Home / MZDAF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MZDAF make money? Does MZDAF have pricing power? What's the Earnings Whisper? Will MZDAF profit more as the business scales? What is MZDAF's management track record? Is MZDAF's current price justified?

Mazda Motor Corporation

$7.45 -$0.65 (-8.02%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$7.45

Day Range

$7.45$7.6

Year Range

$6.04$9.35

Market Cap

4.7B

AVG Volume

734

Trailing/Forward PE

6.78/0.04

PEG ratio

0.34

Dividend Yield

4.79%

Next Earnings Date

2026-11-05

Primary Exchange

Other OTC

Revenue (JPY)

MZDAF Revenue (JPY) by year
Period	Revenue (JPY)
2026	4.94T
2025	5.02T
2024	4.83T
2023	3.83T
2022	3.12T
2021	2.88T
2020	3.43T
2019	3.56T
2018	3.47T
2017	3.21T

Net Income (JPY)

MZDAF Net Income (JPY) by year
Period	Net Income (JPY)
2026	35.38B
2025	114.08B
2024	207.7B
2023	142.81B
2022	81.56B
2021	-31.65B
2020	12.13B
2019	61.79B
2018	112.06B
2017	93.78B

Operating Income (JPY)

MZDAF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	51.97B
2025	186.12B
2024	250.5B
2023	141.97B
2022	104.23B
2021	8.82B
2020	43.6B
2019	83.01B
2018	146.42B
2017	125.69B

EBITDA (JPY)

MZDAF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	189.49B
2025	303.75B
2024	419.51B
2023	284.4B
2022	209.46B
2021	100B
2020	147.68B
2019	188.06B
2018	233.38B
2017	208.1B

Cash Flows (JPY)

MZDAF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-94.95B
2025	202.04B
2024	306.42B
2023	38.3B
2022	49.8B
2021	34.02B
2020	-87.52B
2019	26.04B
2018	108.61B
2017	71.39B

EPS (JPY)

MZDAF EPS (JPY) by year
Period	EPS (JPY)
2026	55.92
2025	180.84
2024	329.46
2023	226.61
2022	129.41
2021	-50.25
2020	19.26
2019	100.68
2018	183.85
2017	156.87

Expenses (JPY)

MZDAF Expenses (JPY) by year
Period	Expenses (JPY)
2026	934.52B
2025	1.12T
2024	728.32B
2023	608.8B
2022	722.83B
2021	691.74B
2020	773.87B
2019	778.02B
2018	737.13B
2017	705.08B

Cash & Debt (JPY)

MZDAF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	1.3T
2025	1.21T
2024	922.56B
2023	717.1B
2022	740.39B
2021	739B
2020	568.96B
2019	702.65B
2018	615.16B
2017	527B

Debt ratios

MZDAF Debt ratios by year
Period	Debt ratios
2026	-0.36
2025	-0.4
2024	-0.34
2023	-0.13
2022	-0.1
2021	0.03
2020	0.07
2019	-0.1

Margins

MZDAF Margins by year
Period	Margins
2026	18.02%
2025	21.48%
2024	21.52%
2023	20.95%
2022	22.04%
2021	21.29%
2020	21.77%
2019	22.24%
2018	23.62%
2017	23.84%

Return on Capital

MZDAF Return on Capital by year
Period	Return on Capital
2026	1.83%
2025	6.3%
2024	11.82%
2023	9.8%
2022	6.19%
2021	-2.65%
2020	1.01%
2019	5.01%
2018	9.19%
2017	8.81%

Shares Outstanding

MZDAF Shares Outstanding by year
Period	Shares Outstanding
2026	630.61M
2025	630.7M
2024	630.08M
2023	629.96M
2022	629.87M
2021	629.79M
2020	629.78M
2019	629.93M
2018	628.25M
2017	597.82M

Dividends (JPY)

MZDAF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.19
2026	0.35
2025	0.37
2024	0.41
2023	0.36
2022	0.3
2020	0.19
2019	0.32
2018	0.32
2017	0.31

Book Value Per Share (JPY)

MZDAF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	3071.72
2025	2869.86
2024	2789.15
2023	2312.52
2022	2090.44
2021	1898.79
2020	1914.7
2019	1958.06
2018	1941.06
2017	1779.87

Total Assets (JPY)

MZDAF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	4.51T
2025	4.09T
2024	3.79T
2023	3.26T
2022	2.97T
2021	2.92T
2020	2.79T
2019	2.88T
2018	2.73T
2017	2.52T

PE Ratio

MZDAF PE Ratio by year
Period	PE Ratio
Sep 26	20.39
Sep 26	20.38
Sep 26	21.88
Aug 26	21.74
Aug 26	21.28
Aug 26	20.64
Aug 26	20.84
Jul 26	20.8
Jul 26	20.41
Jul 26	20.23
Jul 26	19.28
Jul 26	19.58
Jun 26	78.95
Jun 26	78.33
Jun 26	78.91
Jun 26	87.14
May 26	76.49
May 26	78.18
May 26	74.19
May 26	70.07
May 26	68.2
Apr 26	71.6
Apr 26	79.14
Apr 26	69.28
Apr 26	72.3
Mar 26	21.17
Mar 26	22.06
Mar 26	22.13
Mar 26	22.87
Feb 26	24.88
Feb 26	24.58
Feb 26	24.86
Feb 26	24.12
Jan 26	22.23
Jan 26	23.84
Jan 26	24.32
Jan 26	24.21
Jan 26	23.98
Dec 25	34.59
Dec 25	34.77
Dec 25	33.9
Dec 25	33.14
Nov 25	32.2
Nov 25	31.71
Nov 25	30.77
Nov 25	30.55
Oct 25	30.49
Oct 25	32.61
Oct 25	30.38
Oct 25	30.39
Oct 25	27.85
Sep 25	6.55
Sep 25	6.14
Sep 25	6.45
Sep 25	6.24
Aug 25	5.81
Aug 25	5.2
Aug 25	5.37
Aug 25	5.08
Aug 25	5.13
Jul 25	5.31
Jul 25	4.78
Jul 25	4.75
Jul 25	5.1
Jun 25	4.29
Jun 25	4.16
Jun 25	4.11
Jun 25	4.09
May 25	4.5
May 25	4.27
May 25	4.32
May 25	4.28
May 25	4.34
Apr 25	4.23
Apr 25	3.9
Apr 25	3.75
Apr 25	4.33
Mar 25	4.55
Mar 25	5.09
Mar 25	4.87
Mar 25	4.5
Feb 25	4.82
Feb 25	4.78
Feb 25	4.98
Feb 25	4.94
Jan 25	5.07
Jan 25	4.81
Jan 25	4.69
Jan 25	4.97
Jan 25	5.14
Dec 24	3.05
Dec 24	2.82
Dec 24	2.71
Dec 24	2.68
Nov 24	2.58
Nov 24	2.87
Nov 24	2.83
Nov 24	2.97
Nov 24	2.98
Oct 24	2.94

Free Cash Flow Yield

MZDAF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-13.16%
Sep 26	-13.17%
Sep 26	-12.26%
Aug 26	-12.34%
Aug 26	-12.61%
Aug 26	-13%
Aug 26	-12.88%
Jul 26	-12.9%
Jul 26	-13.15%
Jul 26	-13.27%
Jul 26	-13.92%
Jul 26	-13.7%
Jun 26	-15.62%
Jun 26	-15.74%
Jun 26	-15.63%
Jun 26	-14.15%
May 26	-16.12%
May 26	-15.77%
May 26	-16.62%
May 26	-17.6%
May 26	-18.08%
Apr 26	-17.23%
Apr 26	-15.58%
Apr 26	-17.8%
Apr 26	-17.06%
Mar 26	-8.52%
Mar 26	-8.18%
Mar 26	-8.15%
Mar 26	-7.89%
Feb 26	-7.25%
Feb 26	-7.34%
Feb 26	-7.26%
Feb 26	-7.48%
Jan 26	-8.11%
Jan 26	-7.57%
Jan 26	-7.42%
Jan 26	-7.45%
Jan 26	-7.52%
Dec 25	2.98%
Dec 25	2.97%
Dec 25	3.04%
Dec 25	3.11%
Nov 25	3.2%
Nov 25	3.25%
Nov 25	3.35%
Nov 25	3.38%
Oct 25	3.38%
Oct 25	3.16%
Oct 25	3.4%
Oct 25	3.39%
Oct 25	3.7%
Sep 25	27.03%
Sep 25	28.87%
Sep 25	27.46%
Sep 25	28.38%
Aug 25	30.47%
Aug 25	34.08%
Aug 25	32.99%
Aug 25	34.87%
Aug 25	34.5%
Jul 25	33.38%
Jul 25	37.05%
Jul 25	37.28%
Jul 25	34.76%
Jun 25	42.9%
Jun 25	44.25%
Jun 25	44.86%
Jun 25	45%
May 25	40.98%
May 25	43.11%
May 25	42.61%
May 25	43.03%
May 25	42.46%
Apr 25	43.54%
Apr 25	47.27%
Apr 25	49.15%
Apr 25	42.57%
Mar 25	33.55%
Mar 25	29.98%
Mar 25	31.32%
Mar 25	33.95%
Feb 25	31.67%
Feb 25	31.96%
Feb 25	30.65%
Feb 25	30.87%
Jan 25	30.08%
Jan 25	31.74%
Jan 25	32.57%
Jan 25	30.74%
Jan 25	29.68%
Dec 24	45.97%
Dec 24	49.71%
Dec 24	51.76%
Dec 24	52.33%
Nov 24	54.34%
Nov 24	48.92%
Nov 24	49.6%
Nov 24	47.2%
Nov 24	47.09%
Oct 24	47.66%

Price to Sales

MZDAF Price to Sales by year
Period	Price to Sales
Sep 26	0.15
Sep 26	0.15
Sep 26	0.16
Aug 26	0.16
Aug 26	0.15
Aug 26	0.15
Aug 26	0.15
Jul 26	0.15
Jul 26	0.15
Jul 26	0.14
Jul 26	0.14
Jul 26	0.14
Jun 26	0.14
Jun 26	0.14
Jun 26	0.14
Jun 26	0.16
May 26	0.14
May 26	0.14
May 26	0.13
May 26	0.13
May 26	0.12
Apr 26	0.13
Apr 26	0.14
Apr 26	0.13
Apr 26	0.13
Mar 26	0.15
Mar 26	0.15
Mar 26	0.15
Mar 26	0.16
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Feb 26	0.17
Jan 26	0.15
Jan 26	0.16
Jan 26	0.17
Jan 26	0.17
Jan 26	0.16
Dec 25	0.16
Dec 25	0.16
Dec 25	0.15
Dec 25	0.15
Nov 25	0.15
Nov 25	0.14
Nov 25	0.14
Nov 25	0.14
Oct 25	0.14
Oct 25	0.15
Oct 25	0.14
Oct 25	0.14
Oct 25	0.13
Sep 25	0.15
Sep 25	0.14
Sep 25	0.15
Sep 25	0.14
Aug 25	0.13
Aug 25	0.12
Aug 25	0.12
Aug 25	0.12
Aug 25	0.12
Jul 25	0.12
Jul 25	0.11
Jul 25	0.11
Jul 25	0.12
Jun 25	0.12
Jun 25	0.11
Jun 25	0.11
Jun 25	0.11
May 25	0.12
May 25	0.11
May 25	0.12
May 25	0.11
May 25	0.12
Apr 25	0.11
Apr 25	0.1
Apr 25	0.1
Apr 25	0.12
Mar 25	0.13
Mar 25	0.14
Mar 25	0.13
Mar 25	0.12
Feb 25	0.13
Feb 25	0.13
Feb 25	0.14
Feb 25	0.14
Jan 25	0.14
Jan 25	0.13
Jan 25	0.13
Jan 25	0.14
Jan 25	0.14
Dec 24	0.14
Dec 24	0.13
Dec 24	0.12
Dec 24	0.12
Nov 24	0.11
Nov 24	0.13
Nov 24	0.13
Nov 24	0.13
Nov 24	0.13
Oct 24	0.13

EV/EBITDA

MZDAF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	1.56
Sep 26	1.56
Sep 26	1.84
Aug 26	1.81
Aug 26	1.72
Aug 26	1.6
Aug 26	1.64
Jul 26	1.63
Jul 26	1.56
Jul 26	1.53
Jul 26	1.35
Jul 26	1.41
Jun 26	3.02
Jun 26	2.99
Jun 26	3.02
Jun 26	3.5
May 26	2.88
May 26	2.98
May 26	2.75
May 26	2.5
May 26	2.4
Apr 26	2.59
Apr 26	3.04
Apr 26	2.46
Apr 26	2.64
Mar 26	2.89
Mar 26	3.07
Mar 26	3.08
Mar 26	3.23
Feb 26	3.65
Feb 26	3.58
Feb 26	3.64
Feb 26	3.49
Jan 26	3.1
Jan 26	3.43
Jan 26	3.53
Jan 26	3.51
Jan 26	3.46
Dec 25	2.2
Dec 25	2.22
Dec 25	2.13
Dec 25	2.05
Nov 25	1.96
Nov 25	1.91
Nov 25	1.81
Nov 25	1.78
Oct 25	1.78
Oct 25	2
Oct 25	1.77
Oct 25	1.77
Oct 25	1.5
Sep 25	0.87
Sep 25	0.71
Sep 25	0.83
Sep 25	0.75
Aug 25	0.59
Aug 25	0.36
Aug 25	0.42
Aug 25	0.31
Aug 25	0.33
Jul 25	0.4
Jul 25	0.2
Jul 25	0.19
Jul 25	0.32
Jun 25	0.61
Jun 25	0.56
Jun 25	0.53
Jun 25	0.53
May 25	0.69
May 25	0.6
May 25	0.62
May 25	0.61
May 25	0.63
Apr 25	0.58
Apr 25	0.45
Apr 25	0.39
Apr 25	0.62
Mar 25	0.9
Mar 25	1.12
Mar 25	1.03
Mar 25	0.88
Feb 25	1.01
Feb 25	0.99
Feb 25	1.07
Feb 25	1.06
Jan 25	1.11
Jan 25	1.01
Jan 25	0.96
Jan 25	1.07
Jan 25	1.14
Dec 24	0.76
Dec 24	0.64
Dec 24	0.58
Dec 24	0.56
Nov 24	0.51
Nov 24	0.66
Nov 24	0.64
Nov 24	0.72
Nov 24	0.72
Oct 24	0.7

Price/Operating Cashflow

MZDAF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	1395.56
Sep 26	1394.78
Sep 26	1497.69
Aug 26	1488.06
Aug 26	1456.44
Aug 26	1412.95
Aug 26	1426.09
Jul 26	1423.46
Jul 26	1396.97
Jul 26	1384.45
Jul 26	1319.38
Jul 26	1340.3
Mar 26	12.58
Mar 26	13.11
Mar 26	13.15
Mar 26	13.59
Feb 26	14.79
Feb 26	14.61
Feb 26	14.77
Feb 26	14.33
Jan 26	13.21
Jan 26	14.17
Jan 26	14.45
Jan 26	14.38
Jan 26	14.25
Dec 25	5.54
Dec 25	5.57
Dec 25	5.43
Dec 25	5.31
Nov 25	5.16
Nov 25	5.08
Nov 25	4.93
Nov 25	4.89
Oct 25	4.88
Oct 25	5.22
Oct 25	4.87
Oct 25	4.87
Oct 25	4.46
Sep 25	2.45
Sep 25	2.29
Sep 25	2.41
Sep 25	2.33
Aug 25	2.17
Aug 25	1.94
Aug 25	2
Aug 25	1.9
Aug 25	1.92
Jul 25	1.98
Jul 25	1.78
Jul 25	1.77
Jul 25	1.9
Jun 25	1.62
Jun 25	1.57
Jun 25	1.55
Jun 25	1.54
May 25	1.69
May 25	1.61
May 25	1.63
May 25	1.61
May 25	1.64
Apr 25	1.59
Apr 25	1.47
Apr 25	1.41
Apr 25	1.63
Mar 25	2.02
Mar 25	2.26
Mar 25	2.16
Mar 25	1.99
Feb 25	2.14
Feb 25	2.12
Feb 25	2.21
Feb 25	2.19
Jan 25	2.25
Jan 25	2.13
Jan 25	2.08
Jan 25	2.2
Jan 25	2.28
Dec 24	1.63
Dec 24	1.51
Dec 24	1.45
Dec 24	1.43
Nov 24	1.38
Nov 24	1.53
Nov 24	1.51
Nov 24	1.59
Nov 24	1.59
Oct 24	1.57
Oct 24	1.62
Oct 24	1.66
Oct 24	1.75
Sep 24	1.77
Sep 24	1.65
Sep 24	1.62
Sep 24	1.84
Aug 24	1.89
Aug 24	1.83
Aug 24	1.87
Aug 24	1.71
Aug 24	1.92
Jul 24	2.06

Price to Book

MZDAF Price to Book by year
Period	Price to Book
Sep 26	0.37
Sep 26	0.37
Sep 26	0.4
Aug 26	0.4
Aug 26	0.39
Aug 26	0.38
Aug 26	0.38
Jul 26	0.38
Jul 26	0.37
Jul 26	0.37
Jul 26	0.35
Jul 26	0.36
Jun 26	0.38
Jun 26	0.37
Jun 26	0.38
Jun 26	0.42
May 26	0.37
May 26	0.37
May 26	0.36
May 26	0.34
May 26	0.33
Apr 26	0.34
Apr 26	0.38
Apr 26	0.33
Apr 26	0.35
Mar 26	0.4
Mar 26	0.42
Mar 26	0.42
Mar 26	0.43
Feb 26	0.47
Feb 26	0.47
Feb 26	0.47
Feb 26	0.46
Jan 26	0.42
Jan 26	0.45
Jan 26	0.46
Jan 26	0.46
Jan 26	0.46
Dec 25	0.44
Dec 25	0.44
Dec 25	0.43
Dec 25	0.42
Nov 25	0.41
Nov 25	0.4
Nov 25	0.39
Nov 25	0.39
Oct 25	0.39
Oct 25	0.42
Oct 25	0.39
Oct 25	0.39
Oct 25	0.36
Sep 25	0.41
Sep 25	0.39
Sep 25	0.41
Sep 25	0.39
Aug 25	0.37
Aug 25	0.33
Aug 25	0.34
Aug 25	0.32
Aug 25	0.32
Jul 25	0.33
Jul 25	0.3
Jul 25	0.3
Jul 25	0.32
Jun 25	0.31
Jun 25	0.31
Jun 25	0.3
Jun 25	0.3
May 25	0.33
May 25	0.31
May 25	0.32
May 25	0.31
May 25	0.32
Apr 25	0.31
Apr 25	0.29
Apr 25	0.27
Apr 25	0.32
Mar 25	0.35
Mar 25	0.4
Mar 25	0.38
Mar 25	0.35
Feb 25	0.38
Feb 25	0.37
Feb 25	0.39
Feb 25	0.38
Jan 25	0.39
Jan 25	0.37
Jan 25	0.36
Jan 25	0.39
Jan 25	0.4
Dec 24	0.37
Dec 24	0.34
Dec 24	0.33
Dec 24	0.33
Nov 24	0.31
Nov 24	0.35
Nov 24	0.34
Nov 24	0.36
Nov 24	0.36
Oct 24	0.36

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mazda Motor Corporation

Video analysis: MZDAF

Similar companies