Home / MOJO : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MOJO make money? Does MOJO have pricing power? What's the Earnings Whisper? Will MOJO profit more as the business scales? What is MOJO's management track record? Is MOJO's current price justified?

Equator Beverage Company

$0.82 +$0.03 (+3.80%)

OTC · 15 Sep 2026 17:54 UTC

Previous Close

$0.82

Day Range

$0.82 - $0.82

Year Range

$0.37$1.39

Market Cap

7.75M

AVG Volume

3.05K

Trailing/Forward PE

7.59/-

PEG ratio

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (USD)

MOJO Revenue (USD) by year
Period	Revenue (USD)
2025	4.19M
2024	3.25M
2023	2.29M
2022	1.82M
2021	1.92M
2020	1.74M
2019	1.74M
2018	1.69M
2017	1.31M
2016	1.33M

Net Income (USD)

MOJO Net Income (USD) by year
Period	Net Income (USD)
2025	49.21K
2024	-801.11K
2023	-179.6K
2022	-238.46K
2021	39.89K
2020	-83.72K
2019	-297.7K
2018	-422.5K
2017	-1.23M
2016	-1.27M

Operating Income (USD)

MOJO Operating Income (USD) by year
Period	Operating Income (USD)
2025	83.73K
2024	-781.58K
2023	-163.6K
2022	-227.71K
2021	4.38K
2020	-85.94K
2019	-297.7K
2018	-422.5K
2017	-1.23M
2016	-1.27M

EBITDA (USD)

MOJO EBITDA (USD) by year
Period	EBITDA (USD)
2025	83.73K
2024	-781.41K
2023	-163.6K
2022	-87.45K
2021	4.38K
2020	-27.11K
2019	-112.77K
2018	-422.5K
2017	-1.23M
2016	-1.27M

Cash Flows (USD)

MOJO Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	211.66K
2024	50.46K
2023	123.42K
2022	-93K
2021	103.46K
2020	-26.2K
2019	32.2K
2018	17.64K
2017	-16.31K
2016	-314.27K

EPS (USD)

MOJO EPS (USD) by year
Period	EPS (USD)
2025	0.01
2024	-0.14
2023	-0.02
2022	-0.03
2021	0.03
2020	-0.01
2019	-0.04
2018	-0.06
2017	-0.21
2016	-0.28

Expenses (USD)

MOJO Expenses (USD) by year
Period	Expenses (USD)
2025	1.79M
2024	2.01M
2023	1.18M
2022	859.15K
2021	844.65K
2020	910.22K
2019	1.13M
2018	1.21M
2017	1.76M
2016	1.86M

Cash & Debt (USD)

MOJO Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	219.46K
2024	22.8K
2023	87.34K
2022	10.74K
2021	46.48K
2020	50.23K
2019	55.98K
2018	24.03K
2017	22.36K
2016	38.67K

Debt ratios

MOJO Debt ratios by year
Period	Debt ratios
2025	-0.13
2024	-0.09
2023	-0.52
2022	-0.96
2021	0.08
2020	0.01
2019	0.02
2018	0

Margins

MOJO Margins by year
Period	Margins
2025	44.63%
2024	37.9%
2023	44.22%
2022	34.64%
2021	44.25%
2020	47.32%
2019	47.88%
2018	46.75%
2017	40.15%
2016	44.28%

Return on Capital

MOJO Return on Capital by year
Period	Return on Capital
2025	8.85%
2024	-238.21%
2023	-66.3%
2022	-163.48%
2021	10.77%
2020	-33.5%
2019	-173.73%
2018	-248.84%
2017	-338.22%
2016	1162.14%

Shares Outstanding

MOJO Shares Outstanding by year
Period	Shares Outstanding
2025	9.1M
2024	9.11M
2023	8.34M
2022	7.92M
2021	7.69M
2020	7.51M
2019	7.16M
2018	6.8M
2017	6.67M
2016	4.55M

Book Value Per Share (USD)

MOJO Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	0.06
2024	0.04
2023	0.03
2022	0.02
2021	0.05
2020	0.03
2019	0.02
2018	0.02
2017	0.05
2016	-0.02

Total Assets (USD)

MOJO Total Assets (USD) by year
Period	Total Assets (USD)
2025	1.19M
2024	576.16K
2023	581.49K
2022	441.12K
2021	429.5K
2020	341.59K
2019	337.61K
2018	324.72K
2017	393.84K
2016	414.74K

Employee Count

MOJO Employee Count by year
Period	Employee Count
2025	2
2024	2
2023	2
2022	2
2021	2
2020	2
2019	3
2018	3
2017	4
2016	3

PE Ratio

MOJO PE Ratio by year
Period	PE Ratio
Sep 26	7.88
Sep 26	7.88
Sep 26	7.88
Aug 26	8.14
Aug 26	8.62
Aug 26	8.14
Aug 26	52.11
Jul 26	62.13
Jul 26	53.62
Jul 26	57.72
Jul 26	66.14
Jul 26	51.7
Jun 26	73.49
Jun 26	56.79
Jun 26	66.81
Jun 26	56.79
May 26	59.29
May 26	66.81
May 26	61
May 26	166.51
May 26	179.46
Apr 26	229.41
Apr 26	212.76
Apr 26	123.11
Apr 26	146.16
Mar 26	163.05
May 22	69.4
May 22	73.26
Apr 22	74.03
Apr 22	74.03
Apr 22	73.26
Apr 22	81.74
Apr 22	87.45
Mar 22	70.17
Mar 22	90.22
Mar 22	92.54
Mar 22	46.23
Feb 22	73.26
Feb 22	88.6
Feb 22	170.81
Feb 22	175.03
Jan 22	175.03
Jan 22	175.24
Jan 22	248.83
Jan 22	200.23
Dec 21	208.77
Dec 21	170.81
Dec 21	231.75
Dec 21	219.31
Dec 21	263.81
Nov 21	313.15
Nov 21	314
Nov 21	75.88
Nov 21	63.79
Oct 21	63.28
Oct 21	69.53
Oct 21	90.29
Oct 21	63.38
Oct 21	77.14
Sep 21	91.05
Sep 21	93.33
Sep 21	70.06
Sep 21	78.36
Aug 21	83.41
Aug 21	85.56
Aug 21	80.94
Aug 21	85.89
Jul 21	85.13
Jul 21	85.99
Jul 21	85.84
Jul 21	68.85

Free Cash Flow Yield

MOJO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	6.81%
Sep 26	6.81%
Sep 26	6.81%
Aug 26	6.6%
Aug 26	6.23%
Aug 26	6.6%
Aug 26	4.36%
Jul 26	3.66%
Jul 26	4.24%
Jul 26	3.94%
Jul 26	3.44%
Jul 26	4.4%
Jun 26	3.09%
Jun 26	4.01%
Jun 26	3.4%
Jun 26	4.01%
May 26	3.84%
May 26	3.4%
May 26	3.73%
May 26	2.58%
May 26	2.4%
Apr 26	1.87%
Apr 26	2.02%
Apr 26	3.49%
Apr 26	2.94%
Mar 26	2.64%
Mar 26	1.98%
Mar 26	1.8%
Mar 26	1.57%
Feb 26	1.31%
Feb 26	1.36%
Feb 26	1.35%
Feb 26	1.26%
Jan 26	1.24%
Jan 26	1.32%
Jan 26	1.12%
Jan 26	1.11%
Jan 26	1.82%
Dec 25	1.95%
Dec 25	1.8%
Dec 25	1.74%
Dec 25	1.72%
Nov 25	2.22%
Nov 25	1.76%
Nov 25	2.15%
Nov 25	1.58%
Oct 25	-0.55%
Oct 25	-0.48%
Oct 25	-0.48%
Oct 25	-0.59%
Oct 25	-0.46%
Sep 25	-0.43%
Sep 25	-0.49%
Sep 25	-0.48%
Sep 25	-0.52%
Aug 25	-0.54%
Aug 25	-0.54%
Aug 25	-0.51%
Aug 25	-0.49%
Aug 25	1.61%
Jul 25	1.56%
Jul 25	1.3%
Jul 25	1.3%
Jul 25	1.11%
Jun 25	1.48%
Jun 25	1.73%
Jun 25	1.48%
Jun 25	1.59%
May 25	1.77%
May 25	1.62%
May 25	1.62%
May 25	1.72%
May 25	0.55%
Apr 25	0.55%
Apr 25	0.58%
Apr 25	0.71%
Apr 25	0.68%
Mar 25	0.6%
Mar 25	-0.32%
Mar 25	-0.31%
Mar 25	-0.3%
Feb 25	-0.29%
Feb 25	-0.29%
Feb 25	-0.27%
Feb 25	-0.29%
Jan 25	-0.27%
Jan 25	-0.28%
Jan 25	-0.26%
Jan 25	-0.26%
Jan 25	-0.21%
Dec 24	-0.24%
Dec 24	-0.25%
Dec 24	-0.24%
Dec 24	-0.23%
Nov 24	-0.22%
Nov 24	-0.21%
Nov 24	-0.22%
Nov 24	-0.19%
Nov 24	-0.19%
Oct 24	-0.26%

Price to Sales

MOJO Price to Sales by year
Period	Price to Sales
Sep 26	1.73
Sep 26	1.73
Sep 26	1.73
Aug 26	1.79
Aug 26	1.9
Aug 26	1.79
Aug 26	1.7
Jul 26	2.03
Jul 26	1.75
Jul 26	1.88
Jul 26	2.16
Jul 26	1.69
Jun 26	2.4
Jun 26	1.85
Jun 26	2.18
Jun 26	1.85
May 26	1.93
May 26	2.18
May 26	1.99
May 26	1.96
May 26	2.11
Apr 26	2.69
Apr 26	2.5
Apr 26	1.45
Apr 26	1.72
Mar 26	1.91
Mar 26	1.74
Mar 26	1.91
Mar 26	2.2
Feb 26	2.63
Feb 26	2.53
Feb 26	2.55
Feb 26	2.72
Jan 26	2.77
Jan 26	2.6
Jan 26	3.08
Jan 26	3.1
Jan 26	1.89
Dec 25	1.77
Dec 25	1.91
Dec 25	1.98
Dec 25	2
Nov 25	1.55
Nov 25	1.96
Nov 25	1.6
Nov 25	2.17
Oct 25	2.59
Oct 25	2.96
Oct 25	2.96
Oct 25	2.42
Oct 25	3.06
Sep 25	3.31
Sep 25	2.89
Sep 25	2.96
Sep 25	2.72
Aug 25	2.64
Aug 25	2.64
Aug 25	2.79
Aug 25	2.92
Aug 25	2.58
Jul 25	2.66
Jul 25	3.19
Jul 25	3.19
Jul 25	3.72
Jun 25	2.79
Jun 25	2.39
Jun 25	2.79
Jun 25	2.61
May 25	2.34
May 25	2.55
May 25	2.55
May 25	2.41
May 25	2.81
Apr 25	2.81
Apr 25	2.68
Apr 25	2.19
Apr 25	2.3
Mar 25	2.58
Mar 25	2.53
Mar 25	2.64
Mar 25	2.76
Feb 25	2.82
Feb 25	2.87
Feb 25	3
Feb 25	2.87
Jan 25	3
Jan 25	2.94
Jan 25	3.14
Jan 25	3.2
Jan 25	3.82
Dec 24	3.41
Dec 24	3.29
Dec 24	3.35
Dec 24	3.52
Nov 24	3.76
Nov 24	3.82
Nov 24	3.76
Nov 24	4.23
Nov 24	4.23
Oct 24	4.97

EV/EBITDA

MOJO EV/EBITDA by year
Period	EV/EBITDA
Sep 26	54.95
Sep 26	54.95
Sep 26	54.95
Aug 26	56.73
Aug 26	60.03
Aug 26	56.73
Aug 26	109.06
Jul 26	129.74
Jul 26	112.16
Jul 26	120.64
Jul 26	138.01
Jul 26	108.22
Jun 26	153.18
Jun 26	118.71
Jun 26	139.39
Jun 26	118.71
May 26	123.88
May 26	139.39
May 26	127.4
May 26	99.31
May 26	106.92
Apr 26	136.28
Apr 26	126.5
Apr 26	73.8
Apr 26	87.35
Mar 26	97.28
Jul 22	79.86
Jul 22	78.75
Jul 22	76.51
Jun 22	85.34
Jun 22	93.17
Jun 22	93.28
Jun 22	93.17
May 22	87.69
May 22	97.86
May 22	620.92
May 22	656
Apr 22	663.02
Apr 22	663.02
Apr 22	656
Apr 22	733.19
Apr 22	785.11
Mar 22	627.93
Mar 22	810.37
Mar 22	831.42
Mar 22	410.06
Feb 22	656
Feb 22	795.64
Nov 21	191.74
Nov 21	161.14
Oct 21	159.86
Oct 21	175.67
Oct 21	228.23
Oct 21	160.12
Oct 21	194.94
Sep 21	230.15
Sep 21	235.91
Sep 21	177.02
Sep 21	198.01
Aug 21	210.82
Aug 21	216.26
Aug 21	204.54
Aug 21	217.09
Jul 21	215.17
Jul 21	217.35
Jul 21	216.96
Jul 21	173.95
Feb 21	115.69
Feb 21	146.12
Feb 21	103.52
Jan 21	65.8
Jan 21	49.97
Jan 21	65.73
Jan 21	66.34
Dec 20	50.04
Dec 20	49.97
Dec 20	73.1
Dec 20	54.84
Dec 20	56.06
Nov 20	60.93
Nov 20	60.93

Price/Operating Cashflow

MOJO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	14.68
Sep 26	14.68
Sep 26	14.68
Aug 26	15.16
Aug 26	16.05
Aug 26	15.16
Aug 26	22.91
Jul 26	27.32
Jul 26	23.57
Jul 26	25.38
Jul 26	29.08
Jul 26	22.73
Jun 26	32.31
Jun 26	24.97
Jun 26	29.37
Jun 26	24.97
May 26	26.07
May 26	29.37
May 26	26.82
May 26	38.71
May 26	41.73
Apr 26	53.34
Apr 26	49.47
Apr 26	28.63
Apr 26	33.98
Mar 26	37.91
Mar 26	50.56
Mar 26	55.55
Mar 26	63.88
Feb 26	76.38
Feb 26	73.6
Feb 26	74.29
Feb 26	79.15
Jan 26	80.54
Jan 26	75.68
Jan 26	89.57
Jan 26	90.26
Jan 26	54.85
Dec 25	51.38
Dec 25	55.55
Dec 25	57.63
Dec 25	58.18
Nov 25	45.13
Nov 25	56.93
Nov 25	46.52
Nov 25	63.18
Aug 25	62.17
Jul 25	64.23
Jul 25	77.07
Jul 25	77.07
Jul 25	89.92
Jun 25	67.44
Jun 25	57.81
Jun 25	67.44
Jun 25	62.94
May 25	56.52
May 25	61.66
May 25	61.66
May 25	58.17
May 25	180.53
Apr 25	180.53
Apr 25	172.59
Apr 25	141.18
Apr 25	148.04
Mar 25	166.05
May 24	52.43
May 24	54.05
Apr 24	60.81
Apr 24	68.92
Apr 24	61.49
Apr 24	68.92
Mar 24	69.59
Mar 24	149.14
Mar 24	145.07
Mar 24	111.17
Mar 24	108.76
Feb 24	108.46
Feb 24	136.93
Feb 24	141
Feb 24	176.25
Jan 24	177.61
Jan 24	184.39
Jan 24	181.67
Jan 24	189.81
Dec 23	173.54
Dec 23	184.39
Dec 23	188.45
Dec 23	197.94
Dec 23	185.74
Nov 23	203.37
Nov 23	203.37
Nov 23	196.59
Nov 23	192.52
Oct 23	193.88
Oct 23	196.59
Oct 23	2690.33
Oct 23	2862.05
Sep 23	2671.25
Sep 23	2575.85
Sep 23	2232.4

Price to Book

MOJO Price to Book by year
Period	Price to Book
Sep 26	4.27
Sep 26	4.27
Sep 26	4.27
Aug 26	4.41
Aug 26	4.67
Aug 26	4.41
Aug 26	9.4
Jul 26	11.21
Jul 26	9.67
Jul 26	10.41
Jul 26	11.93
Jul 26	9.33
Jun 26	13.26
Jun 26	10.24
Jun 26	12.05
Jun 26	10.24
May 26	10.69
May 26	12.05
May 26	11
May 26	14.74
May 26	15.88
Apr 26	20.31
Apr 26	18.83
Apr 26	10.9
Apr 26	12.94
Mar 26	14.43
Mar 26	13.49
Mar 26	14.81
Mar 26	17.04
Feb 26	20.37
Feb 26	19.63
Feb 26	19.81
Feb 26	21.11
Jan 26	21.48
Jan 26	20.18
Jan 26	23.89
Jan 26	24.07
Jan 26	14.63
Dec 25	13.7
Dec 25	14.81
Dec 25	15.37
Dec 25	15.52
Nov 25	12.04
Nov 25	15.18
Nov 25	12.41
Nov 25	16.85
Oct 25	18.57
Oct 25	21.22
Oct 25	21.22
Oct 25	17.33
Oct 25	21.93
Sep 25	23.7
Sep 25	20.69
Sep 25	21.22
Sep 25	19.46
Aug 25	18.92
Aug 25	18.92
Aug 25	19.99
Aug 25	20.87
Aug 25	20.94
Jul 25	21.63
Jul 25	25.96
Jul 25	25.96
Jul 25	30.28
Jun 25	22.71
Jun 25	19.47
Jun 25	22.71
Jun 25	21.2
May 25	19.03
May 25	20.76
May 25	20.76
May 25	19.59
May 25	27.09
Apr 25	27.09
Apr 25	25.9
Apr 25	21.18
Apr 25	22.21
Mar 25	24.91
Mar 25	18.62
Mar 25	19.49
Mar 25	20.35
Feb 25	20.78
Feb 25	21.13
Feb 25	22.08
Feb 25	21.13
Jan 25	22.08
Jan 25	21.65
Jan 25	23.17
Jan 25	23.6
Jan 25	28.15
Dec 24	25.11
Dec 24	24.25
Dec 24	24.68
Dec 24	25.98
Nov 24	27.71
Nov 24	28.15
Nov 24	27.71
Nov 24	31.18
Nov 24	31.18
Oct 24	38.42

No video analysis for this stock yet. Request one from our team.

AI Analysis

Equator Beverage Company

Video analysis: MOJO

Similar companies