Home / MOTHERSON.NS : NSE

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MOTHERSON.NS make money? Does MOTHERSON.NS have pricing power? What's the Earnings Whisper? Will MOTHERSON.NS profit more as the business scales? What is MOTHERSON.NS's management track record? Is MOTHERSON.NS's current price justified?

Samvardhana Motherson International Limited

₹158.15 +$35.63 (+29.08%)

NSE · 15 Sep 2026 09:45 UTC

Previous Close

₹164.45

Day Range

₹158.15₹165.41

Year Range

₹101.01₹173.27

Market Cap

1.67T

AVG Volume

20.93M

Trailing/Forward PE

38.11/30.21

PEG ratio

1.3

Dividend Yield

0.38%

Next Earnings Date

2026-11-17

Primary Exchange

National Stock Exchange of India

Revenue (INR)

MOTHERSON.NS Revenue (INR) by year
Period	Revenue (INR)
2026	1.25T
2025	1.13T
2024	982.37B
2023	782.17B
2022	634.75B
2021	573.3B
2020	625.88B
2019	632.93B
2018	561.58B
2017	428.56B

Net Income (INR)

MOTHERSON.NS Net Income (INR) by year
Period	Net Income (INR)
2026	38.6B
2025	38.03B
2024	27.16B
2023	14.96B
2022	8.74B
2021	10.39B
2020	11.7B
2019	16.13B
2018	15.97B
2017	15.1B

Operating Income (INR)

MOTHERSON.NS Operating Income (INR) by year
Period	Operating Income (INR)
2026	117.54B
2025	202.14B
2024	177.63B
2023	133.33B
2022	99.62B
2021	93.02B
2020	95.12B
2019	104.53B
2018	92.45B
2017	14.61B

EBITDA (INR)

MOTHERSON.NS EBITDA (INR) by year
Period	EBITDA (INR)
2026	122.89B
2025	101.69B
2024	87.05B
2023	58.29B
2022	43.81B
2021	41.73B
2020	49.42B
2019	50.99B
2018	48.14B
2017	42.14B

Cash Flows (INR)

MOTHERSON.NS Cash Flows (INR) by year
Period	Cash Flows (INR)
2026	7.24B
2025	-11.8B
2024	29.04B
2023	48.07B
2022	0
2021	0
2020	0
2019	0
2018	0
2017	-2.57B

EPS (INR)

MOTHERSON.NS EPS (INR) by year
Period	EPS (INR)
2026	3.65
2025	3.67
2024	2.67
2023	1.48
2022	1.71
2021	2.19
2020	1.78
2019	2.27
2018	2.24
2017	2.17

Expenses (INR)

MOTHERSON.NS Expenses (INR) by year
Period	Expenses (INR)
2026	106.31B
2025	310.5B
2024	259.8B
2023	181.77B
2022	156.07B
2021	142.78B
2020	127.3B
2019	148.82B
2018	116.44B
2017	91.09B

Cash & Debt (INR)

MOTHERSON.NS Cash & Debt (INR) by year
Period	Cash & Debt (INR)
2026	83.28B
2025	115B
2024	70.78B
2023	49.36B
2022	51.93B
2021	59.83B
2020	49.95B
2019	36.43B
2018	30.02B
2017	49.95B

Debt ratios

MOTHERSON.NS Debt ratios by year
Period	Debt ratios
2026	0.29
2025	0.2
2024	0.56
2023	0.46
2022	0.48
2021	0.31
2020	0.43
2019	0.45

Margins

MOTHERSON.NS Margins by year
Period	Margins
2026	45.88%
2025	43.54%
2024	42.41%
2023	40.29%
2022	40.28%
2021	41.13%
2020	35.54%
2019	40.03%
2018	37.2%
2017	38.03%

Return on Capital

MOTHERSON.NS Return on Capital by year
Period	Return on Capital
2026	8.84%
2025	10.24%
2024	9.63%
2023	6.14%
2022	3.91%
2021	6.27%
2020	7.89%
2019	11.17%
2018	12.43%
2017	14.38%

Shares Outstanding

MOTHERSON.NS Shares Outstanding by year
Period	Shares Outstanding
2026	10.54B
2025	10.52B
2024	10.19B
2023	10.11B
2022	10.24B
2021	4.74B
2020	4.74B
2019	7.1B
2018	7.11B
2017	7.12B

Dividends (INR)

MOTHERSON.NS Dividends (INR) by year
Period	Dividends (INR)
2026	0.6
2025	0.57
2024	0.53
2023	0.43
2022	0.29
2021	0.67
2020	0.67
2019	0.67
2018	0.67
2017	0.59

Book Value Per Share (INR)

MOTHERSON.NS Book Value Per Share (INR) by year
Period	Book Value Per Share (INR)
2026	41.41
2025	35.31
2024	27.7
2023	24.11
2022	21.83
2021	35.01
2020	31.3
2019	20.36
2018	18.06
2017	14.76

Total Assets (INR)

MOTHERSON.NS Total Assets (INR) by year
Period	Total Assets (INR)
2026	1.1T
2025	928.47B
2024	850.22B
2023	618.52B
2022	562.7B
2021	480.85B
2020	454.96B
2019	433.3B
2018	374.98B
2017	323.7B

PE Ratio

MOTHERSON.NS PE Ratio by year
Period	PE Ratio
Sep 26	44.92
Sep 26	43.9
Aug 26	45.24
Aug 26	46.27
Aug 26	45.97
Aug 26	46.03
Jul 26	41.18
Jul 26	39.76
Jul 26	39.38
Jul 26	39.11
Jul 26	39.96
Jun 26	46.91
Jun 26	45
Jun 26	44.34
Jun 26	44.39
May 26	45.07
May 26	42.11
May 26	40.17
May 26	40.83
Apr 26	37.48
Apr 26	38.87
Apr 26	38.66
Apr 26	37.77
Apr 26	33.03
Mar 26	35.49
Mar 26	36.2
Mar 26	36.93
Mar 26	39.83
Feb 26	43.26
Feb 26	41.99
Feb 26	42.59
Feb 26	38.32
Feb 26	36.3
Jan 26	35.17
Jan 26	37.24
Jan 26	37.52
Jan 26	39.6
Dec 25	38.31
Dec 25	38.85
Dec 25	38.95
Dec 25	37.59
Nov 25	37.35
Nov 25	35.26
Nov 25	35.27
Nov 25	33.33
Oct 25	33.84
Oct 25	34.12
Oct 25	33.62
Oct 25	33.43
Oct 25	34.25
Sep 25	29.21
Sep 25	30.16
Sep 25	28.95
Sep 25	26.16
Aug 25	25.65
Aug 25	26.31
Aug 25	25.74
Aug 25	25.29
Aug 25	26.42
Jul 25	27.74
Jul 25	27.92
Jul 25	27.79
Jul 25	28.37
Jun 25	26.27
Jun 25	25.6
Jun 25	26.25
Jun 25	26.84
May 25	26.1
May 25	25.26
May 25	25.06
May 25	23.49
May 25	22.59
Apr 25	22.79
Apr 25	22.1
Apr 25	20.15
Apr 25	20.27
Mar 25	23.58
Mar 25	23.65
Mar 25	21.92
Mar 25	23.01
Feb 25	21.35
Feb 25	23.19
Feb 25	22.72
Feb 25	24.86
Feb 25	25.68
Jan 25	25.75
Jan 25	27.21
Jan 25	26.09
Jan 25	28.82
Dec 24	34.15
Dec 24	33.94
Dec 24	35.7
Dec 24	37.06
Nov 24	35.34
Nov 24	35.94
Nov 24	35.97
Nov 24	38.3
Oct 24	39.36
Oct 24	41.25
Oct 24	44.62

Free Cash Flow Yield

MOTHERSON.NS Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0.42%
Sep 26	0.43%
Aug 26	0.41%
Aug 26	0.41%
Aug 26	0.41%
Aug 26	0.41%
Jul 26	0.46%
Jul 26	0.47%
Jul 26	0.48%
Jul 26	0.48%
Jul 26	0.47%
Jun 26	0.45%
Jun 26	0.47%
Jun 26	0.48%
Jun 26	0.48%
May 26	0.47%
May 26	0.5%
May 26	0.53%
May 26	0.52%
Apr 26	0.57%
Apr 26	0.55%
Apr 26	0.55%
Apr 26	0.56%
Apr 26	0.64%
Mar 26	0.62%
Mar 26	0.61%
Mar 26	0.6%
Mar 26	0.56%
Feb 26	0.51%
Feb 26	0.53%
Feb 26	0.52%
Feb 26	0.58%
Feb 26	0.61%
Jan 26	0.63%
Jan 26	0.59%
Jan 26	0.59%
Jan 26	0.56%
Dec 25	-0.16%
Dec 25	-0.16%
Dec 25	-0.16%
Dec 25	-0.17%
Nov 25	-0.17%
Nov 25	-0.18%
Nov 25	-0.18%
Nov 25	-0.19%
Oct 25	-0.19%
Oct 25	-0.18%
Oct 25	-0.19%
Oct 25	-0.19%
Oct 25	-0.18%
Sep 25	-1.06%
Sep 25	-1.03%
Sep 25	-1.07%
Sep 25	-1.19%
Aug 25	-1.21%
Aug 25	-1.18%
Aug 25	-1.21%
Aug 25	-1.23%
Aug 25	-1.17%
Jul 25	-1.12%
Jul 25	-1.11%
Jul 25	-1.12%
Jul 25	-1.09%
Jun 25	-1.09%
Jun 25	-1.12%
Jun 25	-1.09%
Jun 25	-1.07%
May 25	-1.1%
May 25	-1.13%
May 25	-1.14%
May 25	-1.22%
May 25	-1.27%
Apr 25	-1.26%
Apr 25	-1.29%
Apr 25	-1.42%
Apr 25	-1.41%
Mar 25	0.95%
Mar 25	0.95%
Mar 25	1.03%
Mar 25	0.98%
Feb 25	1.05%
Feb 25	0.97%
Feb 25	0.99%
Feb 25	0.91%
Feb 25	0.88%
Jan 25	0.87%
Jan 25	0.83%
Jan 25	0.86%
Jan 25	0.78%
Dec 24	0.24%
Dec 24	0.24%
Dec 24	0.23%
Dec 24	0.22%
Nov 24	0.23%
Nov 24	0.23%
Nov 24	0.23%
Nov 24	0.21%
Oct 24	0.21%
Oct 24	0.2%
Oct 24	0.18%

Price to Sales

MOTHERSON.NS Price to Sales by year
Period	Price to Sales
Sep 26	1.38
Sep 26	1.35
Aug 26	1.39
Aug 26	1.42
Aug 26	1.42
Aug 26	1.42
Jul 26	1.27
Jul 26	1.22
Jul 26	1.21
Jul 26	1.2
Jul 26	1.23
Jun 26	1.32
Jun 26	1.27
Jun 26	1.25
Jun 26	1.25
May 26	1.27
May 26	1.19
May 26	1.13
May 26	1.15
Apr 26	1.06
Apr 26	1.1
Apr 26	1.09
Apr 26	1.07
Apr 26	0.93
Mar 26	0.99
Mar 26	1.01
Mar 26	1.03
Mar 26	1.11
Feb 26	1.21
Feb 26	1.17
Feb 26	1.19
Feb 26	1.07
Feb 26	1.01
Jan 26	0.98
Jan 26	1.04
Jan 26	1.05
Jan 26	1.11
Dec 25	1.11
Dec 25	1.12
Dec 25	1.13
Dec 25	1.09
Nov 25	1.08
Nov 25	1.02
Nov 25	1.02
Nov 25	0.96
Oct 25	0.98
Oct 25	0.99
Oct 25	0.97
Oct 25	0.97
Oct 25	0.99
Sep 25	0.98
Sep 25	1.01
Sep 25	0.97
Sep 25	0.88
Aug 25	0.86
Aug 25	0.88
Aug 25	0.87
Aug 25	0.85
Aug 25	0.89
Jul 25	0.93
Jul 25	0.94
Jul 25	0.93
Jul 25	0.95
Jun 25	0.98
Jun 25	0.95
Jun 25	0.98
Jun 25	1
May 25	0.97
May 25	0.94
May 25	0.93
May 25	0.88
May 25	0.84
Apr 25	0.85
Apr 25	0.82
Apr 25	0.75
Apr 25	0.76
Mar 25	0.82
Mar 25	0.82
Mar 25	0.76
Mar 25	0.8
Feb 25	0.74
Feb 25	0.81
Feb 25	0.79
Feb 25	0.86
Feb 25	0.89
Jan 25	0.9
Jan 25	0.95
Jan 25	0.91
Jan 25	1
Dec 24	1.02
Dec 24	1.01
Dec 24	1.06
Dec 24	1.1
Nov 24	1.05
Nov 24	1.07
Nov 24	1.07
Nov 24	1.14
Oct 24	1.17
Oct 24	1.23
Oct 24	1.33

EV/EBITDA

MOTHERSON.NS EV/EBITDA by year
Period	EV/EBITDA
Sep 26	14.99
Sep 26	14.67
Aug 26	15.09
Aug 26	15.41
Aug 26	15.32
Aug 26	15.34
Jul 26	13.82
Jul 26	13.37
Jul 26	13.25
Jul 26	13.17
Jul 26	13.43
Jun 26	14.74
Jun 26	14.14
Jun 26	13.93
Jun 26	13.95
May 26	14.16
May 26	13.23
May 26	12.62
May 26	12.83
Apr 26	11.78
Apr 26	12.21
Apr 26	12.15
Apr 26	11.87
Apr 26	10.38
Mar 26	11.86
Mar 26	12.09
Mar 26	12.32
Mar 26	13.23
Feb 26	14.32
Feb 26	13.91
Feb 26	14.1
Feb 26	12.75
Feb 26	12.12
Jan 26	11.76
Jan 26	12.42
Jan 26	12.5
Jan 26	13.16
Dec 25	12.78
Dec 25	12.96
Dec 25	12.99
Dec 25	12.54
Nov 25	12.46
Nov 25	11.76
Nov 25	11.77
Nov 25	11.12
Oct 25	11.29
Oct 25	11.38
Oct 25	11.22
Oct 25	11.15
Oct 25	11.43
Sep 25	11.49
Sep 25	11.84
Sep 25	11.39
Sep 25	10.34
Aug 25	10.15
Aug 25	10.4
Aug 25	10.19
Aug 25	10.02
Aug 25	10.44
Jul 25	10.94
Jul 25	11
Jul 25	10.95
Jul 25	11.17
Jun 25	10.17
Jun 25	9.91
Jun 25	10.16
Jun 25	10.39
May 25	10.1
May 25	9.78
May 25	9.7
May 25	9.1
May 25	8.75
Apr 25	8.82
Apr 25	8.56
Apr 25	7.8
Apr 25	7.85
Mar 25	10.22
Mar 25	10.24
Mar 25	9.59
Mar 25	10
Feb 25	9.37
Feb 25	10.07
Feb 25	9.89
Feb 25	10.7
Feb 25	11.01
Jan 25	11.04
Jan 25	11.59
Jan 25	11.17
Jan 25	12.2
Dec 24	12.94
Dec 24	12.87
Dec 24	13.45
Dec 24	13.9
Nov 24	13.33
Nov 24	13.53
Nov 24	13.54
Nov 24	14.31
Oct 24	14.66
Oct 24	15.28
Oct 24	16.39

Price/Operating Cashflow

MOTHERSON.NS Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	50.71
Sep 26	49.55
Aug 26	51.06
Aug 26	52.23
Aug 26	51.9
Aug 26	51.96
Jul 26	46.49
Jul 26	44.88
Jul 26	44.46
Jul 26	44.15
Jul 26	45.11
Jun 26	46.83
Jun 26	44.92
Jun 26	44.26
Jun 26	44.31
May 26	44.98
May 26	42.03
May 26	40.1
May 26	40.75
Apr 26	37.41
Apr 26	38.8
Apr 26	38.59
Apr 26	37.71
Apr 26	32.97
Mar 26	33.92
Mar 26	34.6
Mar 26	35.3
Mar 26	38.07
Feb 26	41.35
Feb 26	40.13
Feb 26	40.7
Feb 26	36.62
Feb 26	34.69
Jan 26	33.61
Jan 26	35.6
Jan 26	35.86
Jan 26	37.84
Dec 25	124.77
Dec 25	126.53
Dec 25	126.87
Dec 25	122.42
Nov 25	121.65
Nov 25	114.84
Nov 25	114.88
Nov 25	108.57
Oct 25	110.23
Oct 25	111.13
Oct 25	109.51
Oct 25	108.88
Oct 25	111.57
Sep 25	77.8
Sep 25	80.32
Sep 25	77.08
Sep 25	69.65
Aug 25	68.29
Aug 25	70.07
Aug 25	68.55
Aug 25	67.33
Aug 25	70.35
Jul 25	73.88
Jul 25	74.34
Jul 25	74
Jul 25	75.54
Jun 25	75.86
Jun 25	73.93
Jun 25	75.8
Jun 25	77.51
May 25	75.37
May 25	72.96
May 25	72.38
May 25	67.84
May 25	65.24
Apr 25	65.81
Apr 25	63.83
Apr 25	58.19
Apr 25	58.54
Mar 25	25.81
Mar 25	25.88
Mar 25	23.99
Mar 25	25.18
Feb 25	23.37
Feb 25	25.38
Feb 25	24.87
Feb 25	27.21
Feb 25	28.11
Jan 25	28.18
Jan 25	29.78
Jan 25	28.55
Jan 25	31.54
Dec 24	28.59
Dec 24	28.42
Dec 24	29.88
Dec 24	31.02
Nov 24	29.58
Nov 24	30.08
Nov 24	30.11
Nov 24	32.06
Oct 24	32.95
Oct 24	34.54
Oct 24	37.35

Price to Book

MOTHERSON.NS Price to Book by year
Period	Price to Book
Sep 26	3.97
Sep 26	3.88
Aug 26	4
Aug 26	4.09
Aug 26	4.06
Aug 26	4.07
Jul 26	3.64
Jul 26	3.51
Jul 26	3.48
Jul 26	3.46
Jul 26	3.53
Jun 26	4.04
Jun 26	3.88
Jun 26	3.82
Jun 26	3.83
May 26	3.88
May 26	3.63
May 26	3.46
May 26	3.52
Apr 26	3.23
Apr 26	3.35
Apr 26	3.33
Apr 26	3.26
Apr 26	2.85
Mar 26	2.93
Mar 26	2.99
Mar 26	3.05
Mar 26	3.29
Feb 26	3.57
Feb 26	3.46
Feb 26	3.51
Feb 26	3.16
Feb 26	3
Jan 26	2.9
Jan 26	3.07
Jan 26	3.1
Jan 26	3.27
Dec 25	3.43
Dec 25	3.47
Dec 25	3.48
Dec 25	3.36
Nov 25	3.34
Nov 25	3.15
Nov 25	3.15
Nov 25	2.98
Oct 25	3.03
Oct 25	3.05
Oct 25	3.01
Oct 25	2.99
Oct 25	3.06
Sep 25	2.99
Sep 25	3.09
Sep 25	2.96
Sep 25	2.68
Aug 25	2.63
Aug 25	2.7
Aug 25	2.64
Aug 25	2.59
Aug 25	2.71
Jul 25	2.84
Jul 25	2.86
Jul 25	2.85
Jul 25	2.91
Jun 25	3.12
Jun 25	3.04
Jun 25	3.12
Jun 25	3.19
May 25	3.1
May 25	3
May 25	2.98
May 25	2.79
May 25	2.68
Apr 25	2.71
Apr 25	2.62
Apr 25	2.39
Apr 25	2.41
Mar 25	2.57
Mar 25	2.58
Mar 25	2.39
Mar 25	2.51
Feb 25	2.33
Feb 25	2.53
Feb 25	2.48
Feb 25	2.71
Feb 25	2.8
Jan 25	2.81
Jan 25	2.97
Jan 25	2.84
Jan 25	3.14
Dec 24	3.69
Dec 24	3.66
Dec 24	3.85
Dec 24	4
Nov 24	3.81
Nov 24	3.88
Nov 24	3.88
Nov 24	4.13
Oct 24	4.25
Oct 24	4.45
Oct 24	4.82

No video analysis for this stock yet. Request one from our team.

AI Analysis

Samvardhana Motherson International Limited

Video analysis: MOTHERSON.NS

Similar companies