Home / MTHRF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MTHRF make money? Does MTHRF have pricing power? What's the Earnings Whisper? Will MTHRF profit more as the business scales? What is MTHRF's management track record? Is MTHRF's current price justified?

M3, Inc.

$10.36 -$3.40 (-24.69%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$10.36

Day Range

$10.02$10.36

Year Range

$8.55$15.25

Market Cap

6.92B

AVG Volume

Trailing/Forward PE

25.46/0.13

PEG ratio

2.16

Dividend Yield

1.26%

Next Earnings Date

2026-10-22

Primary Exchange

Other OTC

Revenue (JPY)

MTHRF Revenue (JPY) by year
Period	Revenue (JPY)
2026	353.2B
2025	284.9B
2024	238.88B
2023	230.82B
2022	208.16B
2021	169.2B
2020	130.97B
2019	113.06B
2018	94.47B
2017	78.14B

Net Income (JPY)

MTHRF Net Income (JPY) by year
Period	Net Income (JPY)
2026	51.02B
2025	40.48B
2024	45.27B
2023	49.03B
2022	63.85B
2021	37.82B
2020	21.64B
2019	19.58B
2018	18.35B
2017	16B

Operating Income (JPY)

MTHRF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	71.69B
2025	62.97B
2024	67.4B
2023	71.98B
2022	85.73B
2021	57.97B
2020	34.34B
2019	30.8B
2018	27.81B
2017	25.04B

EBITDA (JPY)

MTHRF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	88.02B
2025	77.71B
2024	77.97B
2023	82.07B
2022	102.52B
2021	64.11B
2020	39.14B
2019	32.34B
2018	29.01B
2017	25.99B

Cash Flows (JPY)

MTHRF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	50.73B
2023	49.54B
2022	48.89B
2021	44.64B
2020	23.95B
2019	16.4B
2018	14.06B
2017	15.78B

EPS (JPY)

MTHRF EPS (JPY) by year
Period	EPS (JPY)
2026	72.82
2025	59.4
2024	66.63
2023	72.17
2022	93.98
2021	55.68
2020	31.89
2019	30.19
2018	28.31
2017	24.69

Expenses (JPY)

MTHRF Expenses (JPY) by year
Period	Expenses (JPY)
2026	80.42B
2025	92.95B
2024	75.23B
2023	66.57B
2022	54.36B
2021	42.94B
2020	38.42B
2019	36.46B
2018	28.21B
2017	22.5B

Cash & Debt (JPY)

MTHRF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	187.06B
2025	166.75B
2024	179.74B
2023	146.39B
2022	141.22B
2021	115.4B
2020	82.62B
2019	30.54B
2018	24.75B
2017	21.06B

Debt ratios

MTHRF Debt ratios by year
Period	Debt ratios
2026	-0.39
2025	-0.42
2024	-0.49
2023	-0.47
2022	-0.56
2021	-0.67
2020	-0.63
2019	-0.28

Margins

MTHRF Margins by year
Period	Margins
2026	61.82%
2025	54.18%
2024	58.83%
2023	58.57%
2022	59.22%
2021	61.11%
2020	55.65%
2019	56.47%
2018	56.89%
2017	58.92%

Return on Capital

MTHRF Return on Capital by year
Period	Return on Capital
2026	11.35%
2025	9.81%
2024	12.35%
2023	15.84%
2022	24.19%
2021	18.25%
2020	12.61%
2019	19.14%
2018	21.54%
2017	23.02%

Shares Outstanding

MTHRF Shares Outstanding by year
Period	Shares Outstanding
2026	670.36M
2025	679.03M
2024	679.02M
2023	678.92M
2022	678.86M
2021	679.18M
2020	678.63M
2019	648.9M
2018	648.11M
2017	647.88M

Dividends (JPY)

MTHRF Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.14
2025	0.14
2024	0.14
2023	0.14
2022	0.13
2021	0.11
2020	0.08
2019	0.06
2018	0.05
2017	0.04

Book Value Per Share (JPY)

MTHRF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	670.47
2025	607.92
2024	540.05
2023	455.9
2022	388.82
2021	305.16
2020	252.86
2019	157.61
2018	131.41
2017	107.29

Total Assets (JPY)

MTHRF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	641.41B
2025	581.74B
2024	490.78B
2023	400.64B
2022	345.98B
2021	273.12B
2020	221.84B
2019	137.31B
2018	116.44B
2017	95.55B

PE Ratio

MTHRF PE Ratio by year
Period	PE Ratio
Sep 26	20.89
Sep 26	21.26
Aug 26	21.79
Aug 26	21.64
Aug 26	21.29
Aug 26	17.72
Jul 26	17.69
Jul 26	18.41
Jul 26	18.24
Jul 26	18.16
Jul 26	18.1
Jun 26	18.21
Jun 26	18.17
Jun 26	18.04
Jun 26	18.05
May 26	17.93
May 26	17.93
May 26	17.87
May 26	22.7
May 26	22.75
Apr 26	23.08
Apr 26	22.98
Apr 26	23.07
Apr 26	23.12
Mar 26	25.03
Mar 26	24.87
Mar 26	22.45
Mar 26	25.58
Feb 26	25.3
Feb 26	25.14
Feb 26	24.75
Feb 26	25.49
Jan 26	28.37
Jan 26	28.17
Jan 26	31.42
Jan 26	30.85
Jan 26	30.64
Dec 25	39.1
Dec 25	39.4
Dec 25	43.14
Dec 25	43.01
Nov 25	38.78
Nov 25	38.83
Nov 25	38.38
Nov 25	38.1
Oct 25	40.46
Oct 25	40.16
Oct 25	39.57
Oct 25	37.78
Oct 25	36.87
Sep 25	34.52
Sep 25	34.17
Sep 25	34.1
Sep 25	34.03
Aug 25	33.96
Aug 25	33.92
Aug 25	33.98
Aug 25	34.11
Aug 25	32.19
Jul 25	32.24
Jul 25	32.49
Jul 25	32.19
Jul 25	33.18
Jun 25	32.77
Jun 25	33.09
Jun 25	32.64
Jun 25	31.13
May 25	30.96
May 25	30.64
May 25	31.3
May 25	31.24
May 25	22.74
Apr 25	22.53
Apr 25	22.34
Apr 25	22.5
Apr 25	23.04
Mar 25	24.66
Mar 25	24.57
Mar 25	24.46
Mar 25	24.36
Feb 25	24.79
Feb 25	24.56
Feb 25	25.06
Feb 25	21.96
Jan 25	22.51
Jan 25	22.62
Jan 25	22.67
Jan 25	22.88
Jan 25	22.81
Dec 24	23.66
Dec 24	23.44
Dec 24	23.03
Dec 24	22.48
Nov 24	23.48
Nov 24	24.27
Nov 24	24.2
Nov 24	23.93
Nov 24	24.04
Oct 24	23.93
Oct 24	23.49

Free Cash Flow Yield

MTHRF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	1.67%
Jun 25	1.66%
Jun 25	1.68%
Jun 25	1.76%
May 25	1.77%
May 25	1.79%
May 25	1.75%
May 25	1.76%
May 25	2.41%
Apr 25	2.44%
Apr 25	2.46%
Apr 25	2.44%
Apr 25	2.38%
Mar 25	3.03%
Mar 25	3.04%
Mar 25	3.06%
Mar 25	3.07%
Feb 25	3.02%
Feb 25	3.05%
Feb 25	2.98%
Feb 25	3.41%
Jan 25	3.32%
Jan 25	3.31%
Jan 25	3.3%
Jan 25	3.27%
Jan 25	3.28%
Dec 24	4.04%
Dec 24	4.07%
Dec 24	4.15%
Dec 24	4.25%
Nov 24	4.07%
Nov 24	3.93%
Nov 24	3.95%
Nov 24	3.99%
Nov 24	3.97%
Oct 24	3.99%
Oct 24	4.06%

Price to Sales

MTHRF Price to Sales by year
Period	Price to Sales
Sep 26	3.02
Sep 26	3.07
Aug 26	3.15
Aug 26	3.13
Aug 26	3.08
Aug 26	2.56
Jul 26	2.56
Jul 26	2.66
Jul 26	2.63
Jul 26	2.62
Jul 26	2.61
Jun 26	2.72
Jun 26	2.71
Jun 26	2.69
Jun 26	2.69
May 26	2.67
May 26	2.67
May 26	2.67
May 26	3.38
May 26	3.39
Apr 26	3.44
Apr 26	3.43
Apr 26	3.44
Apr 26	3.45
Mar 26	3.6
Mar 26	3.57
Mar 26	3.23
Mar 26	3.68
Feb 26	3.64
Feb 26	3.61
Feb 26	3.56
Feb 26	3.66
Jan 26	4.08
Jan 26	4.05
Jan 26	4.52
Jan 26	4.44
Jan 26	4.4
Dec 25	5.45
Dec 25	5.49
Dec 25	6.01
Dec 25	5.99
Nov 25	5.4
Nov 25	5.41
Nov 25	5.35
Nov 25	5.31
Oct 25	5.64
Oct 25	5.6
Oct 25	5.52
Oct 25	5.27
Oct 25	5.14
Sep 25	4.91
Sep 25	4.86
Sep 25	4.85
Sep 25	4.84
Aug 25	4.83
Aug 25	4.82
Aug 25	4.83
Aug 25	4.85
Aug 25	4.57
Jul 25	4.58
Jul 25	4.62
Jul 25	4.57
Jul 25	4.71
Jun 25	5.09
Jun 25	5.14
Jun 25	5.07
Jun 25	4.84
May 25	4.81
May 25	4.76
May 25	4.86
May 25	4.85
May 25	3.53
Apr 25	3.5
Apr 25	3.47
Apr 25	3.49
Apr 25	3.58
Mar 25	3.89
Mar 25	3.88
Mar 25	3.86
Mar 25	3.85
Feb 25	3.92
Feb 25	3.88
Feb 25	3.96
Feb 25	3.47
Jan 25	3.56
Jan 25	3.57
Jan 25	3.58
Jan 25	3.61
Jan 25	3.6
Dec 24	4.25
Dec 24	4.21
Dec 24	4.13
Dec 24	4.04
Nov 24	4.22
Nov 24	4.36
Nov 24	4.34
Nov 24	4.3
Nov 24	4.31
Oct 24	4.3
Oct 24	4.22

EV/EBITDA

MTHRF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	10.67
Sep 26	10.89
Aug 26	11.19
Aug 26	11.11
Aug 26	10.9
Aug 26	8.84
Jul 26	8.82
Jul 26	9.23
Jul 26	9.13
Jul 26	9.09
Jul 26	9.05
Jun 26	9.49
Jun 26	9.47
Jun 26	9.39
Jun 26	9.39
May 26	9.33
May 26	9.32
May 26	9.29
May 26	12.11
May 26	12.14
Apr 26	12.33
Apr 26	12.27
Apr 26	12.33
Apr 26	12.36
Mar 26	13.46
Mar 26	13.36
Mar 26	11.89
Mar 26	13.79
Feb 26	13.62
Feb 26	13.52
Feb 26	13.29
Feb 26	13.73
Jan 26	15.48
Jan 26	15.36
Jan 26	17.33
Jan 26	16.99
Jan 26	16.86
Dec 25	22.21
Dec 25	22.39
Dec 25	24.62
Dec 25	24.54
Nov 25	22.02
Nov 25	22.05
Nov 25	21.79
Nov 25	21.62
Oct 25	23.03
Oct 25	22.85
Oct 25	22.5
Oct 25	21.43
Oct 25	20.89
Sep 25	16.15
Sep 25	15.97
Sep 25	15.93
Sep 25	15.9
Aug 25	15.86
Aug 25	15.84
Aug 25	15.87
Aug 25	15.94
Aug 25	14.94
Jul 25	14.97
Jul 25	15.1
Jul 25	14.94
Jul 25	15.45
Jun 25	16.33
Jun 25	16.51
Jun 25	16.27
Jun 25	15.45
May 25	15.36
May 25	15.19
May 25	15.55
May 25	15.52
May 25	10.94
Apr 25	10.83
Apr 25	10.72
Apr 25	10.81
Apr 25	11.1
Mar 25	10.64
Mar 25	10.6
Mar 25	10.54
Mar 25	10.49
Feb 25	10.71
Feb 25	10.59
Feb 25	10.85
Feb 25	9.26
Jan 25	9.54
Jan 25	9.6
Jan 25	9.62
Jan 25	9.73
Jan 25	9.7
Dec 24	10.88
Dec 24	10.77
Dec 24	10.54
Dec 24	10.25
Nov 24	10.79
Nov 24	11.21
Nov 24	11.18
Nov 24	11.03
Nov 24	11.09
Oct 24	11.03
Oct 24	10.79

Price/Operating Cashflow

MTHRF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 25	59.48
Jun 25	60.07
Jun 25	59.25
Jun 25	56.5
May 25	56.2
May 25	55.62
May 25	56.82
May 25	56.72
May 25	41.27
Apr 25	40.9
Apr 25	40.55
Apr 25	40.84
Apr 25	41.83
Mar 25	30.66
Mar 25	30.55
Mar 25	30.42
Mar 25	30.3
Feb 25	30.82
Feb 25	30.54
Feb 25	31.17
Feb 25	27.31
Jan 25	27.99
Jan 25	28.13
Jan 25	28.19
Jan 25	28.45
Jan 25	28.37
Dec 24	22.51
Dec 24	22.31
Dec 24	21.91
Dec 24	21.4
Nov 24	22.35
Nov 24	23.09
Nov 24	23.03
Nov 24	22.77
Nov 24	22.87
Oct 24	22.77
Oct 24	22.35
Oct 24	22.3
Oct 24	22.23
Sep 24	16.88
Sep 24	15.38
Sep 24	15.05
Sep 24	16.65
Aug 24	17.1
Aug 24	16.89
Aug 24	17.27
Aug 24	17.16
Aug 24	17.14
Jul 24	17.99
Jul 24	16.62
Jul 24	16.68
Jul 24	16.98
Jun 24	16.69
Jun 24	16.58
Jun 24	18.06
Jun 24	17.98
May 24	18.05
May 24	18.01
May 24	19.29
May 24	20.8
May 24	20.42
Apr 24	20.9
Apr 24	25.83
Apr 24	25.59
Apr 24	25.33
Mar 24	25.55
Mar 24	25.56
Mar 24	25.15
Mar 24	24.54
Mar 24	25.04
Feb 24	30.71
Feb 24	30.65
Feb 24	30.46
Feb 24	30.27
Jan 24	30.23
Jan 24	29.14
Jan 24	28.49
Jan 24	24.84
Dec 23	24.22
Dec 23	24.07
Dec 23	24.03
Dec 23	24.51
Dec 23	24.81
Nov 23	25.26
Nov 23	25.27
Nov 23	25.61
Nov 23	25.24
Oct 23	25.29
Oct 23	30.25
Oct 23	30.2
Oct 23	31.71
Sep 23	31.73
Sep 23	32.94
Sep 23	32.83
Sep 23	32.81
Sep 23	32.47
Aug 23	32.5
Aug 23	40.78
Aug 23	40.66
Aug 23	39.75

Price to Book

MTHRF Price to Book by year
Period	Price to Book
Sep 26	2.37
Sep 26	2.41
Aug 26	2.47
Aug 26	2.46
Aug 26	2.42
Aug 26	2.01
Jul 26	2.01
Jul 26	2.09
Jul 26	2.07
Jul 26	2.06
Jul 26	2.05
Jun 26	2.06
Jun 26	2.06
Jun 26	2.04
Jun 26	2.04
May 26	2.03
May 26	2.03
May 26	2.02
May 26	2.57
May 26	2.58
Apr 26	2.61
Apr 26	2.6
Apr 26	2.61
Apr 26	2.62
Mar 26	417.26
Mar 26	414.53
Mar 26	374.25
Mar 26	426.44
Feb 26	421.72
Feb 26	419.08
Feb 26	412.6
Feb 26	424.9
Jan 26	472.91
Jan 26	469.67
Jan 26	523.83
Jan 26	514.37
Jan 26	510.74
Dec 25	4.09
Dec 25	4.12
Dec 25	4.51
Dec 25	4.5
Nov 25	4.05
Nov 25	4.06
Nov 25	4.01
Nov 25	3.98
Oct 25	4.23
Oct 25	4.2
Oct 25	4.14
Oct 25	3.95
Oct 25	3.85
Sep 25	3.39
Sep 25	3.35
Sep 25	3.34
Sep 25	3.34
Aug 25	3.33
Aug 25	3.33
Aug 25	3.33
Aug 25	3.35
Aug 25	3.16
Jul 25	3.16
Jul 25	3.19
Jul 25	3.16
Jul 25	3.25
Jun 25	3.27
Jun 25	3.31
Jun 25	3.26
Jun 25	3.11
May 25	3.09
May 25	3.06
May 25	3.13
May 25	3.12
May 25	2.27
Apr 25	2.25
Apr 25	2.23
Apr 25	2.25
Apr 25	2.3
Mar 25	2.65
Mar 25	2.64
Mar 25	2.63
Mar 25	2.62
Feb 25	2.66
Feb 25	2.64
Feb 25	2.69
Feb 25	2.36
Jan 25	2.42
Jan 25	2.43
Jan 25	2.44
Jan 25	2.46
Jan 25	2.45
Dec 24	2.79
Dec 24	2.77
Dec 24	2.72
Dec 24	2.65
Nov 24	2.77
Nov 24	2.86
Nov 24	2.86
Nov 24	2.82
Nov 24	2.84
Oct 24	2.82
Oct 24	2.77

No video analysis for this stock yet. Request one from our team.

AI Analysis

M3, Inc.

Video analysis: MTHRF

Similar companies