Home / MTHRY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MTHRY make money? Does MTHRY have pricing power? What's the Earnings Whisper? Will MTHRY profit more as the business scales? What is MTHRY's management track record? Is MTHRY's current price justified?

M3, Inc.

$5.55 -$1.19 (-17.66%)

OTC · 15 Sep 2026 19:58 UTC

Previous Close

$5.57

Day Range

$5.45$5.58

Year Range

$3.97$8.85

Market Cap

7.41B

AVG Volume

212.04K

Trailing/Forward PE

25.37/-

PEG ratio

2.15

Dividend Yield

1.26%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

MTHRY Revenue (JPY) by year
Period	Revenue (JPY)
2026	356.12B
2025	284.9B
2024	238.88B
2023	230.82B
2022	208.16B
2021	169.2B
2020	130.97B
2019	113.06B
2018	94.47B
2017	78.14B

Net Income (JPY)

MTHRY Net Income (JPY) by year
Period	Net Income (JPY)
2026	51.47B
2025	40.48B
2024	45.27B
2023	49.03B
2022	63.85B
2021	37.82B
2020	21.64B
2019	19.58B
2018	18.35B
2017	16B

Operating Income (JPY)

MTHRY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	72.29B
2025	61.42B
2024	65.53B
2023	70.35B
2022	67.2B
2021	57.97B
2020	34.34B
2019	30.8B
2018	27.81B
2017	25.04B

EBITDA (JPY)

MTHRY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	93.3B
2025	70.36B
2024	74.52B
2023	78.88B
2022	102.52B
2021	64.25B
2020	38.95B
2019	32.34B
2018	28.2B
2017	24.82B

Cash Flows (JPY)

MTHRY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	50.73B
2023	49.54B
2022	48.89B
2021	44.64B
2020	23.95B
2019	16.4B
2018	14.06B
2017	15.78B

EPS (JPY)

MTHRY EPS (JPY) by year
Period	EPS (JPY)
2026	36.75
2025	29.71
2024	33.32
2023	36.1
2022	47
2021	27.85
2020	15.94
2019	15.11
2018	15.2
2017	12.36

Expenses (JPY)

MTHRY Expenses (JPY) by year
Period	Expenses (JPY)
2026	81.29B
2025	92.95B
2024	75.23B
2023	66.57B
2022	54.36B
2021	42.94B
2020	38.42B
2019	36.46B
2018	28.21B
2017	22.5B

Cash & Debt (JPY)

MTHRY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	156.85B
2025	166.75B
2024	179.74B
2023	146.25B
2022	141.12B
2021	115.4B
2020	82.62B
2019	30.54B
2018	24.75B
2017	21.06B

Debt ratios

MTHRY Debt ratios by year
Period	Debt ratios
2026	-0.39
2025	-0.44
2024	-0.46
2023	-0.48
2022	-0.56
2021	-0.67
2020	-0.64
2019	-0.29

Margins

MTHRY Margins by year
Period	Margins
2026	61.73%
2025	54.18%
2024	58.83%
2023	58.57%
2022	59.22%
2021	61.11%
2020	55.65%
2019	56.47%
2018	56.89%
2017	58.92%

Return on Capital

MTHRY Return on Capital by year
Period	Return on Capital
2026	11.47%
2025	9.81%
2024	12.35%
2023	15.84%
2022	24.19%
2021	18.25%
2020	12.61%
2019	19.14%
2018	21.54%
2017	23.02%

Shares Outstanding

MTHRY Shares Outstanding by year
Period	Shares Outstanding
2026	1.34B
2025	1.36B
2024	1.36B
2023	1.36B
2022	1.36B
2021	1.36B
2020	1.36B
2019	1.3B
2018	1.3B
2017	1.29B

Dividends (JPY)

MTHRY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.04
2025	0.07
2024	0.07
2023	0.07
2022	0.06
2021	0.05

Book Value Per Share (JPY)

MTHRY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	334.43
2025	303.96
2024	270.02
2023	227.95
2022	194.41
2021	152.58
2020	126.47
2019	78.94
2018	65.75
2017	53.68

Total Assets (JPY)

MTHRY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	640.16B
2025	581.74B
2024	490.78B
2023	400.64B
2022	345.98B
2021	273.12B
2020	221.84B
2019	137.31B
2018	116.44B
2017	95.55B

PE Ratio

MTHRY PE Ratio by year
Period	PE Ratio
Sep 26	22.29
Sep 26	21.72
Sep 26	23
Aug 26	23.86
Aug 26	21.96
Aug 26	21.51
Aug 26	19.82
Jul 26	22.61
Jul 26	23.48
Jul 26	24.71
Jul 26	24.18
Jul 26	23.72
Jun 26	23.22
Jun 26	21.23
Jun 26	20.91
Jun 26	20.34
May 26	18.49
May 26	18.36
May 26	17.56
May 26	17.7
May 26	19.51
Apr 26	19.34
Apr 26	20.78
Apr 26	20.7
Apr 26	21.54
Mar 26	22.33
Mar 26	21.96
Mar 26	23.07
Mar 26	22.88
Feb 26	23.99
Feb 26	22.66
Feb 26	23.95
Feb 26	24.93
Jan 26	26.88
Jan 26	28.02
Jan 26	29.11
Jan 26	31.23
Jan 26	29.99
Dec 25	37.68
Dec 25	38.77
Dec 25	36.77
Dec 25	39.94
Nov 25	46.43
Nov 25	48.48
Nov 25	49.55
Nov 25	38.05
Oct 25	39.09
Oct 25	39.69
Oct 25	39.16
Oct 25	40.5
Oct 25	41.5
Sep 25	38.36
Sep 25	38.66
Sep 25	39.43
Sep 25	38.06
Aug 25	36.21
Aug 25	37.89
Aug 25	37.31
Aug 25	36.67
Aug 25	30.6
Jul 25	31.3
Jul 25	32.14
Jul 25	31.05
Jul 25	31.94
Jun 25	33.03
Jun 25	32.87
Jun 25	32.52
Jun 25	36.1
May 25	33.18
May 25	32.08
May 25	32.68
May 25	31.46
May 25	28.97
Apr 25	28.37
Apr 25	29.12
Apr 25	26.76
Apr 25	24.63
Mar 25	29.22
Mar 25	29.64
Mar 25	29.56
Mar 25	30.06
Feb 25	30.85
Feb 25	34.67
Feb 25	31.03
Feb 25	23.46
Jan 25	24.37
Jan 25	24.99
Jan 25	24.27
Jan 25	24.5
Jan 25	23.83
Dec 24	21.3
Dec 24	20.87
Dec 24	21.73
Dec 24	22.23
Nov 24	22.15
Nov 24	21.93
Nov 24	19.07
Nov 24	21.11
Nov 24	23.89
Oct 24	25.19

Free Cash Flow Yield

MTHRY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	1.66%
Jun 25	1.67%
Jun 25	1.69%
Jun 25	1.52%
May 25	1.65%
May 25	1.71%
May 25	1.68%
May 25	1.74%
May 25	1.89%
Apr 25	1.93%
Apr 25	1.88%
Apr 25	2.05%
Apr 25	2.23%
Mar 25	2.56%
Mar 25	2.52%
Mar 25	2.53%
Mar 25	2.49%
Feb 25	2.43%
Feb 25	2.16%
Feb 25	2.41%
Feb 25	3.19%
Jan 25	3.07%
Jan 25	2.99%
Jan 25	3.08%
Jan 25	3.05%
Jan 25	3.14%
Dec 24	4.48%
Dec 24	4.58%
Dec 24	4.39%
Dec 24	4.29%
Nov 24	4.31%
Nov 24	4.35%
Nov 24	5.01%
Nov 24	4.52%
Nov 24	4%
Oct 24	3.79%

Price to Sales

MTHRY Price to Sales by year
Period	Price to Sales
Sep 26	3.22
Sep 26	3.14
Sep 26	3.32
Aug 26	3.45
Aug 26	3.17
Aug 26	3.11
Aug 26	2.86
Jul 26	3.27
Jul 26	3.39
Jul 26	3.57
Jul 26	3.5
Jul 26	3.43
Jun 26	3.47
Jun 26	3.17
Jun 26	3.12
Jun 26	3.04
May 26	2.76
May 26	2.74
May 26	2.62
May 26	2.64
May 26	2.91
Apr 26	2.89
Apr 26	3.1
Apr 26	3.09
Apr 26	3.22
Mar 26	3.21
Mar 26	3.16
Mar 26	3.32
Mar 26	3.29
Feb 26	3.45
Feb 26	3.26
Feb 26	3.44
Feb 26	3.58
Jan 26	3.86
Jan 26	4.03
Jan 26	4.18
Jan 26	4.49
Jan 26	4.31
Dec 25	5.25
Dec 25	5.4
Dec 25	5.13
Dec 25	5.57
Nov 25	6.47
Nov 25	6.76
Nov 25	6.91
Nov 25	5.3
Oct 25	5.45
Oct 25	5.53
Oct 25	5.46
Oct 25	5.64
Oct 25	5.78
Sep 25	5.45
Sep 25	5.49
Sep 25	5.6
Sep 25	5.41
Aug 25	5.14
Aug 25	5.38
Aug 25	5.3
Aug 25	5.21
Aug 25	4.35
Jul 25	4.45
Jul 25	4.57
Jul 25	4.41
Jul 25	4.54
Jun 25	5.13
Jun 25	5.11
Jun 25	5.05
Jun 25	5.61
May 25	5.15
May 25	4.98
May 25	5.08
May 25	4.89
May 25	4.5
Apr 25	4.41
Apr 25	4.52
Apr 25	4.16
Apr 25	3.83
Mar 25	4.62
Mar 25	4.68
Mar 25	4.67
Mar 25	4.75
Feb 25	4.87
Feb 25	5.48
Feb 25	4.9
Feb 25	3.71
Jan 25	3.85
Jan 25	3.95
Jan 25	3.83
Jan 25	3.87
Jan 25	3.76
Dec 24	3.82
Dec 24	3.75
Dec 24	3.9
Dec 24	3.99
Nov 24	3.98
Nov 24	3.94
Nov 24	3.42
Nov 24	3.79
Nov 24	4.29
Oct 24	4.52

EV/EBITDA

MTHRY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.97
Sep 26	10.66
Sep 26	11.36
Aug 26	11.84
Aug 26	10.79
Aug 26	10.54
Aug 26	9.61
Jul 26	11.15
Jul 26	11.63
Jul 26	12.31
Jul 26	12.02
Jul 26	11.76
Jun 26	12.42
Jun 26	11.26
Jun 26	11.07
Jun 26	10.74
May 26	9.66
May 26	9.59
May 26	9.12
May 26	9.2
May 26	10.26
Apr 26	10.15
Apr 26	11
Apr 26	10.95
Apr 26	11.44
Mar 26	11.81
Mar 26	11.59
Mar 26	12.26
Mar 26	12.14
Feb 26	12.82
Feb 26	12.01
Feb 26	12.8
Feb 26	13.39
Jan 26	14.57
Jan 26	15.26
Jan 26	15.93
Jan 26	17.21
Jan 26	16.46
Dec 25	21.37
Dec 25	22.02
Dec 25	20.83
Dec 25	22.71
Nov 25	26.58
Nov 25	27.8
Nov 25	28.43
Nov 25	21.59
Oct 25	22.21
Oct 25	22.57
Oct 25	22.25
Oct 25	23.05
Oct 25	23.64
Sep 25	20.05
Sep 25	20.22
Sep 25	20.66
Sep 25	19.88
Aug 25	18.81
Aug 25	19.78
Aug 25	19.45
Aug 25	19.07
Aug 25	15.59
Jul 25	15.99
Jul 25	16.47
Jul 25	15.85
Jul 25	16.35
Jun 25	18.29
Jun 25	18.2
Jun 25	17.99
Jun 25	20.13
May 25	18.38
May 25	17.73
May 25	18.08
May 25	17.35
May 25	15.86
Apr 25	15.51
Apr 25	15.96
Apr 25	14.55
Apr 25	13.27
Mar 25	14.43
Mar 25	14.67
Mar 25	14.63
Mar 25	14.91
Feb 25	15.36
Feb 25	17.55
Feb 25	15.47
Feb 25	11.14
Jan 25	11.66
Jan 25	12.01
Jan 25	11.61
Jan 25	11.73
Jan 25	11.35
Dec 24	11.21
Dec 24	10.94
Dec 24	11.46
Dec 24	11.77
Nov 24	11.72
Nov 24	11.59
Nov 24	9.85
Nov 24	11.09
Nov 24	12.77
Oct 24	13.56

Price/Operating Cashflow

MTHRY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	59.96
Jun 25	59.68
Jun 25	59.04
Jun 25	65.54
May 25	60.24
May 25	58.24
May 25	59.32
May 25	57.11
May 25	52.58
Apr 25	51.5
Apr 25	52.87
Apr 25	48.58
Apr 25	44.7
Mar 25	36.34
Mar 25	36.86
Mar 25	36.76
Mar 25	37.38
Feb 25	38.36
Feb 25	43.11
Feb 25	38.59
Feb 25	29.18
Jan 25	30.31
Jan 25	31.07
Jan 25	30.19
Jan 25	30.46
Jan 25	29.63
Dec 24	20.27
Dec 24	19.86
Dec 24	20.67
Dec 24	21.15
Nov 24	21.07
Nov 24	20.87
Nov 24	18.14
Nov 24	20.09
Nov 24	22.74
Oct 24	23.98
Oct 24	25.42
Oct 24	25.4
Oct 24	25.24
Sep 24	17.08
Sep 24	16.82
Sep 24	15.48
Sep 24	15.73
Aug 24	16.27
Aug 24	16.61
Aug 24	14.29
Aug 24	13.28
Aug 24	14.46
Jul 24	18.33
Jul 24	18.03
Jul 24	18.61
Jul 24	17.41
Jun 24	17.56
Jun 24	16.96
Jun 24	16.85
Jun 24	18.22
May 24	17.2
May 24	17.67
May 24	18.27
May 24	18.32
May 24	18.72
Apr 24	20.83
Apr 24	20.38
Apr 24	22.05
Apr 24	23.25
Mar 24	25.1
Mar 24	24.51
Mar 24	23.19
Mar 24	23.74
Mar 24	25.3
Feb 24	23.66
Feb 24	23.79
Feb 24	22.71
Feb 24	23.56
Jan 24	27.64
Jan 24	26.01
Jan 24	27.64
Jan 24	26.22
Dec 23	26.77
Dec 23	25.79
Dec 23	24.97
Dec 23	24.04
Dec 23	26.84
Nov 23	27.23
Nov 23	27.28
Nov 23	28.36
Nov 23	28.2
Oct 23	25.12
Oct 23	26.86
Oct 23	29.16
Oct 23	29.91
Sep 23	30.92
Sep 23	33.01
Sep 23	33.49
Sep 23	33.55
Sep 23	34.77
Aug 23	33.34
Aug 23	32.83
Aug 23	36.28
Aug 23	35.47

Price to Book

MTHRY Price to Book by year
Period	Price to Book
Sep 26	2.56
Sep 26	2.49
Sep 26	2.64
Aug 26	2.74
Aug 26	2.52
Aug 26	2.47
Aug 26	2.27
Jul 26	2.59
Jul 26	2.69
Jul 26	2.84
Jul 26	2.77
Jul 26	2.72
Jun 26	2.65
Jun 26	2.42
Jun 26	2.38
Jun 26	2.32
May 26	2.11
May 26	2.09
May 26	2
May 26	2.02
May 26	2.22
Apr 26	2.2
Apr 26	2.37
Apr 26	2.36
Apr 26	2.46
Mar 26	2.52
Mar 26	2.48
Mar 26	2.6
Mar 26	2.58
Feb 26	2.71
Feb 26	2.56
Feb 26	2.7
Feb 26	2.81
Jan 26	3.03
Jan 26	3.16
Jan 26	3.28
Jan 26	3.52
Jan 26	3.38
Dec 25	3.94
Dec 25	4.05
Dec 25	3.84
Dec 25	4.18
Nov 25	4.85
Nov 25	5.07
Nov 25	5.18
Nov 25	3.98
Oct 25	4.09
Oct 25	4.15
Oct 25	4.09
Oct 25	4.23
Oct 25	4.34
Sep 25	3.76
Sep 25	3.79
Sep 25	3.87
Sep 25	3.73
Aug 25	3.55
Aug 25	3.72
Aug 25	3.66
Aug 25	3.6
Aug 25	3
Jul 25	3.07
Jul 25	3.15
Jul 25	3.05
Jul 25	3.13
Jun 25	3.3
Jun 25	3.28
Jun 25	3.25
Jun 25	3.61
May 25	3.31
May 25	3.21
May 25	3.26
May 25	3.14
May 25	2.89
Apr 25	2.83
Apr 25	2.91
Apr 25	2.67
Apr 25	2.46
Mar 25	3.14
Mar 25	3.18
Mar 25	3.18
Mar 25	3.23
Feb 25	3.31
Feb 25	3.72
Feb 25	3.33
Feb 25	2.52
Jan 25	2.62
Jan 25	2.68
Jan 25	2.61
Jan 25	2.63
Jan 25	2.56
Dec 24	2.51
Dec 24	2.46
Dec 24	2.56
Dec 24	2.62
Nov 24	2.61
Nov 24	2.59
Nov 24	2.25
Nov 24	2.49
Nov 24	2.82
Oct 24	2.97

No video analysis for this stock yet. Request one from our team.

AI Analysis

M3, Inc.

Video analysis: MTHRY

Similar companies