Home / MNILY : OTC

AI Analysis Fundamentals Valuation Video Analysis News Similar

AI Analysis

How does MNILY make money? Does MNILY have pricing power? What's the Earnings Whisper? Will MNILY profit more as the business scales? What is MNILY's management track record? Is MNILY's current price justified?

Minor International Public Company Limited

$16.95 -$0.55 (-3.14%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$16.95

Day Range

$16.95$17.2

Year Range

$16$18.32

Market Cap

3.84B

AVG Volume

Trailing/Forward PE

15.7/-

PEG ratio

1.5

Dividend Yield

3.23%

Next Earnings Date

Primary Exchange

Other OTC

Revenue (THB)

MNILY Revenue (THB) by year
Period	Revenue (THB)
2025	159.73B
2024	161.35B
2023	148.71B
2022	119.93B
2021	69.48B
2020	55.95B
2019	119.02B
2018	75.39B
2017	55.04B
2016	51.19B

Net Income (THB)

MNILY Net Income (THB) by year
Period	Net Income (THB)
2025	8.95B
2024	7.75B
2023	5.41B
2022	3.19B
2021	-13.17B
2020	-21.41B
2019	9.73B
2018	5.44B
2017	5.42B
2016	6.59B

Operating Income (THB)

MNILY Operating Income (THB) by year
Period	Operating Income (THB)
2025	13.11B
2024	10.19B
2023	9.02B
2022	6.8B
2021	-17.6B
2020	-24.68B
2019	12.46B
2018	6.6B
2017	5.33B
2016	7.25B

EBITDA (THB)

MNILY EBITDA (THB) by year
Period	EBITDA (THB)
2025	42.92B
2024	44.44B
2023	41.25B
2022	35.21B
2021	11.11B
2020	545.09M
2019	26.28B
2018	15.68B
2017	12.29B
2016	11.36B

Cash Flows (THB)

MNILY Cash Flows (THB) by year
Period	Cash Flows (THB)
2025	21.92B
2024	28.68B
2023	29.24B
2022	25.12B
2021	7.96B
2020	-9.22B
2019	312.61M
2018	-2.23B
2017	-27.21M
2016	430.41M

EPS (THB)

MNILY EPS (THB) by year
Period	EPS (THB)
2025	31.95
2024	26.25
2023	16.25
2022	13
2021	-62.82
2020	-118.25
2019	51.13
2018	23.13
2017	30
2016	36.75

Expenses (THB)

MNILY Expenses (THB) by year
Period	Expenses (THB)
2025	61.5B
2024	61.65B
2023	57.12B
2022	47.13B
2021	43.82B
2020	34.58B
2019	61.78B
2018	46.54B
2017	34.53B
2016	31.86B

Cash & Debt (THB)

MNILY Cash & Debt (THB) by year
Period	Cash & Debt (THB)
2025	9.6B
2024	13.32B
2023	14.26B
2022	22.97B
2021	25.1B
2020	26.19B
2019	13.33B
2018	12.76B
2017	7.03B
2016	4.4B

Debt ratios

MNILY Debt ratios by year
Period	Debt ratios
2025	1.73
2024	1.25
2023	2.08
2022	2.53
2021	3.75
2020	3.74
2019	1.51
2018	2.32

Margins

MNILY Margins by year
Period	Margins
2025	43.59%
2024	43.79%
2023	44.79%
2022	43.51%
2021	31.75%
2020	15.55%
2019	45.23%
2018	56.54%
2017	59.26%
2016	57.49%

Return on Capital

MNILY Return on Capital by year
Period	Return on Capital
2025	13.56%
2024	7.82%
2023	6.19%
2022	3.86%
2021	-16.56%
2020	-28.05%
2019	11.34%
2018	6.55%
2017	10.83%
2016	16.15%

Shares Outstanding

MNILY Shares Outstanding by year
Period	Shares Outstanding
2025	226.34M
2024	226.8M
2023	222.16M
2022	211M
2021	208.24M
2020	200.89M
2019	187.57M
2018	187.57M
2017	179.77M
2016	178.99M

Dividends (THB)

MNILY Dividends (THB) by year
Period	Dividends (THB)
2026	0.53
2025	0.5
2024	0.4
2023	0.29
2021	0.24
2019	0.44
2018	0.32
2017	0.25
2016	0.25
2015	0.17

Book Value Per Share (THB)

MNILY Book Value Per Share (THB) by year
Period	Book Value Per Share (THB)
2025	291.46
2024	437.11
2023	392.94
2022	391.51
2021	381.73
2020	379.93
2019	457.79
2018	442.9
2017	278.24
2016	227.93

Total Assets (THB)

MNILY Total Assets (THB) by year
Period	Total Assets (THB)
2025	357.5B
2024	346.84B
2023	359.2B
2022	358.21B
2021	369.63B
2020	362.33B
2019	254.18B
2018	267.7B
2017	118.44B
2016	108.45B

PE Ratio

MNILY PE Ratio by year
Period	PE Ratio
Sep 26	13.78
Sep 26	13.94
Aug 26	14.03
Aug 26	13.83
Aug 26	14.03
Aug 26	13.98
Jul 26	14.14
Jul 26	14.26
Jul 26	14.23
Jul 26	14.08
Jul 26	14.05
Jun 26	14.51
Jun 26	14.26
Jun 26	14.24
Jun 26	14.25
May 26	14.16
May 26	14.21
May 26	14.19
May 26	14.01
May 26	14.11
Apr 26	14.09
Apr 26	12.97
Apr 26	12.97
Apr 26	13.2
Mar 26	12.32
Mar 26	13.19
Mar 26	13.26
Mar 26	13.05
Feb 26	12.72
Feb 26	12.73
Feb 26	12.72
Feb 26	12.95
Jan 26	12.93
Jan 26	12.73
Jan 26	12.88
Jan 26	12.85
Jan 26	12.92
Dec 25	16.91
Dec 25	17.12
Dec 25	17.22
Dec 25	17.94
Nov 25	18.04
Nov 25	18.21
Nov 25	18.24
Nov 25	18.21
Oct 25	18.18
Oct 25	18.37
Oct 25	18.39
Oct 25	18.37
Oct 25	18.18
Sep 25	18.79
Sep 25	18.59
Sep 25	18.51
Sep 25	18.71
Aug 25	18.86
Aug 25	18.9
Aug 25	18.9
Aug 25	18.86
Aug 25	18.94
Jul 25	18.89
Jul 25	18.89
Jul 25	18.93
Jul 25	18.93
Jun 25	17.23
Jun 25	17.32
Jun 25	17.12
Jun 25	17.29
May 25	17.36
May 25	17.17
May 25	17.62
May 25	17.44
May 25	17.48
Apr 25	17.7
Apr 25	17.63
Apr 25	17.72
Apr 25	18.18
Mar 25	27.24
Mar 25	27.21
Mar 25	26.98
Mar 25	27.08
Feb 25	27.51
Feb 25	26.91
Feb 25	27.06
Feb 25	27.2
Jan 25	27.11
Jan 25	26.98
Jan 25	27.7
Jan 25	27.84
Jan 25	27.69
Dec 24	19.8
Dec 24	19.91
Dec 24	19.84
Dec 24	19.78
Nov 24	19.93
Nov 24	20.04
Nov 24	20.24
Nov 24	19.89
Nov 24	23.8
Oct 24	23.59
Oct 24	23.21

Free Cash Flow Yield

MNILY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	14.08%
Sep 26	13.92%
Aug 26	13.83%
Aug 26	14.04%
Aug 26	13.83%
Aug 26	13.88%
Jul 26	13.72%
Jul 26	13.61%
Jul 26	13.64%
Jul 26	13.78%
Jul 26	13.81%
Jun 26	16.88%
Jun 26	17.18%
Jun 26	17.2%
Jun 26	17.19%
May 26	17.3%
May 26	17.23%
May 26	17.26%
May 26	17.48%
May 26	17.36%
Apr 26	17.38%
Apr 26	18.89%
Apr 26	18.89%
Apr 26	18.55%
Mar 26	24.5%
Mar 26	22.89%
Mar 26	22.78%
Mar 26	23.14%
Feb 26	23.74%
Feb 26	23.73%
Feb 26	23.74%
Feb 26	23.31%
Jan 26	23.35%
Jan 26	23.73%
Jan 26	23.45%
Jan 26	23.49%
Jan 26	23.38%
Dec 25	25.56%
Dec 25	25.24%
Dec 25	25.1%
Dec 25	24.08%
Nov 25	23.95%
Nov 25	23.73%
Nov 25	23.69%
Nov 25	23.73%
Oct 25	23.77%
Oct 25	23.52%
Oct 25	23.49%
Oct 25	23.52%
Oct 25	23.77%
Sep 25	21.65%
Sep 25	21.88%
Sep 25	21.97%
Sep 25	21.74%
Aug 25	21.57%
Aug 25	21.52%
Aug 25	21.52%
Aug 25	21.57%
Aug 25	21.48%
Jul 25	21.54%
Jul 25	21.53%
Jul 25	21.48%
Jul 25	21.48%
Jun 25	21.48%
Jun 25	21.36%
Jun 25	21.62%
Jun 25	21.4%
May 25	21.31%
May 25	21.55%
May 25	21%
May 25	21.22%
May 25	21.17%
Apr 25	20.91%
Apr 25	20.99%
Apr 25	20.88%
Apr 25	20.35%
Mar 25	18.26%
Mar 25	18.28%
Mar 25	18.44%
Mar 25	18.37%
Feb 25	18.09%
Feb 25	18.49%
Feb 25	18.38%
Feb 25	18.29%
Jan 25	18.35%
Jan 25	18.43%
Jan 25	17.96%
Jan 25	17.87%
Jan 25	17.97%
Dec 24	16.75%
Dec 24	16.66%
Dec 24	16.71%
Dec 24	16.76%
Nov 24	16.64%
Nov 24	16.55%
Nov 24	16.38%
Nov 24	16.67%
Nov 24	13.93%
Oct 24	14.06%
Oct 24	14.29%

Price to Sales

MNILY Price to Sales by year
Period	Price to Sales
Sep 26	0.78
Sep 26	0.79
Aug 26	0.79
Aug 26	0.78
Aug 26	0.79
Aug 26	0.79
Jul 26	0.8
Jul 26	0.81
Jul 26	0.8
Jul 26	0.8
Jul 26	0.79
Jun 26	0.81
Jun 26	0.8
Jun 26	0.8
Jun 26	0.8
May 26	0.79
May 26	0.8
May 26	0.79
May 26	0.78
May 26	0.79
Apr 26	0.79
Apr 26	0.73
Apr 26	0.73
Apr 26	0.74
Mar 26	0.75
Mar 26	0.81
Mar 26	0.81
Mar 26	0.8
Feb 26	0.78
Feb 26	0.78
Feb 26	0.78
Feb 26	0.79
Jan 26	0.79
Jan 26	0.78
Jan 26	0.79
Jan 26	0.79
Jan 26	0.79
Dec 25	0.78
Dec 25	0.79
Dec 25	0.79
Dec 25	0.82
Nov 25	0.83
Nov 25	0.84
Nov 25	0.84
Nov 25	0.84
Oct 25	0.83
Oct 25	0.84
Oct 25	0.84
Oct 25	0.84
Oct 25	0.83
Sep 25	0.82
Sep 25	0.81
Sep 25	0.81
Sep 25	0.82
Aug 25	0.83
Aug 25	0.83
Aug 25	0.83
Aug 25	0.83
Aug 25	0.83
Jul 25	0.83
Jul 25	0.83
Jul 25	0.83
Jul 25	0.83
Jun 25	0.83
Jun 25	0.83
Jun 25	0.82
Jun 25	0.83
May 25	0.83
May 25	0.82
May 25	0.85
May 25	0.84
May 25	0.84
Apr 25	0.85
Apr 25	0.85
Apr 25	0.85
Apr 25	0.87
Mar 25	0.87
Mar 25	0.87
Mar 25	0.86
Mar 25	0.87
Feb 25	0.88
Feb 25	0.86
Feb 25	0.86
Feb 25	0.87
Jan 25	0.87
Jan 25	0.86
Jan 25	0.89
Jan 25	0.89
Jan 25	0.88
Dec 24	0.89
Dec 24	0.89
Dec 24	0.89
Dec 24	0.89
Nov 24	0.9
Nov 24	0.9
Nov 24	0.91
Nov 24	0.89
Nov 24	1.07
Oct 24	1.06
Oct 24	1.04

EV/EBITDA

MNILY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	7.11
Sep 26	7.15
Aug 26	7.17
Aug 26	7.12
Aug 26	7.17
Aug 26	7.15
Jul 26	7.19
Jul 26	7.22
Jul 26	7.21
Jul 26	7.18
Jul 26	7.17
Jun 26	9.63
Jun 26	9.58
Jun 26	9.58
Jun 26	9.58
May 26	9.56
May 26	9.57
May 26	9.57
May 26	9.53
May 26	9.55
Apr 26	9.55
Apr 26	9.31
Apr 26	9.31
Apr 26	9.36
Mar 26	6.57
Mar 26	6.76
Mar 26	6.78
Mar 26	6.73
Feb 26	6.66
Feb 26	6.66
Feb 26	6.66
Feb 26	6.71
Jan 26	6.7
Jan 26	6.66
Jan 26	6.69
Jan 26	6.69
Jan 26	6.7
Dec 25	6.94
Dec 25	6.97
Dec 25	6.99
Dec 25	7.11
Nov 25	7.13
Nov 25	7.16
Nov 25	7.16
Nov 25	7.16
Oct 25	7.15
Oct 25	7.19
Oct 25	7.19
Oct 25	7.19
Oct 25	7.15
Sep 25	7
Sep 25	6.97
Sep 25	6.96
Sep 25	6.99
Aug 25	7.01
Aug 25	7.02
Aug 25	7.02
Aug 25	7.01
Aug 25	7.03
Jul 25	7.02
Jul 25	7.02
Jul 25	7.03
Jul 25	7.03
Jun 25	6.72
Jun 25	6.74
Jun 25	6.71
Jun 25	6.74
May 25	6.75
May 25	6.71
May 25	6.79
May 25	6.76
May 25	6.77
Apr 25	6.81
Apr 25	6.79
Apr 25	6.81
Apr 25	6.89
Mar 25	7.17
Mar 25	7.17
Mar 25	7.14
Mar 25	7.16
Feb 25	7.21
Feb 25	7.14
Feb 25	7.15
Feb 25	7.17
Jan 25	7.16
Jan 25	7.14
Jan 25	7.23
Jan 25	7.24
Jan 25	7.23
Dec 24	7.92
Dec 24	7.94
Dec 24	7.92
Dec 24	7.92
Nov 24	7.94
Nov 24	7.96
Nov 24	7.99
Nov 24	7.93
Nov 24	8.55
Oct 24	8.52
Oct 24	8.46

Price/Operating Cashflow

MNILY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	4.66
Sep 26	4.71
Aug 26	4.74
Aug 26	4.67
Aug 26	4.74
Aug 26	4.72
Jul 26	4.78
Jul 26	4.82
Jul 26	4.81
Jul 26	4.76
Jul 26	4.75
Jun 26	4.2
Jun 26	4.13
Jun 26	4.12
Jun 26	4.12
May 26	4.1
May 26	4.11
May 26	4.11
May 26	4.06
May 26	4.08
Apr 26	4.08
Apr 26	3.75
Apr 26	3.75
Apr 26	3.82
Mar 26	3.12
Mar 26	3.34
Mar 26	3.36
Mar 26	3.3
Feb 26	3.22
Feb 26	3.22
Feb 26	3.22
Feb 26	3.28
Jan 26	3.27
Jan 26	3.22
Jan 26	3.26
Jan 26	3.25
Jan 26	3.27
Dec 25	2.98
Dec 25	3.02
Dec 25	3.04
Dec 25	3.16
Nov 25	3.18
Nov 25	3.21
Nov 25	3.22
Nov 25	3.21
Oct 25	3.2
Oct 25	3.24
Oct 25	3.24
Oct 25	3.24
Oct 25	3.2
Sep 25	3.27
Sep 25	3.23
Sep 25	3.22
Sep 25	3.26
Aug 25	3.28
Aug 25	3.29
Aug 25	3.29
Aug 25	3.28
Aug 25	3.3
Jul 25	3.29
Jul 25	3.29
Jul 25	3.3
Jul 25	3.3
Jun 25	3.27
Jun 25	3.29
Jun 25	3.25
Jun 25	3.29
May 25	3.3
May 25	3.26
May 25	3.35
May 25	3.31
May 25	3.32
Apr 25	3.36
Apr 25	3.35
Apr 25	3.37
Apr 25	3.45
Mar 25	3.73
Mar 25	3.73
Mar 25	3.7
Mar 25	3.71
Feb 25	3.77
Feb 25	3.69
Feb 25	3.71
Feb 25	3.73
Jan 25	3.71
Jan 25	3.7
Jan 25	3.8
Jan 25	3.82
Jan 25	3.79
Dec 24	4.06
Dec 24	4.08
Dec 24	4.07
Dec 24	4.06
Nov 24	4.09
Nov 24	4.11
Nov 24	4.15
Nov 24	4.08
Nov 24	4.88
Oct 24	4.84
Oct 24	4.76

Price to Book

MNILY Price to Book by year
Period	Price to Book
Sep 26	1.28
Sep 26	1.3
Aug 26	1.3
Aug 26	1.29
Aug 26	1.3
Aug 26	1.3
Jul 26	1.31
Jul 26	1.33
Jul 26	1.32
Jul 26	1.31
Jul 26	1.31
Jun 26	1.97
Jun 26	1.93
Jun 26	1.93
Jun 26	1.93
May 26	1.92
May 26	1.93
May 26	1.92
May 26	1.9
May 26	1.91
Apr 26	1.91
Apr 26	1.76
Apr 26	1.76
Apr 26	1.79
Mar 26	1.26
Mar 26	1.35
Mar 26	1.35
Mar 26	1.33
Feb 26	1.3
Feb 26	1.3
Feb 26	1.3
Feb 26	1.32
Jan 26	1.32
Jan 26	1.3
Jan 26	1.32
Jan 26	1.31
Jan 26	1.32
Dec 25	1.24
Dec 25	1.26
Dec 25	1.26
Dec 25	1.32
Nov 25	1.33
Nov 25	1.34
Nov 25	1.34
Nov 25	1.34
Oct 25	1.33
Oct 25	1.35
Oct 25	1.35
Oct 25	1.35
Oct 25	1.33
Sep 25	1.34
Sep 25	1.33
Sep 25	1.32
Sep 25	1.34
Aug 25	1.35
Aug 25	1.35
Aug 25	1.35
Aug 25	1.35
Aug 25	1.35
Jul 25	1.35
Jul 25	1.35
Jul 25	1.35
Jul 25	1.35
Jun 25	1.35
Jun 25	1.35
Jun 25	1.34
Jun 25	1.35
May 25	1.36
May 25	1.34
May 25	1.38
May 25	1.36
May 25	1.37
Apr 25	1.38
Apr 25	1.38
Apr 25	1.39
Apr 25	1.42
Mar 25	1.55
Mar 25	1.55
Mar 25	1.54
Mar 25	1.54
Feb 25	1.57
Feb 25	1.53
Feb 25	1.54
Feb 25	1.55
Jan 25	1.55
Jan 25	1.54
Jan 25	1.58
Jan 25	1.59
Jan 25	1.58
Dec 24	2.21
Dec 24	2.22
Dec 24	2.21
Dec 24	2.2
Nov 24	2.22
Nov 24	2.23
Nov 24	2.25
Nov 24	2.21
Nov 24	2.65
Oct 24	2.63
Oct 24	2.58

No video analysis for this stock yet. Request one from our team.

News: MNILY

seekingalpha.com · 18 Aug 2026

AI Analysis

Minor International Public Company Limited

Video analysis: MNILY

News: MNILY

Minor International Public Company Limited (MNILY) Q2 2026 Earnings Call Transcript

Similar companies