Home / MSMKF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MSMKF make money? Does MSMKF have pricing power? What's the Earnings Whisper? Will MSMKF profit more as the business scales? What is MSMKF's management track record? Is MSMKF's current price justified?

MatsukiyoCocokara & Co.

$14.88 -$3.29 (-18.11%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$14.88

Day Range

$14.88 - $14.88

Year Range

$13.5$21.22

Market Cap

5.85B

AVG Volume

Trailing/Forward PE

17.57/0.09

PEG ratio

2.74

Dividend Yield

1.96%

Next Earnings Date

2026-11-16

Primary Exchange

Other OTC

Revenue (JPY)

MSMKF Revenue (JPY) by year
Period	Revenue (JPY)
2026	1.12T
2025	1.06T
2024	1.02T
2023	951.25B
2022	729.97B
2021	556.91B
2020	590.59B
2019	575.99B
2018	558.88B
2017	535.13B

Net Income (JPY)

MSMKF Net Income (JPY) by year
Period	Net Income (JPY)
2026	56.07B
2025	54.67B
2024	52.35B
2023	40.55B
2022	34.59B
2021	21.57B
2020	26.18B
2019	25.04B
2018	22.75B
2017	20.12B

Operating Income (JPY)

MSMKF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	86.15B
2025	82.08B
2024	75.83B
2023	62.28B
2022	41.41B
2021	31.53B
2020	37.56B
2019	36.03B
2018	33.56B
2017	28.43B

EBITDA (JPY)

MSMKF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	111.83B
2025	105.62B
2024	103.67B
2023	84.97B
2022	64.55B
2021	41.12B
2020	47.24B
2019	38.02B
2018	35.34B
2017	32.13B

Cash Flows (JPY)

MSMKF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	31.43B
2023	31.64B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

MSMKF EPS (JPY) by year
Period	EPS (JPY)
2026	141.62
2025	134.01
2024	125.27
2023	145.94
2022	290.92
2021	209.97
2020	255.03
2019	240.51
2018	215
2017	188.92

Expenses (JPY)

MSMKF Expenses (JPY) by year
Period	Expenses (JPY)
2026	300.69B
2025	267.62B
2024	252.81B
2023	256.59B
2022	181.89B
2021	148.34B
2020	143.48B
2019	135.05B
2018	127.94B
2017	121.49B

Cash & Debt (JPY)

MSMKF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	120.5B
2025	111.75B
2024	117.72B
2023	95.22B
2022	74.52B
2021	38.52B
2020	28.37B
2019	43.35B
2018	51.62B
2017	38.48B

Debt ratios

MSMKF Debt ratios by year
Period	Debt ratios
2026	-0.29
2025	-0.31
2024	-0.33
2023	-0.31
2022	-0.27
2021	-0.09
2020	-0.03
2019	-0.28

Margins

MSMKF Margins by year
Period	Margins
2026	34.23%
2025	35.06%
2024	34.47%
2023	34.62%
2022	32.92%
2021	32.7%
2020	32.08%
2019	31.16%
2018	30.28%
2017	29.58%

Return on Capital

MSMKF Return on Capital by year
Period	Return on Capital
2026	10.23%
2025	10.48%
2024	10.16%
2023	8.4%
2022	7.45%
2021	8.75%
2020	11.42%
2019	11.96%
2018	11.11%
2017	10.93%

Shares Outstanding

MSMKF Shares Outstanding by year
Period	Shares Outstanding
2026	397.89M
2025	403.74M
2024	417.14M
2023	419.9M
2022	417.14M
2021	417.14M
2020	417.14M
2019	417.14M
2018	417.14M
2017	417.14M

Dividends (JPY)

MSMKF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.18
2026	0.34
2025	0.32
2024	0.28
2023	0.45
2022	0.19
2021	0.21
2020	0.22
2019	0.21
2018	0.18

Book Value Per Share (JPY)

MSMKF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1376.96
2025	1291.65
2024	1235.02
2023	1149.6
2022	1113.16
2021	590.84
2020	549.71
2019	501.67
2018	491.13
2017	441.24

Total Assets (JPY)

MSMKF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	760.59B
2025	712.78B
2024	724.75B
2023	688.13B
2022	656.74B
2021	368.92B
2020	351.81B
2019	318.32B
2018	315.16B
2017	285.73B

PE Ratio

MSMKF PE Ratio by year
Period	PE Ratio
Sep 26	16.26
Sep 26	16.49
Aug 26	16.9
Aug 26	16.79
Aug 26	16.82
Aug 26	16.66
Jul 26	16.63
Jul 26	17.3
Jul 26	17.14
Jul 26	17.07
Jul 26	16.69
Jun 26	16.7
Jun 26	16.67
Jun 26	20.59
Jun 26	20.6
May 26	20.47
May 26	20.46
May 26	20.4
May 26	20.13
May 26	20.18
Apr 26	20.47
Apr 26	20.38
Apr 26	20.47
Apr 26	20.51
Mar 26	20.53
Mar 26	20.4
Mar 26	20.46
Mar 26	20.21
Feb 26	19.99
Feb 26	19.86
Feb 26	19.56
Feb 26	20.14
Jan 26	19.83
Jan 26	19.96
Jan 26	20.25
Jan 26	20.23
Jan 26	20.09
Dec 25	20.36
Dec 25	20.52
Dec 25	20.27
Dec 25	20.21
Nov 25	20.31
Nov 25	20.34
Nov 25	21.92
Nov 25	19.52
Oct 25	19.6
Oct 25	19.45
Oct 25	19.17
Oct 25	19.23
Oct 25	20.14
Sep 25	21.05
Sep 25	23.16
Sep 25	23.11
Sep 25	23.07
Aug 25	23.02
Aug 25	22.99
Aug 25	23.03
Aug 25	23.12
Aug 25	23.07
Jul 25	23.11
Jul 25	23.29
Jul 25	23.08
Jul 25	19.37
Jun 25	20.6
Jun 25	20.81
Jun 25	20.53
Jun 25	20.63
May 25	20.52
May 25	20.31
May 25	20.75
May 25	20.72
May 25	18.84
Apr 25	18.67
Apr 25	18.51
Apr 25	18.64
Apr 25	16.29
Mar 25	16.81
Mar 25	16.75
Mar 25	18.95
Mar 25	18.88
Feb 25	19.21
Feb 25	19.03
Feb 25	19.42
Feb 25	16.64
Jan 25	17.05
Jan 25	17.14
Jan 25	17.18
Jan 25	17.33
Jan 25	17.29
Dec 24	17.45
Dec 24	17.29
Dec 24	16.99
Dec 24	16.59
Nov 24	16.56
Nov 24	17.11
Nov 24	17.06
Nov 24	16.87
Nov 24	21.06
Oct 24	20.96
Oct 24	20.58

Free Cash Flow Yield

MSMKF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	1.23%
Mar 25	1.24%
Mar 25	1.09%
Mar 25	1.1%
Feb 25	1.08%
Feb 25	1.09%
Feb 25	1.07%
Feb 25	1.25%
Jan 25	1.22%
Jan 25	1.21%
Jan 25	1.21%
Jan 25	1.2%
Jan 25	1.2%
Dec 24	2.34%
Dec 24	2.36%
Dec 24	2.41%
Dec 24	2.46%
Nov 24	2.47%
Nov 24	2.39%
Nov 24	2.4%
Nov 24	2.42%
Nov 24	1.94%
Oct 24	1.95%
Oct 24	1.99%

Price to Sales

MSMKF Price to Sales by year
Period	Price to Sales
Sep 26	0.81
Sep 26	0.82
Aug 26	0.84
Aug 26	0.84
Aug 26	0.84
Aug 26	0.83
Jul 26	0.83
Jul 26	0.86
Jul 26	0.86
Jul 26	0.85
Jul 26	0.83
Jun 26	0.85
Jun 26	0.85
Jun 26	1.05
Jun 26	1.05
May 26	1.04
May 26	1.04
May 26	1.04
May 26	1.03
May 26	1.03
Apr 26	1.04
Apr 26	1.04
Apr 26	1.04
Apr 26	1.05
Mar 26	1.06
Mar 26	1.06
Mar 26	1.06
Mar 26	1.05
Feb 26	1.04
Feb 26	1.03
Feb 26	1.01
Feb 26	1.04
Jan 26	1.03
Jan 26	1.03
Jan 26	1.05
Jan 26	1.05
Jan 26	1.04
Dec 25	1.06
Dec 25	1.07
Dec 25	1.05
Dec 25	1.05
Nov 25	1.06
Nov 25	1.06
Nov 25	1.14
Nov 25	1.02
Oct 25	1.02
Oct 25	1.01
Oct 25	1
Oct 25	1
Oct 25	1.05
Sep 25	1.08
Sep 25	1.19
Sep 25	1.19
Sep 25	1.19
Aug 25	1.19
Aug 25	1.18
Aug 25	1.19
Aug 25	1.19
Aug 25	1.19
Jul 25	1.19
Jul 25	1.2
Jul 25	1.19
Jul 25	1
Jun 25	1
Jun 25	1.01
Jun 25	1
Jun 25	1
May 25	1
May 25	0.99
May 25	1.01
May 25	1.01
May 25	0.92
Apr 25	0.91
Apr 25	0.9
Apr 25	0.91
Apr 25	0.79
Mar 25	0.83
Mar 25	0.83
Mar 25	0.94
Mar 25	0.93
Feb 25	0.95
Feb 25	0.94
Feb 25	0.96
Feb 25	0.82
Jan 25	0.84
Jan 25	0.85
Jan 25	0.85
Jan 25	0.86
Jan 25	0.86
Dec 24	0.88
Dec 24	0.87
Dec 24	0.85
Dec 24	0.83
Nov 24	0.83
Nov 24	0.86
Nov 24	0.86
Nov 24	0.85
Nov 24	1.06
Oct 24	1.05
Oct 24	1.04

EV/EBITDA

MSMKF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.1
Sep 26	7.22
Aug 26	7.43
Aug 26	7.37
Aug 26	7.39
Aug 26	7.3
Jul 26	7.29
Jul 26	7.63
Jul 26	7.55
Jul 26	7.51
Jul 26	7.32
Jun 26	7.78
Jun 26	7.76
Jun 26	9.77
Jun 26	9.77
May 26	9.7
May 26	9.7
May 26	9.67
May 26	9.53
May 26	9.56
Apr 26	9.71
Apr 26	9.66
Apr 26	9.7
Apr 26	9.73
Mar 26	10.55
Mar 26	10.49
Mar 26	10.52
Mar 26	10.39
Feb 26	10.28
Feb 26	10.21
Feb 26	10.05
Feb 26	10.35
Jan 26	10.19
Jan 26	10.26
Jan 26	10.41
Jan 26	10.4
Jan 26	10.33
Dec 25	9.82
Dec 25	9.9
Dec 25	9.77
Dec 25	9.74
Nov 25	9.79
Nov 25	9.81
Nov 25	10.63
Nov 25	9.38
Oct 25	9.42
Oct 25	9.35
Oct 25	9.2
Oct 25	9.23
Oct 25	9.7
Sep 25	9.86
Sep 25	10.95
Sep 25	10.93
Sep 25	10.9
Aug 25	10.88
Aug 25	10.87
Aug 25	10.88
Aug 25	10.93
Aug 25	10.91
Jul 25	10.93
Jul 25	11.02
Jul 25	10.91
Jul 25	8.99
Jun 25	9.46
Jun 25	9.56
Jun 25	9.42
Jun 25	9.47
May 25	9.42
May 25	9.31
May 25	9.53
May 25	9.52
May 25	8.57
Apr 25	8.49
Apr 25	8.41
Apr 25	8.47
Apr 25	7.29
Mar 25	7.5
Mar 25	7.47
Mar 25	8.57
Mar 25	8.53
Feb 25	8.69
Feb 25	8.61
Feb 25	8.8
Feb 25	7.41
Jan 25	7.62
Jan 25	7.66
Jan 25	7.68
Jan 25	7.76
Jan 25	7.73
Dec 24	7.84
Dec 24	7.76
Dec 24	7.6
Dec 24	7.4
Nov 24	7.39
Nov 24	7.66
Nov 24	7.64
Nov 24	7.55
Nov 24	9.64
Oct 24	9.59
Oct 24	9.4

Price/Operating Cashflow

MSMKF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 25	81.1
Mar 25	80.81
Mar 25	91.41
Mar 25	91.05
Feb 25	92.64
Feb 25	91.79
Feb 25	93.67
Feb 25	80.26
Jan 25	82.26
Jan 25	82.68
Jan 25	82.85
Jan 25	83.61
Jan 25	83.38
Dec 24	42.71
Dec 24	42.32
Dec 24	41.56
Dec 24	40.58
Nov 24	40.52
Nov 24	41.87
Nov 24	41.75
Nov 24	41.29
Nov 24	51.52
Oct 24	51.29
Oct 24	50.35
Oct 24	50.23
Oct 24	50.08
Sep 24	32.41
Sep 24	32.8
Sep 24	32.1
Sep 24	32.43
Aug 24	33.32
Aug 24	32.91
Aug 24	33.64
Aug 24	33.43
Aug 24	33.4
Jul 24	35.05
Jul 24	35.88
Jul 24	36
Jul 24	36.65
Jun 24	27.37
Jun 24	27.19
Jun 24	26.78
Jun 24	26.66
May 24	26.76
May 24	26.71
May 24	26.48
May 24	26.5
May 24	26.02
Apr 24	26.93
Apr 24	26.31
Apr 24	26.07
Apr 24	25.8
Mar 24	25.9
Mar 24	25.91
Mar 24	25.5
Mar 24	25.17
Mar 24	25.68
Feb 24	25.75
Feb 24	25.7
Feb 24	25.54
Feb 24	25.38
Jan 24	25.35
Jan 24	25.36
Jan 24	17.92
Jan 24	17.89
Dec 23	17.44
Dec 23	17.69
Dec 23	17.66
Dec 23	18.01
Dec 23	18.23
Nov 23	18.56
Nov 23	18.57
Nov 23	18.82
Nov 23	18.55
Oct 23	18.58
Oct 23	18.61
Oct 23	18.58
Oct 23	18.54
Sep 23	18.55
Sep 23	24.45
Sep 23	24.37
Sep 23	24.36
Sep 23	24.11
Aug 23	24.13
Aug 23	23.96
Aug 23	23.89
Aug 23	23.35
Jul 23	23.26
Jul 23	23.38
Jul 23	22.86
Jul 23	23.42
Jun 23	23.78
Jun 23	35.99
Jun 23	35.52
Jun 23	34.9
Jun 23	35.04
May 23	35.21
May 23	34.54
May 23	33.99
May 23	33.76

Price to Book

MSMKF Price to Book by year
Period	Price to Book
Sep 26	1.66
Sep 26	1.69
Aug 26	1.73
Aug 26	1.72
Aug 26	1.72
Aug 26	1.7
Jul 26	1.7
Jul 26	1.77
Jul 26	1.75
Jul 26	1.75
Jul 26	1.71
Jun 26	1.77
Jun 26	1.77
Jun 26	2.18
Jun 26	2.18
May 26	2.17
May 26	2.17
May 26	2.16
May 26	2.13
May 26	2.14
Apr 26	2.17
Apr 26	2.16
Apr 26	2.17
Apr 26	2.17
Mar 26	2.22
Mar 26	2.2
Mar 26	2.21
Mar 26	2.18
Feb 26	2.16
Feb 26	2.14
Feb 26	2.11
Feb 26	2.17
Jan 26	2.14
Jan 26	2.15
Jan 26	2.19
Jan 26	2.18
Jan 26	2.17
Dec 25	2.24
Dec 25	2.26
Dec 25	2.23
Dec 25	2.23
Nov 25	2.24
Nov 25	2.24
Nov 25	2.41
Nov 25	2.15
Oct 25	2.16
Oct 25	2.14
Oct 25	2.11
Oct 25	2.12
Oct 25	2.22
Sep 25	2.21
Sep 25	2.43
Sep 25	2.42
Sep 25	2.42
Aug 25	2.41
Aug 25	2.41
Aug 25	2.41
Aug 25	2.42
Aug 25	2.42
Jul 25	2.42
Jul 25	2.44
Jul 25	2.42
Jul 25	2.03
Jun 25	2.08
Jun 25	2.1
Jun 25	2.07
Jun 25	2.08
May 25	2.07
May 25	2.05
May 25	2.09
May 25	2.09
May 25	1.9
Apr 25	1.88
Apr 25	1.87
Apr 25	1.88
Apr 25	1.64
Mar 25	1.73
Mar 25	1.72
Mar 25	1.95
Mar 25	1.94
Feb 25	1.97
Feb 25	1.95
Feb 25	1.99
Feb 25	1.71
Jan 25	1.75
Jan 25	1.76
Jan 25	1.76
Jan 25	1.78
Jan 25	1.78
Dec 24	1.75
Dec 24	1.74
Dec 24	1.71
Dec 24	1.67
Nov 24	1.66
Nov 24	1.72
Nov 24	1.71
Nov 24	1.7
Nov 24	2.12
Oct 24	2.11
Oct 24	2.07

No video analysis for this stock yet. Request one from our team.

AI Analysis

MatsukiyoCocokara & Co.

Video analysis: MSMKF

Similar companies