AI Analysis

Log in to generate an AI summary for this stock.

Log in to generate a MOAT report for this stock.

Log in to generate an earnings report for this stock.

Log in to generate an operating leverage report for this stock.

Log in to generate a management report for this stock.

Log in to generate a valuation report for this stock.

NCL International Logistics Public Company Limited

THB 0.06 -$0.19 (-76.00%)
SET · 16 Sep 2026 09:36 UTC
Previous Close
THB 0.06
Day Range
THB 0.05THB 0.06
Year Range
THB 0.05THB 0.43
Market Cap
43.15M
AVG Volume
1.71M
Trailing/Forward PE
-0.34/-
PEG ratio
0.01
Dividend Yield
-
Next Earnings Date
-
Primary Exchange
Stock Exchange of ThailandTH
Revenue (THB)
0500M1B1.5B2B2016201720182019202020212022202320242025
NCL.BK Revenue (THB) by year
PeriodRevenue (THB)
2025859.86M
2024685.55M
2023687.98M
20221.9B
20211.89B
2020883.95M
20191.27B
20181.2B
2017976.05M
2016985.61M
Net Income (THB)
-400M-200M0200M2016201720182019202020212022202320242025
NCL.BK Net Income (THB) by year
PeriodNet Income (THB)
2025-94.94M
2024-268.82M
2023-328.45M
2022-6.32M
2021111.08M
2020-26.07M
201911.06M
20183.16M
2017-7.6M
2016-8.18M
Operating Income (THB)
-400M-200M0200M2016201720182019202020212022202320242025
NCL.BK Operating Income (THB) by year
PeriodOperating Income (THB)
2025-52.49M
2024-308.06M
2023-329.38M
20228.47M
2021134.35M
2020-15.75M
2019-6.95M
201817.08M
201712.66M
2016-17.7M
EBITDA (THB)
-400M-200M0200M2016201720182019202020212022202320242025
NCL.BK EBITDA (THB) by year
PeriodEBITDA (THB)
2025-12.81M
2024-255.07M
2023-301.08M
202261.16M
2021176.44M
202028.62M
201917.33M
201833.6M
201725.8M
20167.31M
Cash Flows (THB)
-100M-50M050M100M2016201720182019202020212022202320242025
NCL.BK Cash Flows (THB) by year
PeriodCash Flows (THB)
2025-34.73M
2024-76.65M
2023-70.89M
2022-11.37M
202168.58M
202030.36M
20192.92M
201811.82M
201721.04M
201615.51M
EPS (THB)
-0.75-0.5-0.2500.252016201720182019202020212022202320242025
NCL.BK EPS (THB) by year
PeriodEPS (THB)
2025-0.15
2024-0.51
2023-0.62
2022-0.01
20210.24
2020-0.06
20190.02
20180.01
2017-0.02
2016-0.02
Expenses (THB)
0100M200M300M400MSG&ACapex2016201720182019202020212022202320242025
NCL.BK Expenses (THB) by year
PeriodExpenses (THB)
2025182.4M
2024228.78M
2023344.96M
2022295.52M
2021257.11M
2020226.48M
2019274.82M
2018232.28M
2017197.42M
2016180.28M
Cash & Debt (THB)
0200M400M600MCashLong Term DebtShort Term Debt2016201720182019202020212022202320242025
NCL.BK Cash & Debt (THB) by year
PeriodCash & Debt (THB)
20257.5M
202426.9M
202340.53M
2022249.21M
2021147.78M
202050.43M
201940.86M
201834.41M
201736.58M
201698.69M
Debt ratios
-20-1001020182019202020212022202320242025
NCL.BK Debt ratios by year
PeriodDebt ratios
2025-0.18
2024-1.27
2023-11.67
20220.95
20210.73
20202.65
20192.87
20189.74
Margins
0%10%20%30%2016201720182019202020212022202320242025
NCL.BK Margins by year
PeriodMargins
202514.5%
202410.24%
202311.27%
202213.86%
202117.43%
202019.5%
201920.36%
201818.9%
201719.76%
201615.8%
Return on Capital
-400%-300%-200%-100%0%100%2016201720182019202020212022202320242025
NCL.BK Return on Capital by year
PeriodReturn on Capital
2025-299.14%
2024-373.31%
2023-98.41%
2022-0.93%
202125.53%
2020-9.42%
20193.57%
20180.98%
2017-3.03%
2016-3.64%
Shares Outstanding
0200M400M600M800M2016201720182019202020212022202320242025
NCL.BK Shares Outstanding by year
PeriodShares Outstanding
2025694.23M
2024528.23M
2023528.23M
2022522.82M
2021522.96M
2020454.15M
2019454.15M
2018453.99M
2017423.92M
2016420M
Dividends (THB)
00.010.020.0320152019
NCL.BK Dividends (THB) by year
PeriodDividends (THB)
20190.01
20150.02
Book Value Per Share (THB)
00.511.52016201720182019202020212022202320242025
NCL.BK Book Value Per Share (THB) by year
PeriodBook Value Per Share (THB)
20250.05
20240.14
20230.63
20221.29
20210.83
20200.61
20190.68
20180.71
20170.59
20160.53
Total Assets (THB)
0500M1B1.5B2016201720182019202020212022202320242025
NCL.BK Total Assets (THB) by year
PeriodTotal Assets (THB)
2025594.19M
2024732.26M
2023965.81M
20221.36B
20211.05B
2020757.69M
2019812.54M
2018736.58M
2017679.44M
2016544.98M
PE Ratio
434445464748med 44.99Feb 23Feb 23Mar 23Mar 23Mar 23Mar 23
NCL.BK PE Ratio by year
PeriodPE Ratio
Mar 2344.49
Mar 2345.49
Mar 2343.83
Mar 2343.83
Feb 2345.82
Feb 2347.15
Free Cash Flow Yield
-150%-100%-50%0%med -41.92%Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NCL.BK Free Cash Flow Yield by year
PeriodFree Cash Flow Yield
Sep 26-67.46%
Sep 26-57.83%
Sep 26-67.46%
Aug 26-50.6%
Aug 26-31.14%
Aug 26-28.91%
Aug 26-26.99%
Jul 26-23.81%
Jul 26-25.3%
Jul 26-22.49%
Jul 26-21.3%
Jul 26-21.3%
Jun 26-25.01%
Jun 26-25.01%
Jun 26-38.48%
Jun 26-27.79%
May 26-25.01%
May 26-26.33%
May 26-23.82%
May 26-26.33%
Apr 26-25.01%
Apr 26-23.82%
Apr 26-21.75%
Apr 26-21.75%
Apr 26-22.74%
Mar 26-8.79%
Mar 26-8.79%
Mar 26-9.19%
Mar 26-9.19%
Feb 26-8.79%
Feb 26-8.42%
Feb 26-9.62%
Feb 26-9.62%
Jan 26-9.19%
Jan 26-9.19%
Jan 26-8.42%
Jan 26-8.42%
Jan 26-8.08%
Dec 25-17.29%
Dec 25-15.37%
Dec 25-16.59%
Dec 25-16.59%
Nov 25-15.96%
Nov 25-15.37%
Nov 25-15.37%
Nov 25-14.82%
Oct 25-15.96%
Oct 25-14.82%
Oct 25-14.31%
Oct 25-12.57%
Oct 25-12.57%
Sep 25-33.03%
Sep 25-37.58%
Sep 25-41.92%
Sep 25-45.41%
Aug 25-41.92%
Aug 25-41.92%
Aug 25-41.92%
Aug 25-41.92%
Aug 25-45.41%
Jul 25-45.41%
Jul 25-49.54%
Jul 25-51.9%
Jul 25-54.5%
Jun 25-72.55%
Jun 25-69.09%
Jun 25-58.04%
Jun 25-58.04%
May 25-53.74%
May 25-50.03%
May 25-60.46%
May 25-53.74%
May 25-46.81%
Apr 25-72.55%
Apr 25-65.95%
Apr 25-80.61%
Apr 25-85.35%
Mar 25-125.75%
Mar 25-125.75%
Mar 25-114.81%
Mar 25-101.56%
Feb 25-77.67%
Feb 25-75.45%
Feb 25-75.45%
Feb 25-75.45%
Jan 25-75.45%
Jan 25-71.37%
Jan 25-73.35%
Jan 25-69.49%
Jan 25-66.02%
Dec 24-60.81%
Dec 24-67.56%
Dec 24-56.57%
Dec 24-47.69%
Nov 24-49.64%
Nov 24-56.57%
Nov 24-65.74%
Nov 24-62.37%
Nov 24-51.75%
Oct 24-47.69%
Price to Sales
00.10.20.30.40.5med 0.21Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NCL.BK Price to Sales by year
PeriodPrice to Sales
Sep 260.05
Sep 260.06
Sep 260.05
Aug 260.07
Aug 260.11
Aug 260.12
Aug 260.13
Jul 260.14
Jul 260.13
Jul 260.15
Jul 260.16
Jul 260.16
Jun 260.16
Jun 260.16
Jun 260.1
Jun 260.15
May 260.16
May 260.15
May 260.17
May 260.15
Apr 260.16
Apr 260.17
Apr 260.19
Apr 260.19
Apr 260.18
Mar 260.23
Mar 260.23
Mar 260.22
Mar 260.22
Feb 260.23
Feb 260.24
Feb 260.21
Feb 260.21
Jan 260.22
Jan 260.22
Jan 260.24
Jan 260.24
Jan 260.25
Dec 250.19
Dec 250.22
Dec 250.2
Dec 250.2
Nov 250.21
Nov 250.22
Nov 250.22
Nov 250.22
Oct 250.21
Oct 250.22
Oct 250.23
Oct 250.26
Oct 250.26
Sep 250.26
Sep 250.23
Sep 250.21
Sep 250.19
Aug 250.21
Aug 250.21
Aug 250.21
Aug 250.21
Aug 250.19
Jul 250.19
Jul 250.18
Jul 250.17
Jul 250.16
Jun 250.15
Jun 250.16
Jun 250.19
Jun 250.19
May 250.21
May 250.22
May 250.18
May 250.21
May 250.24
Apr 250.15
Apr 250.17
Apr 250.14
Apr 250.13
Mar 250.16
Mar 250.16
Mar 250.18
Mar 250.2
Feb 250.26
Feb 250.27
Feb 250.27
Feb 250.27
Jan 250.27
Jan 250.29
Jan 250.28
Jan 250.29
Jan 250.31
Dec 240.35
Dec 240.31
Dec 240.38
Dec 240.44
Nov 240.43
Nov 240.38
Nov 240.32
Nov 240.34
Nov 240.41
Oct 240.44
EV/EBITDA
0100200300med 54.4Feb 23Apr 23Jun 23Jul 23Sep 23Jul 26Sep 26
NCL.BK EV/EBITDA by year
PeriodEV/EBITDA
Sep 2652.67
Sep 2653.83
Sep 2652.67
Aug 2654.98
Aug 2660.75
Aug 2661.91
Aug 2663.06
Jul 2665.37
Jul 2664.21
Jul 2666.52
Jul 2667.68
Jul 2667.68
Sep 23269.86
Sep 23271.79
Sep 23262.14
Sep 23262.14
Aug 23269.86
Aug 23264.07
Aug 23264.07
Aug 23262.14
Jul 23249.6
Jul 23267.93
Jul 23262.14
Jul 23256.35
Jun 23277.58
Jun 2324.05
Jun 2326.27
Jun 2326.27
Jun 2326.27
May 2325.76
May 2326.44
May 2326.62
May 2326.79
Apr 2326.79
Apr 2327.3
Apr 2327.64
Apr 2327.3
Mar 2327.13
Mar 2316.46
Mar 2316.78
Mar 2316.26
Mar 2316.26
Feb 2316.88
Feb 2317.29
Price/Operating Cashflow
10203040med 14.97Feb 23Mar 23Jan 24Jan 24Feb 24Mar 24Mar 24
NCL.BK Price/Operating Cashflow by year
PeriodPrice/Operating Cashflow
Mar 2412.95
Mar 2412.95
Mar 2414.97
Mar 2412.78
Mar 2412.61
Feb 2414.12
Feb 2413.96
Feb 2416.65
Feb 2416.48
Jan 2416.31
Jan 2412.95
Jan 2414.12
Jan 2414.97
Mar 2336.46
Mar 2337.28
Mar 2335.92
Mar 2335.92
Feb 2337.55
Feb 2338.64
Price to Book
0246med 1.96Dec 24Apr 25Jul 25Nov 25Feb 26Jun 26Sep 26
NCL.BK Price to Book by year
PeriodPrice to Book
Sep 261.34
Sep 261.56
Sep 261.34
Aug 261.79
Aug 262.9
Aug 263.13
Aug 263.35
Jul 263.8
Jul 263.57
Jul 264.02
Jul 264.24
Jul 264.24
Jun 264.37
Jun 264.37
Jun 262.84
Jun 263.94
May 264.37
May 264.16
May 264.59
May 264.16
Apr 264.37
Apr 264.59
Apr 265.03
Apr 265.03
Apr 264.81
Mar 261.69
Mar 261.69
Mar 261.61
Mar 261.61
Feb 261.69
Feb 261.76
Feb 261.54
Feb 261.54
Jan 261.61
Jan 261.61
Jan 261.76
Jan 261.76
Jan 261.83
Dec 251.8
Dec 252.02
Dec 251.87
Dec 251.87
Nov 251.95
Nov 252.02
Nov 252.02
Nov 252.1
Oct 251.95
Oct 252.1
Oct 252.17
Oct 252.47
Oct 252.47
Sep 253.47
Sep 253.05
Sep 252.73
Sep 252.52
Aug 252.73
Aug 252.73
Aug 252.73
Aug 252.73
Aug 252.52
Jul 252.52
Jul 252.31
Jul 252.21
Jul 252.1
Jun 251.47
Jun 251.54
Jun 251.83
Jun 251.83
May 251.98
May 252.13
May 251.76
May 251.98
May 252.27
Apr 251.47
Apr 251.61
Apr 251.32
Apr 251.25
Mar 251.16
Mar 251.16
Mar 251.27
Mar 251.44
Feb 251.88
Feb 251.94
Feb 251.94
Feb 251.94
Jan 251.94
Jan 252.05
Jan 251.99
Jan 252.1
Jan 252.21
Dec 240.84
Dec 240.75
Dec 240.9
Dec 241.06
Nov 241.02
Nov 240.9
Nov 240.77
Nov 240.81
Nov 240.98
Oct 241.06
NCL International Logistics Public Company Limited
NCL.BK
Stockpicker

Video analysis: NCL.BK

All videos

No video analysis for this stock yet. Request one from our team.

Your email is used only to follow up on this request. We do not add you to marketing lists. Privacy Policy

Similar companies

Disclaimer: The historical data presented on this platform is provided by Financial Modeling Prep. Stock Picker is a platform for informational purposes only and does not provide financial advice. Users are encouraged to conduct their own research and consult with a qualified financial advisor before making investment decisions.