Home / MTHRY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MTHRY make money? Does MTHRY have pricing power? What's the Earnings Whisper? Will MTHRY profit more as the business scales? What is MTHRY's management track record? Is MTHRY's current price justified?

M3, Inc.

$5.55 -$1.19 (-17.66%)

OTC · 15 Sep 2026 18:01 UTC

Previous Close

$5.57

Day Range

$5.43$5.81

Year Range

$3.97$8.85

Market Cap

7.41B

AVG Volume

212.04K

Trailing/Forward PE

25.37/-

PEG ratio

2.15

Dividend Yield

1.26%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

MTHRY Revenue (JPY) by quarter
Period	Revenue (JPY)
27 Q1	91.29B
26 Q4	88.57B
26 Q3	95.2B
26 Q2	86.16B
26 Q1	86.2B
25 Q4	79.38B
25 Q3	80.7B
25 Q2	60.61B
25 Q1	64.21B
24 Q4	59.69B

Net Income (JPY)

MTHRY Net Income (JPY) by quarter
Period	Net Income (JPY)
27 Q1	9.19B
26 Q4	7.59B
26 Q3	19.28B
26 Q2	11.06B
26 Q1	13.54B
25 Q4	7.94B
25 Q3	15.25B
25 Q2	6.05B
25 Q1	11.25B
24 Q4	8.66B

Operating Income (JPY)

MTHRY Operating Income (JPY) by quarter
Period	Operating Income (JPY)
27 Q1	16.87B
26 Q4	15.33B
26 Q3	21.87B
26 Q2	15.32B
26 Q1	19.78B
25 Q4	13.46B
25 Q3	19.96B
25 Q2	12.02B
25 Q1	15.97B
24 Q4	13.31B

EBITDA (JPY)

MTHRY EBITDA (JPY) by quarter
Period	EBITDA (JPY)
27 Q1	21.27B
26 Q4	19.81B
26 Q3	32.57B
26 Q2	21.11B
26 Q1	19.81B
25 Q4	15.21B
25 Q3	22.68B
25 Q2	14.16B
25 Q1	18.3B
24 Q4	13.83B

Cash Flows (JPY)

MTHRY Cash Flows (JPY) by quarter
Period	Cash Flows (JPY)
27 Q1	0
26 Q4	0
26 Q3	0
26 Q2	0
26 Q1	0
25 Q4	0
25 Q3	0
25 Q2	0
25 Q1	0
24 Q4	22.6B

EPS (JPY)

MTHRY EPS (JPY) by quarter
Period	EPS (JPY)
27 Q1	6.88
26 Q4	5.66
26 Q3	14.21
26 Q2	8.16
26 Q1	8.72
25 Q4	5.85
25 Q3	11.15
25 Q2	4.43
25 Q1	8.28
24 Q4	6.37

Expenses (JPY)

MTHRY Expenses (JPY) by quarter
Period	Expenses (JPY)
27 Q1	28.18B
26 Q4	27.33B
26 Q3	26.96B
26 Q2	26.81B
26 Q1	180.29M
25 Q4	25.89B
25 Q3	24.14B
25 Q2	21.64B
25 Q1	21.27B
24 Q4	13.09B

Cash & Debt (JPY)

MTHRY Cash & Debt (JPY) by quarter
Period	Cash & Debt (JPY)
27 Q1	161.1B
26 Q4	156.85B
26 Q3	144.41B
26 Q2	168.57B
26 Q1	102.14B
25 Q4	166.75B
25 Q3	123.7B
25 Q2	179.75B
25 Q1	148.22B
24 Q4	179.74B

Debt ratios

MTHRY Debt ratios by quarter
Period	Debt ratios
27 Q1	-1.31
26 Q4	-1.32
26 Q3	-1.14
26 Q2	-1.73
26 Q1	-1.06
25 Q4	-2.02
25 Q3	-1.44
25 Q2	-2.27
25 Q1	-1.69
24 Q4	-1.99

Margins

MTHRY Margins by quarter
Period	Margins
27 Q1	49.35%
26 Q4	48.16%
26 Q3	51.3%
26 Q2	48.9%
26 Q1	100%
25 Q4	49.58%
25 Q3	54.65%
25 Q2	55.54%
25 Q1	58%
24 Q4	56.39%

Return on Capital

MTHRY Return on Capital by quarter
Period	Return on Capital
27 Q1	2.09%
26 Q4	1.69%
26 Q3	4.24%
26 Q2	2.61%
26 Q1	3.31%
25 Q4	1.92%
25 Q3	3.7%
25 Q2	1.66%
25 Q1	3.01%
24 Q4	2.36%

Shares Outstanding

MTHRY Shares Outstanding by quarter
Period	Shares Outstanding
27 Q1	1.33B
26 Q4	1.34B
26 Q3	1.36B
26 Q2	1.36B
26 Q1	1.55B
25 Q4	1.36B
25 Q3	1.37B
25 Q2	1.36B
25 Q1	1.36B
24 Q4	1.36B

Dividends (JPY)

MTHRY Dividends (JPY) by quarter
Period	Dividends (JPY)
Mar 26	0.04
Mar 25	0.07
Mar 24	0.07
Mar 23	0.07
Mar 22	0.06
Apr 21	0.05

Book Value Per Share (JPY)

MTHRY Book Value Per Share (JPY) by quarter
Period	Book Value Per Share (JPY)
27 Q1	330.15
26 Q4	334.43
26 Q3	335.29
26 Q2	312.46
26 Q1	263.4
25 Q4	303.96
25 Q3	301.55
25 Q2	267.21
25 Q1	275.04
24 Q4	270.02

Total Assets (JPY)

MTHRY Total Assets (JPY) by quarter
Period	Total Assets (JPY)
27 Q1	630.61B
26 Q4	640.16B
26 Q3	644.79B
26 Q2	612.39B
26 Q1	584.6B
25 Q4	581.74B
25 Q3	577.54B
25 Q2	491.47B
25 Q1	506.5B
24 Q4	490.78B

PE Ratio

MTHRY PE Ratio by quarter
Period	PE Ratio
Sep 26	22.29
Sep 26	21.72
Sep 26	23
Aug 26	23.86
Aug 26	21.96
Aug 26	21.51
Aug 26	19.82
Jul 26	22.61
Jul 26	23.48
Jul 26	24.71
Jul 26	24.18
Jul 26	23.72
Jun 26	23.22
Jun 26	21.23
Jun 26	20.91
Jun 26	20.34
May 26	18.49
May 26	18.36
May 26	17.56
May 26	17.7
May 26	19.51
Apr 26	19.34
Apr 26	20.78
Apr 26	20.7
Apr 26	21.54
Mar 26	22.33
Mar 26	21.96
Mar 26	23.07
Mar 26	22.88
Feb 26	23.99
Feb 26	22.66
Feb 26	23.95
Feb 26	24.93
Jan 26	26.88
Jan 26	28.02
Jan 26	29.11
Jan 26	31.23
Jan 26	29.99
Dec 25	37.68
Dec 25	38.77
Dec 25	36.77
Dec 25	39.94
Nov 25	46.43
Nov 25	48.48
Nov 25	49.55
Nov 25	38.05
Oct 25	39.09
Oct 25	39.69
Oct 25	39.16
Oct 25	40.5
Oct 25	41.5
Sep 25	38.36
Sep 25	38.66
Sep 25	39.43
Sep 25	38.06
Aug 25	36.21
Aug 25	37.89
Aug 25	37.31
Aug 25	36.67
Aug 25	30.6
Jul 25	31.3
Jul 25	32.14
Jul 25	31.05
Jul 25	31.94
Jun 25	33.03
Jun 25	32.87
Jun 25	32.52
Jun 25	36.1
May 25	33.18
May 25	32.08
May 25	32.68
May 25	31.46
May 25	28.97
Apr 25	28.37
Apr 25	29.12
Apr 25	26.76
Apr 25	24.63
Mar 25	29.22
Mar 25	29.64
Mar 25	29.56
Mar 25	30.06
Feb 25	30.85
Feb 25	34.67
Feb 25	31.03
Feb 25	23.46
Jan 25	24.37
Jan 25	24.99
Jan 25	24.27
Jan 25	24.5
Jan 25	23.83
Dec 24	21.3
Dec 24	20.87
Dec 24	21.73
Dec 24	22.23
Nov 24	22.15
Nov 24	21.93
Nov 24	19.07
Nov 24	21.11
Nov 24	23.89
Oct 24	25.19

Free Cash Flow Yield

MTHRY Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	1.66%
Jun 25	1.67%
Jun 25	1.69%
Jun 25	1.52%
May 25	1.65%
May 25	1.71%
May 25	1.68%
May 25	1.74%
May 25	1.89%
Apr 25	1.93%
Apr 25	1.88%
Apr 25	2.05%
Apr 25	2.23%
Mar 25	2.56%
Mar 25	2.52%
Mar 25	2.53%
Mar 25	2.49%
Feb 25	2.43%
Feb 25	2.16%
Feb 25	2.41%
Feb 25	3.19%
Jan 25	3.07%
Jan 25	2.99%
Jan 25	3.08%
Jan 25	3.05%
Jan 25	3.14%
Dec 24	4.48%
Dec 24	4.58%
Dec 24	4.39%
Dec 24	4.29%
Nov 24	4.31%
Nov 24	4.35%
Nov 24	5.01%
Nov 24	4.52%
Nov 24	4%
Oct 24	3.79%

Price to Sales

MTHRY Price to Sales by quarter
Period	Price to Sales
Sep 26	3.22
Sep 26	3.14
Sep 26	3.32
Aug 26	3.45
Aug 26	3.17
Aug 26	3.11
Aug 26	2.86
Jul 26	3.27
Jul 26	3.39
Jul 26	3.57
Jul 26	3.5
Jul 26	3.43
Jun 26	3.47
Jun 26	3.17
Jun 26	3.12
Jun 26	3.04
May 26	2.76
May 26	2.74
May 26	2.62
May 26	2.64
May 26	2.91
Apr 26	2.89
Apr 26	3.1
Apr 26	3.09
Apr 26	3.22
Mar 26	3.21
Mar 26	3.16
Mar 26	3.32
Mar 26	3.29
Feb 26	3.45
Feb 26	3.26
Feb 26	3.44
Feb 26	3.58
Jan 26	3.86
Jan 26	4.03
Jan 26	4.18
Jan 26	4.49
Jan 26	4.31
Dec 25	5.25
Dec 25	5.4
Dec 25	5.13
Dec 25	5.57
Nov 25	6.47
Nov 25	6.76
Nov 25	6.91
Nov 25	5.3
Oct 25	5.45
Oct 25	5.53
Oct 25	5.46
Oct 25	5.64
Oct 25	5.78
Sep 25	5.45
Sep 25	5.49
Sep 25	5.6
Sep 25	5.41
Aug 25	5.14
Aug 25	5.38
Aug 25	5.3
Aug 25	5.21
Aug 25	4.35
Jul 25	4.45
Jul 25	4.57
Jul 25	4.41
Jul 25	4.54
Jun 25	5.13
Jun 25	5.11
Jun 25	5.05
Jun 25	5.61
May 25	5.15
May 25	4.98
May 25	5.08
May 25	4.89
May 25	4.5
Apr 25	4.41
Apr 25	4.52
Apr 25	4.16
Apr 25	3.83
Mar 25	4.62
Mar 25	4.68
Mar 25	4.67
Mar 25	4.75
Feb 25	4.87
Feb 25	5.48
Feb 25	4.9
Feb 25	3.71
Jan 25	3.85
Jan 25	3.95
Jan 25	3.83
Jan 25	3.87
Jan 25	3.76
Dec 24	3.82
Dec 24	3.75
Dec 24	3.9
Dec 24	3.99
Nov 24	3.98
Nov 24	3.94
Nov 24	3.42
Nov 24	3.79
Nov 24	4.29
Oct 24	4.52

EV/EBITDA

MTHRY EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	10.97
Sep 26	10.66
Sep 26	11.36
Aug 26	11.84
Aug 26	10.79
Aug 26	10.54
Aug 26	9.61
Jul 26	11.15
Jul 26	11.63
Jul 26	12.31
Jul 26	12.02
Jul 26	11.76
Jun 26	12.42
Jun 26	11.26
Jun 26	11.07
Jun 26	10.74
May 26	9.66
May 26	9.59
May 26	9.12
May 26	9.2
May 26	10.26
Apr 26	10.15
Apr 26	11
Apr 26	10.95
Apr 26	11.44
Mar 26	11.81
Mar 26	11.59
Mar 26	12.26
Mar 26	12.14
Feb 26	12.82
Feb 26	12.01
Feb 26	12.8
Feb 26	13.39
Jan 26	14.57
Jan 26	15.26
Jan 26	15.93
Jan 26	17.21
Jan 26	16.46
Dec 25	21.37
Dec 25	22.02
Dec 25	20.83
Dec 25	22.71
Nov 25	26.58
Nov 25	27.8
Nov 25	28.43
Nov 25	21.59
Oct 25	22.21
Oct 25	22.57
Oct 25	22.25
Oct 25	23.05
Oct 25	23.64
Sep 25	20.05
Sep 25	20.22
Sep 25	20.66
Sep 25	19.88
Aug 25	18.81
Aug 25	19.78
Aug 25	19.45
Aug 25	19.07
Aug 25	15.59
Jul 25	15.99
Jul 25	16.47
Jul 25	15.85
Jul 25	16.35
Jun 25	18.29
Jun 25	18.2
Jun 25	17.99
Jun 25	20.13
May 25	18.38
May 25	17.73
May 25	18.08
May 25	17.35
May 25	15.86
Apr 25	15.51
Apr 25	15.96
Apr 25	14.55
Apr 25	13.27
Mar 25	14.43
Mar 25	14.67
Mar 25	14.63
Mar 25	14.91
Feb 25	15.36
Feb 25	17.55
Feb 25	15.47
Feb 25	11.14
Jan 25	11.66
Jan 25	12.01
Jan 25	11.61
Jan 25	11.73
Jan 25	11.35
Dec 24	11.21
Dec 24	10.94
Dec 24	11.46
Dec 24	11.77
Nov 24	11.72
Nov 24	11.59
Nov 24	9.85
Nov 24	11.09
Nov 24	12.77
Oct 24	13.56

Price/Operating Cashflow

MTHRY Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Jun 25	59.96
Jun 25	59.68
Jun 25	59.04
Jun 25	65.54
May 25	60.24
May 25	58.24
May 25	59.32
May 25	57.11
May 25	52.58
Apr 25	51.5
Apr 25	52.87
Apr 25	48.58
Apr 25	44.7
Mar 25	36.34
Mar 25	36.86
Mar 25	36.76
Mar 25	37.38
Feb 25	38.36
Feb 25	43.11
Feb 25	38.59
Feb 25	29.18
Jan 25	30.31
Jan 25	31.07
Jan 25	30.19
Jan 25	30.46
Jan 25	29.63
Dec 24	20.27
Dec 24	19.86
Dec 24	20.67
Dec 24	21.15
Nov 24	21.07
Nov 24	20.87
Nov 24	18.14
Nov 24	20.09
Nov 24	22.74
Oct 24	23.98
Oct 24	25.42
Oct 24	25.4
Oct 24	25.24
Sep 24	17.08
Sep 24	16.82
Sep 24	15.48
Sep 24	15.73
Aug 24	16.27
Aug 24	16.61
Aug 24	14.29
Aug 24	13.28
Aug 24	14.46
Jul 24	18.33
Jul 24	18.03
Jul 24	18.61
Jul 24	17.41
Jun 24	17.56
Jun 24	16.96
Jun 24	16.85
Jun 24	18.22
May 24	17.2
May 24	17.67
May 24	18.27
May 24	18.32
May 24	18.72
Apr 24	20.83
Apr 24	20.38
Apr 24	22.05
Apr 24	23.25
Mar 24	25.1
Mar 24	24.51
Mar 24	23.19
Mar 24	23.74
Mar 24	25.3
Feb 24	23.66
Feb 24	23.79
Feb 24	22.71
Feb 24	23.56
Jan 24	27.64
Jan 24	26.01
Jan 24	27.64
Jan 24	26.22
Dec 23	26.77
Dec 23	25.79
Dec 23	24.97
Dec 23	24.04
Dec 23	26.84
Nov 23	27.23
Nov 23	27.28
Nov 23	28.36
Nov 23	28.2
Oct 23	25.12
Oct 23	26.86
Oct 23	29.16
Oct 23	29.91
Sep 23	30.92
Sep 23	33.01
Sep 23	33.49
Sep 23	33.55
Sep 23	34.77
Aug 23	33.34
Aug 23	32.83
Aug 23	36.28
Aug 23	35.47

Price to Book

MTHRY Price to Book by quarter
Period	Price to Book
Sep 26	2.56
Sep 26	2.49
Sep 26	2.64
Aug 26	2.74
Aug 26	2.52
Aug 26	2.47
Aug 26	2.27
Jul 26	2.59
Jul 26	2.69
Jul 26	2.84
Jul 26	2.77
Jul 26	2.72
Jun 26	2.65
Jun 26	2.42
Jun 26	2.38
Jun 26	2.32
May 26	2.11
May 26	2.09
May 26	2
May 26	2.02
May 26	2.22
Apr 26	2.2
Apr 26	2.37
Apr 26	2.36
Apr 26	2.46
Mar 26	2.52
Mar 26	2.48
Mar 26	2.6
Mar 26	2.58
Feb 26	2.71
Feb 26	2.56
Feb 26	2.7
Feb 26	2.81
Jan 26	3.03
Jan 26	3.16
Jan 26	3.28
Jan 26	3.52
Jan 26	3.38
Dec 25	3.94
Dec 25	4.05
Dec 25	3.84
Dec 25	4.18
Nov 25	4.85
Nov 25	5.07
Nov 25	5.18
Nov 25	3.98
Oct 25	4.09
Oct 25	4.15
Oct 25	4.09
Oct 25	4.23
Oct 25	4.34
Sep 25	3.76
Sep 25	3.79
Sep 25	3.87
Sep 25	3.73
Aug 25	3.55
Aug 25	3.72
Aug 25	3.66
Aug 25	3.6
Aug 25	3
Jul 25	3.07
Jul 25	3.15
Jul 25	3.05
Jul 25	3.13
Jun 25	3.3
Jun 25	3.28
Jun 25	3.25
Jun 25	3.61
May 25	3.31
May 25	3.21
May 25	3.26
May 25	3.14
May 25	2.89
Apr 25	2.83
Apr 25	2.91
Apr 25	2.67
Apr 25	2.46
Mar 25	3.14
Mar 25	3.18
Mar 25	3.18
Mar 25	3.23
Feb 25	3.31
Feb 25	3.72
Feb 25	3.33
Feb 25	2.52
Jan 25	2.62
Jan 25	2.68
Jan 25	2.61
Jan 25	2.63
Jan 25	2.56
Dec 24	2.51
Dec 24	2.46
Dec 24	2.56
Dec 24	2.62
Nov 24	2.61
Nov 24	2.59
Nov 24	2.25
Nov 24	2.49
Nov 24	2.82
Oct 24	2.97

No video analysis for this stock yet. Request one from our team.

AI Analysis

M3, Inc.

Video analysis: MTHRY

Similar companies