Home / MSTH : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MSTH make money? Does MSTH have pricing power? What's the Earnings Whisper? Will MSTH profit more as the business scales? What is MSTH's management track record? Is MSTH's current price justified?

Mystic Holdings, Inc.

$0 -$0.01 (-90.00%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

Day Range

$0$0.01

Year Range

$0$0.05

Market Cap

127.63K

AVG Volume

Trailing/Forward PE

-0.02/-

PEG ratio

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (USD)

MSTH Revenue (USD) by year
Period	Revenue (USD)
2024	21.4M
2023	17.16M
2022	10.06M
2021	14.14M
2020	13.38M
2019	4.46M

Net Income (USD)

MSTH Net Income (USD) by year
Period	Net Income (USD)
2024	-6.4M
2023	-5.36M
2022	-3.22M
2021	-1.73M
2020	-754.82K
2019	-2M

Operating Income (USD)

MSTH Operating Income (USD) by year
Period	Operating Income (USD)
2024	-6.34M
2023	-5.02M
2022	-5.27M
2021	-218.51K
2020	216.14K
2019	-1.81M

EBITDA (USD)

MSTH EBITDA (USD) by year
Period	EBITDA (USD)
2024	-4.38M
2023	-2.39M
2022	-3.52M
2021	1.67M
2020	1.86M
2019	-1.37M

Cash Flows (USD)

MSTH Cash Flows (USD) by year
Period	Cash Flows (USD)
2024	132.37K
2023	505.69K
2022	-514.39K
2021	-2.85M
2020	639.26K
2019	-3.2M

EPS (USD)

MSTH EPS (USD) by year
Period	EPS (USD)
2024	-0.05
2023	-0.05
2022	-0.03
2021	-0.02
2020	-0.01
2019	-0.03

Expenses (USD)

MSTH Expenses (USD) by year
Period	Expenses (USD)
2024	17.8M
2023	12.97M
2022	6.28M
2021	8.59M
2020	5.59M
2019	2.68M

Cash & Debt (USD)

MSTH Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2024	918.81K
2023	-15.82K
2022	40.47K
2021	1.35M
2020	2.74M
2019	247.93K

Debt ratios

MSTH Debt ratios by year
Period	Debt ratios
2024	-1.19
2023	-3.88
2022	-4.58

Margins

MSTH Margins by year
Period	Margins
2024	61.36%
2023	54.78%
2022	24.17%
2021	63.86%
2020	47.84%
2019	2.47%

Return on Capital

MSTH Return on Capital by year
Period	Return on Capital
2024	-42.8%
2023	-25.06%
2022	-12.06%
2021	-6%
2020	-3.87%
2019	117.23%

Shares Outstanding

MSTH Shares Outstanding by year
Period	Shares Outstanding
2024	116.3M
2023	116.3M
2022	116.31M
2021	115.59M
2020	103.26M
2019	69.61M

Book Value Per Share (USD)

MSTH Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2024	0.13
2023	0.18
2022	0.23
2021	0.25
2020	0.19
2019	-0.02

Total Assets (USD)

MSTH Total Assets (USD) by year
Period	Total Assets (USD)
2024	38.79M
2023	37.76M
2022	37.58M
2021	35.13M
2020	31.12M
2019	14.75M

Free Cash Flow Yield

MSTH Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	103.47%
Sep 26	103.47%
Aug 26	103.47%
Aug 26	103.47%
Aug 26	103.47%
Aug 26	103.47%
Jul 26	103.47%
Jul 26	103.47%
Jul 26	103.47%
Jul 26	103.47%
Jul 26	103.47%
Jun 26	103.47%
Jun 26	10.35%
Jun 26	10.35%
Jun 26	10.35%
May 26	10.35%
May 26	10.35%
May 26	10.35%
May 26	10.35%
May 26	10.35%
Apr 26	10.35%
Apr 26	10.35%
Apr 26	10.35%
Apr 26	10.35%
Mar 26	10.35%
Mar 26	10.35%
Mar 26	10.35%
Mar 26	10.35%
Feb 26	10.35%
Feb 26	10.35%
Feb 26	10.35%
Feb 26	10.35%
Jan 26	10.35%
Jan 26	10.35%
Jan 26	10.35%
Jan 26	10.35%
Jan 26	10.35%
Dec 25	10.35%
Dec 25	10.35%
Dec 25	10.35%
Dec 25	10.35%
Nov 25	10.35%
Nov 25	6.66%
Nov 25	6.66%
Nov 25	6.66%
Oct 25	10.35%
Oct 25	103.47%
Oct 25	2.37%
Oct 25	2.37%
Oct 25	2.37%
Sep 25	2.37%
Sep 25	2.37%
Sep 25	7.59%
Sep 25	8.76%
Aug 25	8.76%
Aug 25	8.76%
Aug 25	2.28%
Aug 25	2.28%
Aug 25	2.28%
Jul 25	2.28%
Jul 25	2.28%
Jul 25	5.42%
Jul 25	2.68%
Jun 25	2.68%
Jun 25	2.68%
Jun 25	2.68%
Jun 25	2.53%
May 25	3.67%
May 25	3.67%
May 25	1.4%
May 25	1.4%
May 25	1.4%
Apr 25	1.26%
Apr 25	1.63%
Apr 25	1.63%
Apr 25	1.63%
Mar 25	-2.97%
Mar 25	-4.52%
Mar 25	-4.52%
Mar 25	-2.97%
Feb 25	-2.97%
Feb 25	-2.91%
Feb 25	-2.91%
Feb 25	-2.65%
Jan 25	-3.55%
Jan 25	-1.56%
Jan 25	-1.56%
Jan 25	-1.56%
Jan 25	-1.56%
Dec 24	-3.99%
Dec 24	-14.51%
Dec 24	-7.58%
Dec 24	-7.58%
Nov 24	-6.73%
Nov 24	-7.58%
Nov 24	-7.58%
Nov 24	-3.79%
Nov 24	-3.79%
Oct 24	-6.31%
Oct 24	-7.58%

Price to Sales

MSTH Price to Sales by year
Period	Price to Sales
Sep 26	0.01
Sep 26	0.01
Aug 26	0.01
Aug 26	0.01
Aug 26	0.01
Aug 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jun 26	0.01
Jun 26	0.06
Jun 26	0.06
Jun 26	0.06
May 26	0.06
May 26	0.06
May 26	0.06
May 26	0.06
May 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Apr 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Mar 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Feb 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Jan 26	0.06
Dec 25	0.06
Dec 25	0.06
Dec 25	0.06
Dec 25	0.06
Nov 25	0.06
Nov 25	0.09
Nov 25	0.09
Nov 25	0.09
Oct 25	0.06
Oct 25	0.01
Oct 25	0.26
Oct 25	0.26
Oct 25	0.26
Sep 25	0.26
Sep 25	0.26
Sep 25	0.08
Sep 25	0.07
Aug 25	0.07
Aug 25	0.07
Aug 25	0.27
Aug 25	0.27
Aug 25	0.27
Jul 25	0.27
Jul 25	0.27
Jul 25	0.11
Jul 25	0.23
Jun 25	0.23
Jun 25	0.23
Jun 25	0.23
Jun 25	0.24
May 25	0.17
May 25	0.17
May 25	0.44
May 25	0.44
May 25	0.44
Apr 25	0.49
Apr 25	0.38
Apr 25	0.38
Apr 25	0.38
Mar 25	0.25
Mar 25	0.17
Mar 25	0.17
Mar 25	0.25
Feb 25	0.25
Feb 25	0.26
Feb 25	0.26
Feb 25	0.28
Jan 25	0.21
Jan 25	0.48
Jan 25	0.48
Jan 25	0.48
Jan 25	0.48
Dec 24	0.57
Dec 24	0.16
Dec 24	0.3
Dec 24	0.3
Nov 24	0.34
Nov 24	0.3
Nov 24	0.3
Nov 24	0.6
Nov 24	0.6
Oct 24	0.36
Oct 24	0.3

EV/EBITDA

MSTH EV/EBITDA by year
Period	EV/EBITDA
Mar 23	93.09
Mar 23	89.79
Mar 23	81.36
Mar 23	80.84
Feb 23	80.84
Feb 23	79.71
Feb 23	88.51
Feb 23	88.51
Jan 23	88.51
Jan 23	98.79
Jan 23	107.76
Jan 23	166.44
Dec 22	177.44
Dec 22	67.93
Dec 22	67.93
Dec 22	67.93
Dec 22	67.93
Nov 22	103.53
Nov 22	109.72
Nov 22	109.72
Nov 22	109.72
Oct 22	109.72
Oct 22	109.72
Oct 22	109.72
Oct 22	80.31
Sep 22	80.31
Sep 22	49.86
Sep 22	49.86
Sep 22	49.86
Sep 22	64.25
Aug 22	89.74
Aug 22	217.09
Aug 22	217.09
Aug 22	217.09
Jul 22	193.06
Jul 22	217.09

Price/Operating Cashflow

MSTH Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	0.31
Sep 26	0.31
Aug 26	0.31
Aug 26	0.31
Aug 26	0.31
Aug 26	0.31
Jul 26	0.31
Jul 26	0.31
Jul 26	0.31
Jul 26	0.31
Jul 26	0.31
Jun 26	0.31
Jun 26	3.06
Jun 26	3.06
Jun 26	3.06
May 26	3.06
May 26	3.06
May 26	3.06
May 26	3.06
May 26	3.06
Apr 26	3.06
Apr 26	3.06
Apr 26	3.06
Apr 26	3.06
Mar 26	3.06
Mar 26	3.06
Mar 26	3.06
Mar 26	3.06
Feb 26	3.06
Feb 26	3.06
Feb 26	3.06
Feb 26	3.06
Jan 26	3.06
Jan 26	3.06
Jan 26	3.06
Jan 26	3.06
Jan 26	3.06
Dec 25	3.06
Dec 25	3.06
Dec 25	3.06
Dec 25	3.06
Nov 25	3.06
Nov 25	4.76
Nov 25	4.76
Nov 25	4.76
Oct 25	3.06
Oct 25	0.31
Oct 25	13.36
Oct 25	13.36
Oct 25	13.36
Sep 25	13.36
Sep 25	13.36
Sep 25	4.18
Sep 25	3.62
Aug 25	3.62
Aug 25	3.62
Aug 25	13.92
Aug 25	13.92
Aug 25	13.92
Jul 25	13.92
Jul 25	13.92
Jul 25	5.85
Jul 25	11.83
Jun 25	11.83
Jun 25	11.83
Jun 25	11.83
Jun 25	12.53
May 25	8.63
May 25	8.63
May 25	22.66
May 25	22.66
May 25	22.66
Apr 25	25.05
Apr 25	19.48
Apr 25	19.48
Apr 25	19.48
Mar 25	9.37
Mar 25	6.16
Mar 25	6.16
Mar 25	9.37
Feb 25	9.36
Feb 25	9.56
Feb 25	9.56
Feb 25	10.51
Jan 25	7.84
Jan 25	17.87
Jan 25	17.87
Jan 25	17.87
Jan 25	17.87
Dec 24	16.04
Dec 24	4.41
Dec 24	8.44
Dec 24	8.44
Nov 24	9.5
Nov 24	8.44
Nov 24	8.44
Nov 24	16.89
Nov 24	16.89
Oct 24	10.13
Oct 24	8.44

Price to Book

MSTH Price to Book by year
Period	Price to Book
Sep 26	0.01
Sep 26	0.01
Aug 26	0.01
Aug 26	0.01
Aug 26	0.01
Aug 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jul 26	0.01
Jun 26	0.01
Jun 26	0.09
Jun 26	0.09
Jun 26	0.09
May 26	0.09
May 26	0.09
May 26	0.09
May 26	0.09
May 26	0.09
Apr 26	0.09
Apr 26	0.09
Apr 26	0.09
Apr 26	0.09
Mar 26	0.09
Mar 26	0.09
Mar 26	0.09
Mar 26	0.09
Feb 26	0.09
Feb 26	0.09
Feb 26	0.09
Feb 26	0.09
Jan 26	0.09
Jan 26	0.09
Jan 26	0.09
Jan 26	0.09
Jan 26	0.09
Dec 25	0.09
Dec 25	0.09
Dec 25	0.09
Dec 25	0.09
Nov 25	0.09
Nov 25	0.13
Nov 25	0.13
Nov 25	0.13
Oct 25	0.09
Oct 25	0.01
Oct 25	0.37
Oct 25	0.37
Oct 25	0.37
Sep 25	0.37
Sep 25	0.37
Sep 25	0.12
Sep 25	0.1
Aug 25	0.1
Aug 25	0.1
Aug 25	0.39
Aug 25	0.39
Aug 25	0.39
Jul 25	0.39
Jul 25	0.39
Jul 25	0.16
Jul 25	0.33
Jun 25	0.33
Jun 25	0.33
Jun 25	0.33
Jun 25	0.35
May 25	0.24
May 25	0.24
May 25	0.63
May 25	0.63
May 25	0.63
Apr 25	0.7
Apr 25	0.54
Apr 25	0.54
Apr 25	0.54
Mar 25	0.35
Mar 25	0.23
Mar 25	0.23
Mar 25	0.35
Feb 25	0.35
Feb 25	0.35
Feb 25	0.35
Feb 25	0.39
Jan 25	0.29
Jan 25	0.66
Jan 25	0.66
Jan 25	0.66
Jan 25	0.66
Dec 24	0.61
Dec 24	0.17
Dec 24	0.32
Dec 24	0.32
Nov 24	0.36
Nov 24	0.32
Nov 24	0.32
Nov 24	0.64
Nov 24	0.64
Oct 24	0.38
Oct 24	0.32

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mystic Holdings, Inc.

Video analysis: MSTH

Similar companies