Home / MSLOF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MSLOF make money? Does MSLOF have pricing power? What's the Earnings Whisper? Will MSLOF profit more as the business scales? What is MSLOF's management track record? Is MSLOF's current price justified?

Mitsui O.S.K. Lines, Ltd.

$46.27 +$17.80 (+62.52%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$46.27

Day Range

$46.27 - $46.27

Year Range

$28.47$46.27

Market Cap

15.9B

AVG Volume

170

Trailing/Forward PE

11.07/0.06

PEG ratio

-0.76

Dividend Yield

2.80%

Next Earnings Date

2026-11-04

Primary Exchange

Other OTC

Revenue (JPY)

MSLOF Revenue (JPY) by year
Period	Revenue (JPY)
2026	1.83T
2025	1.78T
2024	1.63T
2023	1.61T
2022	1.27T
2021	991.43B
2020	1.16T
2019	1.23T
2018	1.65T
2017	1.5T

Net Income (JPY)

MSLOF Net Income (JPY) by year
Period	Net Income (JPY)
2026	214.43B
2025	425.43B
2024	261.65B
2023	796.06B
2022	708.82B
2021	90.05B
2020	32.62B
2019	26.88B
2018	-47.38B
2017	5.26B

Operating Income (JPY)

MSLOF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	127.68B
2025	150.82B
2024	103.13B
2023	108.71B
2022	55.01B
2021	-5.3B
2020	23.78B
2019	37.72B
2018	22.68B
2017	2.56B

EBITDA (JPY)

MSLOF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	403.27B
2025	268.54B
2024	435.91B
2023	931.09B
2022	830.78B
2021	199.57B
2020	109.98B
2019	125.43B
2018	46.45B
2017	89.75B

Cash Flows (JPY)

MSLOF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	18.35B
2024	153.13B
2023	143.78B
2022	0
2021	0
2020	0
2019	0
2018	-44.19B
2017	-125.55B

EPS (JPY)

MSLOF EPS (JPY) by year
Period	EPS (JPY)
2026	621.49
2025	1179.78
2024	721.06
2023	2196.51
2022	1961
2021	250.68
2020	88.5
2019	74.27
2018	-133.2
2017	10.63

Expenses (JPY)

MSLOF Expenses (JPY) by year
Period	Expenses (JPY)
2026	201.67B
2025	235.08B
2024	129.12B
2023	126.77B
2022	96.9B
2021	94.68B
2020	96.68B
2019	102.08B
2018	258.79B
2017	256.91B

Cash & Debt (JPY)

MSLOF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	211.14B
2025	163.29B
2024	117.92B
2023	94.46B
2022	100.88B
2021	86.74B
2020	106.28B
2019	125B
2018	193.3B
2017	189.94B

Debt ratios

MSLOF Debt ratios by year
Period	Debt ratios
2026	1.12
2025	0.67
2024	0.49
2023	0.51
2022	0.71
2021	1.95
2020	2.66
2019	2.68

Margins

MSLOF Margins by year
Period	Margins
2026	17.95%
2025	12.93%
2024	15.29%
2023	14.61%
2022	11.97%
2021	8.11%
2020	10.35%
2019	11.28%
2018	8.39%
2017	7.72%

Return on Capital

MSLOF Return on Capital by year
Period	Return on Capital
2026	7.27%
2025	15.62%
2024	11.04%
2023	41.08%
2022	53.1%
2021	12.88%
2020	5.09%
2019	4.12%
2018	-7.54%
2017	0.77%

Shares Outstanding

MSLOF Shares Outstanding by year
Period	Shares Outstanding
2026	343.2M
2025	351.27M
2024	362.18M
2023	361.49M
2022	360.48M
2021	359.06M
2020	358.78M
2019	371.3M
2018	358.78M
2017	358.81M

Dividends (JPY)

MSLOF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.68
2026	1.37
2025	1.77
2024	1.84
2023	2.69
2022	4.12
2021	1.16
2020	0.14
2019	0.17
2018	0.09

Book Value Per Share (JPY)

MSLOF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	8588.22
2025	7755.42
2024	6542.78
2023	5360.09
2022	3702.99
2021	1947.18
2020	1787.28
2019	1754.92
2018	1750.52
2017	1905.23

Total Assets (JPY)

MSLOF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	6T
2025	4.98T
2024	4.12T
2023	3.56T
2022	2.69T
2021	2.1T
2020	2.1T
2019	2.13T
2018	2.23T
2017	2.22T

PE Ratio

MSLOF PE Ratio by year
Period	PE Ratio
Sep 26	11.37
Sep 26	8.52
Aug 26	8.73
Aug 26	8.67
Aug 26	8.69
Aug 26	8.6
Jul 26	8.59
Jul 26	8.93
Jul 26	8.85
Jul 26	8.82
Jul 26	8.78
Jun 26	8.68
Jun 26	8.67
Jun 26	8.6
Jun 26	8.61
May 26	8.55
May 26	8.55
May 26	8.52
May 26	8.41
May 26	8.43
Apr 26	8.55
Apr 26	8.52
Apr 26	8.55
Apr 26	8.57
Mar 26	6.94
Mar 26	6.9
Mar 26	6.92
Mar 26	6.84
Feb 26	5.9
Feb 26	5.87
Feb 26	5.78
Feb 26	5.66
Jan 26	5.57
Jan 26	5.15
Jan 26	5.22
Jan 26	5.22
Jan 26	5.18
Dec 25	4.15
Dec 25	4.19
Dec 25	4.13
Dec 25	4.12
Nov 25	4.14
Nov 25	4.15
Nov 25	4.1
Nov 25	4.07
Oct 25	4.19
Oct 25	4.16
Oct 25	4.13
Oct 25	4.72
Oct 25	4.61
Sep 25	4.14
Sep 25	4.09
Sep 25	4.09
Sep 25	4.08
Aug 25	3.96
Aug 25	3.96
Aug 25	3.96
Aug 25	3.98
Aug 25	3.97
Jul 25	3.98
Jul 25	4.01
Jul 25	3.97
Jul 25	3.9
Jun 25	3.98
Jun 25	4.02
Jun 25	3.97
Jun 25	3.99
May 25	3.97
May 25	3.93
May 25	4.01
May 25	4
May 25	3.99
Apr 25	3.96
Apr 25	3.92
Apr 25	3.95
Apr 25	4.67
Mar 25	5.73
Mar 25	5.71
Mar 25	5.68
Mar 25	5.66
Feb 25	5.61
Feb 25	4.93
Feb 25	5.03
Feb 25	5
Jan 25	5.12
Jan 25	5.15
Jan 25	5.39
Jan 25	5.44
Jan 25	5.59
Dec 24	7.22
Dec 24	7.07
Dec 24	6.94
Dec 24	6.78
Nov 24	6.77
Nov 24	6.99
Nov 24	6.47
Nov 24	6.4
Nov 24	6.41
Oct 24	6.38
Oct 24	6.35

Free Cash Flow Yield

MSLOF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	1.19%
Dec 25	1.18%
Dec 25	1.2%
Dec 25	1.2%
Nov 25	1.19%
Nov 25	1.19%
Nov 25	1.21%
Nov 25	1.21%
Oct 25	1.18%
Oct 25	1.19%
Oct 25	1.2%
Oct 25	1.05%
Oct 25	1.07%
Sep 25	1.04%
Sep 25	1.05%
Sep 25	1.06%
Sep 25	1.06%
Aug 25	1.09%
Aug 25	1.09%
Aug 25	1.09%
Aug 25	1.08%
Aug 25	1.09%
Jul 25	1.08%
Jul 25	1.08%
Jul 25	1.09%
Jul 25	1.11%
Jun 25	1.08%
Jun 25	1.07%
Jun 25	1.09%
Jun 25	1.08%
May 25	1.09%
May 25	1.1%
May 25	1.07%
May 25	1.08%
May 25	1.08%
Apr 25	1.09%
Apr 25	1.1%
Apr 25	1.09%
Apr 25	0.92%
Mar 25	3.5%
Mar 25	3.52%
Mar 25	3.53%
Mar 25	3.55%
Feb 25	3.58%
Feb 25	4.07%
Feb 25	3.99%
Feb 25	4.02%
Jan 25	3.92%
Jan 25	3.9%
Jan 25	3.72%
Jan 25	3.69%
Jan 25	3.59%
Dec 24	5.28%
Dec 24	5.4%
Dec 24	5.5%
Dec 24	5.63%
Nov 24	5.64%
Nov 24	5.46%
Nov 24	5.9%
Nov 24	5.97%
Nov 24	5.95%
Oct 24	5.98%
Oct 24	6.01%

Price to Sales

MSLOF Price to Sales by year
Period	Price to Sales
Sep 26	1.33
Sep 26	1
Aug 26	1.02
Aug 26	1.01
Aug 26	1.02
Aug 26	1.01
Jul 26	1
Jul 26	1.04
Jul 26	1.03
Jul 26	1.03
Jul 26	1.03
Jun 26	1.15
Jun 26	1.14
Jun 26	1.14
Jun 26	1.14
May 26	1.13
May 26	1.13
May 26	1.13
May 26	1.11
May 26	1.11
Apr 26	1.13
Apr 26	1.12
Apr 26	1.13
Apr 26	1.13
Mar 26	1.17
Mar 26	1.17
Mar 26	1.17
Mar 26	1.16
Feb 26	1
Feb 26	0.99
Feb 26	0.98
Feb 26	0.96
Jan 26	0.94
Jan 26	0.87
Jan 26	0.88
Jan 26	0.88
Jan 26	0.88
Dec 25	0.87
Dec 25	0.88
Dec 25	0.87
Dec 25	0.86
Nov 25	0.87
Nov 25	0.87
Nov 25	0.86
Nov 25	0.85
Oct 25	0.88
Oct 25	0.87
Oct 25	0.87
Oct 25	0.99
Oct 25	0.96
Sep 25	0.99
Sep 25	0.98
Sep 25	0.98
Sep 25	0.98
Aug 25	0.95
Aug 25	0.95
Aug 25	0.95
Aug 25	0.95
Aug 25	0.95
Jul 25	0.95
Jul 25	0.96
Jul 25	0.95
Jul 25	0.93
Jun 25	0.98
Jun 25	0.99
Jun 25	0.98
Jun 25	0.98
May 25	0.98
May 25	0.97
May 25	0.99
May 25	0.99
May 25	0.98
Apr 25	0.98
Apr 25	0.97
Apr 25	0.97
Apr 25	1.15
Mar 25	1.18
Mar 25	1.17
Mar 25	1.17
Mar 25	1.16
Feb 25	1.15
Feb 25	1.01
Feb 25	1.03
Feb 25	1.03
Jan 25	1.05
Jan 25	1.06
Jan 25	1.11
Jan 25	1.12
Jan 25	1.15
Dec 24	1.19
Dec 24	1.17
Dec 24	1.15
Dec 24	1.12
Nov 24	1.12
Nov 24	1.16
Nov 24	1.07
Nov 24	1.06
Nov 24	1.06
Oct 24	1.06
Oct 24	1.05

EV/EBITDA

MSLOF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	11.71
Sep 26	10.19
Aug 26	10.31
Aug 26	10.27
Aug 26	10.28
Aug 26	10.24
Jul 26	10.23
Jul 26	10.42
Jul 26	10.37
Jul 26	10.35
Jul 26	10.34
Jun 26	11.3
Jun 26	11.29
Jun 26	11.25
Jun 26	11.26
May 26	11.22
May 26	11.22
May 26	11.2
May 26	11.14
May 26	11.15
Apr 26	11.22
Apr 26	11.2
Apr 26	11.22
Apr 26	11.23
Mar 26	13.41
Mar 26	13.37
Mar 26	13.39
Mar 26	13.31
Feb 26	12.43
Feb 26	12.4
Feb 26	12.31
Feb 26	12.2
Jan 26	12.12
Jan 26	11.72
Jan 26	11.79
Jan 26	11.79
Jan 26	11.75
Dec 25	13.59
Dec 25	13.64
Dec 25	13.57
Dec 25	13.55
Nov 25	13.58
Nov 25	13.59
Nov 25	13.52
Nov 25	13.48
Oct 25	13.65
Oct 25	13.61
Oct 25	13.56
Oct 25	14.37
Oct 25	14.21
Sep 25	12.7
Sep 25	12.64
Sep 25	12.62
Sep 25	12.61
Aug 25	12.43
Aug 25	12.42
Aug 25	12.43
Aug 25	12.46
Aug 25	12.44
Jul 25	12.45
Jul 25	12.5
Jul 25	12.44
Jul 25	12.33
Jun 25	12.25
Jun 25	12.31
Jun 25	12.22
Jun 25	12.26
May 25	12.22
May 25	12.15
May 25	12.29
May 25	12.28
May 25	12.26
Apr 25	12.2
Apr 25	12.15
Apr 25	12.19
Apr 25	13.4
Mar 25	8.9
Mar 25	8.88
Mar 25	8.85
Mar 25	8.83
Feb 25	8.78
Feb 25	8.12
Feb 25	8.21
Feb 25	8.19
Jan 25	8.31
Jan 25	8.33
Jan 25	8.57
Jan 25	8.61
Jan 25	8.76
Dec 24	8.98
Dec 24	8.86
Dec 24	8.76
Dec 24	8.64
Nov 24	8.63
Nov 24	8.8
Nov 24	8.4
Nov 24	8.35
Nov 24	8.36
Oct 24	8.33
Oct 24	8.31

Price/Operating Cashflow

MSLOF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Dec 25	17.8
Dec 25	17.93
Dec 25	17.72
Dec 25	17.66
Nov 25	17.75
Nov 25	17.78
Nov 25	17.57
Nov 25	17.44
Oct 25	17.97
Oct 25	17.84
Oct 25	17.7
Oct 25	20.23
Oct 25	19.74
Sep 25	20.31
Sep 25	20.11
Sep 25	20.06
Sep 25	20.02
Aug 25	19.46
Aug 25	19.43
Aug 25	19.47
Aug 25	19.54
Aug 25	19.5
Jul 25	19.54
Jul 25	19.69
Jul 25	19.5
Jul 25	19.16
Jun 25	19.6
Jun 25	19.79
Jun 25	19.52
Jun 25	19.62
May 25	19.52
May 25	19.31
May 25	19.73
May 25	19.7
May 25	19.64
Apr 25	19.46
Apr 25	19.3
Apr 25	19.43
Apr 25	22.99
Mar 25	14.63
Mar 25	14.58
Mar 25	14.51
Mar 25	14.45
Feb 25	14.32
Feb 25	12.58
Feb 25	12.84
Feb 25	12.76
Jan 25	13.08
Jan 25	13.14
Jan 25	13.76
Jan 25	13.88
Jan 25	14.27
Dec 24	18.93
Dec 24	18.51
Dec 24	18.18
Dec 24	17.75
Nov 24	17.72
Nov 24	18.32
Nov 24	16.94
Nov 24	16.76
Nov 24	16.79
Oct 24	16.72
Oct 24	16.64
Oct 24	16.73
Oct 24	16.68
Sep 24	11.01
Sep 24	11.14
Sep 24	10.9
Sep 24	11.02
Aug 24	11.32
Aug 24	11.18
Aug 24	11.43
Aug 24	10.71
Aug 24	10.7
Jul 24	11.45
Jul 24	11.73
Jul 24	11.76
Jul 24	11.98
Jun 24	9.32
Jun 24	9.26
Jun 24	9.12
Jun 24	9.08
May 24	9.11
May 24	9.09
May 24	9.02
May 24	9.02
May 24	8.52
Apr 24	8.82
Apr 24	9.47
Apr 24	9.38
Apr 24	9.29
Mar 24	9.42
Mar 24	9.42
Mar 24	9.27
Mar 24	9.15
Mar 24	9.9
Feb 24	10.11
Feb 24	9.82
Feb 24	9.76
Feb 24	9.7

Price to Book

MSLOF Price to Book by year
Period	Price to Book
Sep 26	0.83
Sep 26	0.62
Aug 26	0.64
Aug 26	0.63
Aug 26	0.63
Aug 26	0.63
Jul 26	0.62
Jul 26	0.65
Jul 26	0.64
Jul 26	0.64
Jul 26	0.64
Jun 26	0.76
Jun 26	0.76
Jun 26	0.75
Jun 26	0.75
May 26	0.75
May 26	0.75
May 26	0.74
May 26	0.73
May 26	0.74
Apr 26	0.75
Apr 26	0.74
Apr 26	0.75
Apr 26	0.75
Mar 26	0.78
Mar 26	0.78
Mar 26	0.78
Mar 26	0.77
Feb 26	0.67
Feb 26	0.66
Feb 26	0.65
Feb 26	0.64
Jan 26	0.63
Jan 26	0.58
Jan 26	0.59
Jan 26	0.59
Jan 26	0.59
Dec 25	0.6
Dec 25	0.61
Dec 25	0.6
Dec 25	0.6
Nov 25	0.6
Nov 25	0.6
Nov 25	0.6
Nov 25	0.59
Oct 25	0.61
Oct 25	0.6
Oct 25	0.6
Oct 25	0.68
Oct 25	0.67
Sep 25	0.65
Sep 25	0.64
Sep 25	0.64
Sep 25	0.64
Aug 25	0.62
Aug 25	0.62
Aug 25	0.62
Aug 25	0.62
Aug 25	0.62
Jul 25	0.62
Jul 25	0.63
Jul 25	0.62
Jul 25	0.61
Jun 25	0.65
Jun 25	0.66
Jun 25	0.65
Jun 25	0.65
May 25	0.65
May 25	0.64
May 25	0.66
May 25	0.66
May 25	0.65
Apr 25	0.65
Apr 25	0.64
Apr 25	0.65
Apr 25	0.76
Mar 25	0.76
Mar 25	0.76
Mar 25	0.76
Mar 25	0.76
Feb 25	0.75
Feb 25	0.66
Feb 25	0.67
Feb 25	0.67
Jan 25	0.68
Jan 25	0.69
Jan 25	0.72
Jan 25	0.73
Jan 25	0.75
Dec 24	0.78
Dec 24	0.76
Dec 24	0.75
Dec 24	0.73
Nov 24	0.73
Nov 24	0.76
Nov 24	0.7
Nov 24	0.69
Nov 24	0.69
Oct 24	0.69
Oct 24	0.69

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mitsui O.S.K. Lines, Ltd.

Video analysis: MSLOF

Similar companies