2025	53.91%
2024	53.11%
2023	47.88%
2022	43.59%
2021	44.72%
2020	26.83%
2019	27.34%
2018	23.27%
2017	22.03%
2016	17.02%

Return on Capital

NELLY.ST Return on Capital by year
Period	Return on Capital
2025	41.46%
2024	35.18%
2023	-0.9%
2022	-53.74%
2021	-23.43%
2020	205%
2019	-12.4%
2018	0.26%
2017	-2.31%
2016	-18.08%

Shares Outstanding

NELLY.ST Shares Outstanding by year
Period	Shares Outstanding
2025	30M
2024	30M
2023	29.97M
2022	21.58M
2021	21.58M
2020	15.17M
2019	14.98M
2018	14.97M
2017	14.93M
2016	14.93M

Dividends (SEK)

NELLY.ST Dividends (SEK) by year
Period	Dividends (SEK)
2024	0.83

Book Value Per Share (SEK)

NELLY.ST Book Value Per Share (SEK) by year
Period	Book Value Per Share (SEK)
2025	13.55
2024	7.9
2023	5.96
2022	6.19
2021	9.47
2020	16.47
2019	59.32
2018	66.43
2017	67.62
2016	68.79

Total Assets (SEK)

NELLY.ST Total Assets (SEK) by year
Period	Total Assets (SEK)
2025	989.7M
2024	867.8M
2023	799.8M
2022	837.2M
2021	925.4M
2020	655.1M
2019	4.01B
2018	3.44B
2017	3.24B
2016	2.53B

PE Ratio

NELLY.ST PE Ratio by year
Period	PE Ratio
Sep 26	6.57
Sep 26	6.64
Sep 26	6.84
Aug 26	7.01
Aug 26	6.84
Aug 26	6.64
Aug 26	6.61
Jul 26	7.06
Jul 26	7.21
Jul 26	6.59
Jul 26	6.84
Jul 26	6.97
Jun 26	5.96
Jun 26	5.95
Jun 26	6.28
Jun 26	6.16
May 26	6.32
May 26	6.38
May 26	6.21
May 26	6.44
Apr 26	6.45
Apr 26	11.86
Apr 26	12.48
Apr 26	10.73
Apr 26	9.76
Mar 26	10.62
Mar 26	10.95
Mar 26	11.62
Mar 26	11.91
Feb 26	12.32
Feb 26	13.73
Feb 26	13.26
Feb 26	26.24
Jan 26	27.47
Jan 26	24.19
Jan 26	22.84
Jan 26	23.29
Jan 26	22.96
Dec 25	26.49
Dec 25	25.92
Dec 25	25.55
Dec 25	22.81
Nov 25	22.01
Nov 25	21.04
Nov 25	21.37
Nov 25	21
Oct 25	22.15
Oct 25	22.98
Oct 25	21.35
Oct 25	20.46
Oct 25	18.15
Sep 25	23.33
Sep 25	24.71
Sep 25	22.8
Sep 25	22.74
Aug 25	23.06
Aug 25	23.53
Aug 25	24.77
Aug 25	22.47
Aug 25	22.71
Jul 25	18.1
Jul 25	16.86
Jul 25	13.02
Jul 25	12.9
Jun 25	15.65
Jun 25	15.09
Jun 25	15.67
Jun 25	17.09
May 25	15.36
May 25	14.32
May 25	14.37
May 25	13.97
May 25	14.67
Apr 25	14.68
Apr 25	13.74
Apr 25	12.19
Apr 25	10.97
Mar 25	14.73
Mar 25	14.66
Mar 25	15.9
Mar 25	14.24
Feb 25	14.93
Feb 25	15.49
Feb 25	15.45
Feb 25	15.9
Jan 25	16.59
Jan 25	14.96
Jan 25	14.26
Jan 25	14.26
Jan 25	13.45
Dec 24	15.6
Dec 24	15.6
Dec 24	15.96
Dec 24	16.89
Nov 24	16.97
Nov 24	15.96
Nov 24	15.55
Nov 24	16.78
Nov 24	15.85
Oct 24	16.41

Free Cash Flow Yield

NELLY.ST Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	9.63%
Sep 26	9.53%
Sep 26	9.26%
Aug 26	9.04%
Aug 26	9.25%
Aug 26	9.53%
Aug 26	9.58%
Jul 26	8.96%
Jul 26	8.79%
Jul 26	9.61%
Jul 26	9.26%
Jul 26	9.09%
Jun 26	11.12%
Jun 26	11.13%
Jun 26	10.54%
Jun 26	10.75%
May 26	10.47%
May 26	10.38%
May 26	10.66%
May 26	10.29%
Apr 26	10.28%
Apr 26	5.59%
Apr 26	5.31%
Apr 26	6.17%
Apr 26	6.79%
Mar 26	9.3%
Mar 26	9.02%
Mar 26	8.5%
Mar 26	8.29%
Feb 26	8.02%
Feb 26	7.19%
Feb 26	7.45%
Feb 26	3.76%
Jan 26	3.6%
Jan 26	4.08%
Jan 26	4.33%
Jan 26	4.24%
Jan 26	4.3%
Dec 25	4.36%
Dec 25	4.46%
Dec 25	4.52%
Dec 25	5.07%
Nov 25	5.25%
Nov 25	5.49%
Nov 25	5.41%
Nov 25	5.5%
Oct 25	5.22%
Oct 25	5.03%
Oct 25	5.41%
Oct 25	5.65%
Oct 25	6.37%
Sep 25	6.37%
Sep 25	6.01%
Sep 25	6.52%
Sep 25	6.54%
Aug 25	6.44%
Aug 25	6.32%
Aug 25	6%
Aug 25	6.61%
Aug 25	6.55%
Jul 25	8.21%
Jul 25	8.81%
Jul 25	11.41%
Jul 25	11.52%
Jun 25	11.75%
Jun 25	12.19%
Jun 25	11.74%
Jun 25	10.76%
May 25	11.98%
May 25	12.85%
May 25	12.8%
May 25	13.16%
May 25	12.54%
Apr 25	12.53%
Apr 25	13.39%
Apr 25	15.08%
Apr 25	16.77%
Mar 25	11.89%
Mar 25	11.94%
Mar 25	11.02%
Mar 25	12.3%
Feb 25	11.73%
Feb 25	11.3%
Feb 25	11.34%
Feb 25	11.02%
Jan 25	10.55%
Jan 25	11.71%
Jan 25	12.28%
Jan 25	12.28%
Jan 25	13.02%
Dec 24	13.85%
Dec 24	13.85%
Dec 24	13.53%
Dec 24	12.79%
Nov 24	12.73%
Nov 24	13.53%
Nov 24	13.9%
Nov 24	12.88%
Nov 24	13.63%
Oct 24	13.16%

Price to Sales

NELLY.ST Price to Sales by year
Period	Price to Sales
Sep 26	0.82
Sep 26	0.83
Sep 26	0.85
Aug 26	0.88
Aug 26	0.85
Aug 26	0.83
Aug 26	0.83
Jul 26	0.88
Jul 26	0.9
Jul 26	0.82
Jul 26	0.85
Jul 26	0.87
Jun 26	0.79
Jun 26	0.79
Jun 26	0.84
Jun 26	0.82
May 26	0.84
May 26	0.85
May 26	0.83
May 26	0.86
Apr 26	0.86
Apr 26	1.58
Apr 26	1.66
Apr 26	1.43
Apr 26	1.3
Mar 26	1.28
Mar 26	1.32
Mar 26	1.41
Mar 26	1.44
Feb 26	1.49
Feb 26	1.66
Feb 26	1.6
Feb 26	3.17
Jan 26	3.32
Jan 26	2.92
Jan 26	2.76
Jan 26	2.82
Jan 26	2.78
Dec 25	2.89
Dec 25	2.83
Dec 25	2.79
Dec 25	2.49
Nov 25	2.4
Nov 25	2.29
Nov 25	2.33
Nov 25	2.29
Oct 25	2.42
Oct 25	2.51
Oct 25	2.33
Oct 25	2.23
Oct 25	1.98
Sep 25	2.12
Sep 25	2.24
Sep 25	2.07
Sep 25	2.06
Aug 25	2.09
Aug 25	2.14
Aug 25	2.25
Aug 25	2.04
Aug 25	2.06
Jul 25	1.64
Jul 25	1.53
Jul 25	1.18
Jul 25	1.17
Jun 25	1.19
Jun 25	1.15
Jun 25	1.19
Jun 25	1.3
May 25	1.17
May 25	1.09
May 25	1.1
May 25	1.07
May 25	1.12
Apr 25	1.12
Apr 25	1.05
Apr 25	0.93
Apr 25	0.84
Mar 25	0.91
Mar 25	0.91
Mar 25	0.99
Mar 25	0.88
Feb 25	0.93
Feb 25	0.96
Feb 25	0.96
Feb 25	0.99
Jan 25	1.03
Jan 25	0.93
Jan 25	0.88
Jan 25	0.88
Jan 25	0.83
Dec 24	0.78
Dec 24	0.78
Dec 24	0.8
Dec 24	0.84
Nov 24	0.85
Nov 24	0.8
Nov 24	0.78
Nov 24	0.84
Nov 24	0.79
Oct 24	0.82

EV/EBITDA

NELLY.ST EV/EBITDA by year
Period	EV/EBITDA
Sep 26	5.14
Sep 26	5.19
Sep 26	5.34
Aug 26	5.46
Aug 26	5.34
Aug 26	5.19
Aug 26	5.17
Jul 26	5.5
Jul 26	5.61
Jul 26	5.15
Jul 26	5.33
Jul 26	5.43
Jun 26	4.66
Jun 26	4.66
Jun 26	4.91
Jun 26	4.82
May 26	4.94
May 26	4.98
May 26	4.86
May 26	5.03
Apr 26	5.03
Apr 26	9.13
Apr 26	9.61
Apr 26	8.28
Apr 26	7.54
Mar 26	7.74
Mar 26	7.97
Mar 26	8.44
Mar 26	8.64
Feb 26	8.93
Feb 26	9.92
Feb 26	9.59
Feb 26	18.7
Jan 26	19.56
Jan 26	17.26
Jan 26	16.31
Jan 26	16.63
Jan 26	16.4
Dec 25	18.58
Dec 25	18.18
Dec 25	17.91
Dec 25	15.99
Nov 25	15.42
Nov 25	14.74
Nov 25	14.98
Nov 25	14.71
Oct 25	15.52
Oct 25	16.1
Oct 25	14.96
Oct 25	14.33
Oct 25	12.7
Sep 25	15.78
Sep 25	16.68
Sep 25	15.43
Sep 25	15.39
Aug 25	15.6
Aug 25	15.91
Aug 25	16.72
Aug 25	15.22
Aug 25	15.37
Jul 25	12.36
Jul 25	11.55
Jul 25	9.03
Jul 25	8.96
Jun 25	10.05
Jun 25	9.71
Jun 25	10.06
Jun 25	10.93
May 25	9.87
May 25	9.23
May 25	9.27
May 25	9.02
May 25	9.45
Apr 25	9.46
Apr 25	8.88
Apr 25	7.93
Apr 25	7.18
Mar 25	8.57
Mar 25	8.53
Mar 25	9.2
Mar 25	8.3
Feb 25	8.68
Feb 25	8.99
Feb 25	8.96
Feb 25	9.2
Jan 25	9.58
Jan 25	8.69
Jan 25	8.31
Jan 25	8.31
Jan 25	7.88
Dec 24	7.45
Dec 24	7.45
Dec 24	7.62
Dec 24	8.03
Nov 24	8.07
Nov 24	7.62
Nov 24	7.43
Nov 24	7.98
Nov 24	7.57
Oct 24	7.82

Price/Operating Cashflow

NELLY.ST Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	9.42
Sep 26	9.52
Sep 26	9.81
Aug 26	10.05
Aug 26	9.81
Aug 26	9.53
Aug 26	9.48
Jul 26	10.13
Jul 26	10.33
Jul 26	9.45
Jul 26	9.8
Jul 26	9.99
Jun 26	8.15
Jun 26	8.14
Jun 26	8.6
Jun 26	8.43
May 26	8.66
May 26	8.73
May 26	8.51
May 26	8.81
Apr 26	8.82
Apr 26	16.23
Apr 26	17.08
Apr 26	14.68
Apr 26	13.35
Mar 26	10.8
Mar 26	11.13
Mar 26	11.82
Mar 26	12.11
Feb 26	12.53
Feb 26	13.96
Feb 26	13.48
Feb 26	26.68
Jan 26	27.93
Jan 26	24.59
Jan 26	23.22
Jan 26	23.67
Jan 26	23.34
Dec 25	23.38
Dec 25	22.88
Dec 25	22.55
Dec 25	20.14
Nov 25	19.43
Nov 25	18.58
Nov 25	18.87
Nov 25	18.54
Oct 25	19.56
Oct 25	20.28
Oct 25	18.85
Oct 25	18.06
Oct 25	16.02
Sep 25	16.22
Sep 25	17.19
Sep 25	15.85
Sep 25	15.81
Aug 25	16.04
Aug 25	16.37
Aug 25	17.23
Aug 25	15.63
Aug 25	15.79
Jul 25	12.59
Jul 25	11.72
Jul 25	9.06
Jul 25	8.97
Jun 25	8.44
Jun 25	8.14
Jun 25	8.45
Jun 25	9.22
May 25	8.29
May 25	7.72
May 25	7.75
May 25	7.54
May 25	7.92
Apr 25	7.92
Apr 25	7.41
Apr 25	6.58
Apr 25	5.92
Mar 25	7.39
Mar 25	7.35
Mar 25	7.97
Mar 25	7.14
Feb 25	7.49
Feb 25	7.77
Feb 25	7.75
Feb 25	7.97
Jan 25	8.32
Jan 25	7.5
Jan 25	7.15
Jan 25	7.15
Jan 25	6.75
Dec 24	6.07
Dec 24	6.07
Dec 24	6.21
Dec 24	6.57
Nov 24	6.6
Nov 24	6.21
Nov 24	6.05
Nov 24	6.53
Nov 24	6.17
Oct 24	6.38

Price to Book

NELLY.ST Price to Book by year
Period	Price to Book
Sep 26	2.51
Sep 26	2.54
Sep 26	2.61
Aug 26	2.68
Aug 26	2.61
Aug 26	2.54
Aug 26	2.52
Jul 26	2.7
Jul 26	2.75
Jul 26	2.52
Jul 26	2.61
Jul 26	2.66
Jun 26	2.47
Jun 26	2.47
Jun 26	2.61
Jun 26	2.55
May 26	2.62
May 26	2.65
May 26	2.58
May 26	2.67
Apr 26	2.67
Apr 26	4.92
Apr 26	5.17
Apr 26	4.45
Apr 26	4.05
Mar 26	4.47
Mar 26	4.61
Mar 26	4.89
Mar 26	5.02
Feb 26	5.19
Feb 26	5.78
Feb 26	5.59
Feb 26	11.05
Jan 26	11.57
Jan 26	10.19
Jan 26	9.62
Jan 26	9.81
Jan 26	9.67
Dec 25	11.01
Dec 25	10.78
Dec 25	10.62
Dec 25	9.48
Nov 25	9.15
Nov 25	8.75
Nov 25	8.89
Nov 25	8.73
Oct 25	9.21
Oct 25	9.55
Oct 25	8.88
Oct 25	8.5
Oct 25	7.54
Sep 25	9.35
Sep 25	9.91
Sep 25	9.14
Sep 25	9.12
Aug 25	9.25
Aug 25	9.44
Aug 25	9.93
Aug 25	9.01
Aug 25	9.1
Jul 25	7.26
Jul 25	6.76
Jul 25	5.22
Jul 25	5.17
Jun 25	5.5
Jun 25	5.31
Jun 25	5.51
Jun 25	6.01
May 25	5.4
May 25	5.04
May 25	5.05
May 25	4.92
May 25	5.16
Apr 25	5.16
Apr 25	4.83
Apr 25	4.29
Apr 25	3.86
Mar 25	4.36
Mar 25	4.34
Mar 25	4.71
Mar 25	4.21
Feb 25	4.42
Feb 25	4.59
Feb 25	4.57
Feb 25	4.71
Jan 25	4.91
Jan 25	4.43
Jan 25	4.22
Jan 25	4.22
Jan 25	3.98
Dec 24	4.11
Dec 24	4.11
Dec 24	4.21
Dec 24	4.45
Nov 24	4.47
Nov 24	4.21
Nov 24	4.1
Nov 24	4.42
Nov 24	4.18
Oct 24	4.33

No video analysis for this stock yet. Request one from our team.

AI Analysis

Nelly Group AB

Video analysis: NELLY.ST

Similar companies