Home / MGLV.JK : JKT

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MGLV.JK make money? Does MGLV.JK have pricing power? What's the Earnings Whisper? Will MGLV.JK profit more as the business scales? What is MGLV.JK's management track record? Is MGLV.JK's current price justified?

PT NexAI Digital Infrastruktur Tbk

IDR 14975 +$12775.00 (+580.68%)

JKT · 25 Sep 2026 09:13 UTC

Previous Close

IDR 15600

Day Range

IDR 14975IDR 15900

Year Range

IDR 346IDR 17000

Market Cap

28.53T

AVG Volume

801.98K

Trailing/Forward PE

-873.69/-

PEG ratio

9.52

Dividend Yield

Next Earnings Date

Primary Exchange

Indonesia Stock Exchange

Revenue (IDR)

MGLV.JK Revenue (IDR) by year
Period	Revenue (IDR)
2025	127.87B
2024	208.81B
2023	206.89B
2022	166.55B
2021	109.85B
2020	61.16B

Net Income (IDR)

MGLV.JK Net Income (IDR) by year
Period	Net Income (IDR)
2025	-9.02B
2024	6.6B
2023	16.19B
2022	15.46B
2021	7.09B
2020	2.61B

Operating Income (IDR)

MGLV.JK Operating Income (IDR) by year
Period	Operating Income (IDR)
2025	-7.22B
2024	20.36B
2023	27.94B
2022	19.14B
2021	17.59B
2020	6.14B

EBITDA (IDR)

MGLV.JK EBITDA (IDR) by year
Period	EBITDA (IDR)
2025	-5.04B
2024	31.41B
2023	36.44B
2022	29.79B
2021	20.31B
2020	7.22B

Cash Flows (IDR)

MGLV.JK Cash Flows (IDR) by year
Period	Cash Flows (IDR)
2025	-32.95B
2024	-20.72B
2023	15.69B
2022	8.85B
2021	-38.56B
2020	-2.36B

EPS (IDR)

MGLV.JK EPS (IDR) by year
Period	EPS (IDR)
2025	-4.74
2024	3.46
2023	8.56
2022	8.14
2021	3.72
2020	7.28

Expenses (IDR)

MGLV.JK Expenses (IDR) by year
Period	Expenses (IDR)
2025	37.4B
2024	53.93B
2023	56.17B
2022	58.5B
2021	44.83B
2020	20.64B

Cash & Debt (IDR)

MGLV.JK Cash & Debt (IDR) by year
Period	Cash & Debt (IDR)
2025	3.16B
2024	7.78B
2023	6.8B
2022	9.02B
2021	7.93B
2020	3.95B

Debt ratios

MGLV.JK Debt ratios by year
Period	Debt ratios
2025	0.31
2024	0.06
2023	0.29

Margins

MGLV.JK Margins by year
Period	Margins
2025	34.52%
2024	41.5%
2023	42.06%
2022	41.73%
2021	48.57%
2020	46.14%

Return on Capital

MGLV.JK Return on Capital by year
Period	Return on Capital
2025	-7.04%
2024	4.81%
2023	12.83%
2022	14.17%
2021	7.59%
2020	7.55%

Shares Outstanding

MGLV.JK Shares Outstanding by year
Period	Shares Outstanding
2025	1.9B
2024	1.9B
2023	1.9B
2022	1.9B
2021	1.9B
2020	1.09B

Book Value Per Share (IDR)

MGLV.JK Book Value Per Share (IDR) by year
Period	Book Value Per Share (IDR)
2025	67.29
2024	71.97
2023	66.25
2022	57.29
2021	49.16
2020	31.72

Total Assets (IDR)

MGLV.JK Total Assets (IDR) by year
Period	Total Assets (IDR)
2025	187.91B
2024	268.08B
2023	296.04B
2022	265.32B
2021	211.4B
2020	82.24B

PE Ratio

MGLV.JK PE Ratio by year
Period	PE Ratio
Sep 25	403.97
Sep 25	676.65
Sep 25	939.23
Sep 25	706.95
Aug 25	706.95
Aug 25	706.95
Aug 25	595.86
Aug 25	380.41
Aug 25	397.24
Jul 25	511.7
Jul 25	356.84
Jul 25	223.53
Jul 25	185.83
Jun 25	79.65
Jun 25	79.65
Jun 25	72.72
Jun 25	56.85
May 25	45.6
May 25	43
May 25	40.11
May 25	35.5
May 25	34.92
Apr 25	28.28
Apr 25	26.26
Apr 25	27.7
Mar 25	19.18
Mar 25	18.17
Mar 25	17.97
Mar 25	18.37
Feb 25	17.56
Feb 25	18.37
Feb 25	16.15
Feb 25	15.95
Jan 25	16.35
Jan 25	15.54
Jan 25	15.34
Jan 25	17.16
Jan 25	15.54
Dec 24	6.91
Dec 24	6.91
Dec 24	7.99
Dec 24	7.36
Nov 24	6.37
Nov 24	6.1
Nov 24	6.28
Nov 24	5.92
Nov 24	6.19
Oct 24	6.19
Oct 24	6.1
Oct 24	5.92
Oct 24	6.19
Sep 24	6.82
Sep 24	7.13
Sep 24	7.02
Sep 24	7.13
Aug 24	7.23
Aug 24	7.13
Aug 24	6.92
Aug 24	6.72
Aug 24	7.13
Jul 24	6.52
Jul 24	6.41
Jul 24	6.62
Jul 24	6.82
Jun 24	7.88
Jun 24	7.65
Jun 24	7.53
Jun 24	7.41
May 24	8
May 24	8.59
May 24	8.82
May 24	8.23
May 24	8.12
Apr 24	7.76
Apr 24	6.71
Apr 24	7.29
Mar 24	7.83
Mar 24	7.73
Mar 24	7.33
Mar 24	7.13
Mar 24	6.12
Feb 24	5.32
Feb 24	5.82
Feb 24	5.72
Feb 24	5.32
Jan 24	5.52
Jan 24	5.82
Jan 24	5.62
Jan 24	6.22
Dec 23	6.32
Dec 23	6.84
Dec 23	6.51
Dec 23	7.82
Dec 23	8.58
Nov 23	9.23
Nov 23	9.01
Nov 23	8.47
Nov 23	8.68
Oct 23	9.12
Oct 23	8.68

Free Cash Flow Yield

MGLV.JK Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-0.08%
Sep 26	-0.09%
Sep 26	-0.08%
Sep 26	-0.1%
Aug 26	-0.1%
Aug 26	-0.11%
Aug 26	-0.12%
Aug 26	-0.15%
Jul 26	-0.15%
Jul 26	-0.15%
Jul 26	-0.15%
Jul 26	-0.15%
Jul 26	-0.14%
Jun 26	-0.22%
Jun 26	-0.2%
Jun 26	-0.2%
Jun 26	-0.21%
May 26	-0.26%
May 26	-0.25%
May 26	-0.22%
May 26	-0.21%
Apr 26	-0.2%
Apr 26	-0.25%
Apr 26	-0.25%
Apr 26	-0.31%
Apr 26	-0.37%
Mar 26	-0.32%
Mar 26	-0.32%
Mar 26	-0.38%
Mar 26	-0.42%
Feb 26	-0.35%
Feb 26	-0.37%
Feb 26	-0.45%
Feb 26	-0.72%
Jan 26	-0.66%
Jan 26	-0.61%
Jan 26	-0.59%
Jan 26	-0.57%
Jan 26	-0.69%
Dec 25	-0.6%
Dec 25	-0.6%
Dec 25	-0.88%
Dec 25	-0.82%
Nov 25	-1.12%
Nov 25	-1.38%
Nov 25	-1.75%
Nov 25	-1.55%
Oct 25	-2.42%
Oct 25	-3.44%
Oct 25	-2.88%
Oct 25	-2.45%
Oct 25	-2.38%
Sep 25	-2.01%
Sep 25	-1.2%
Sep 25	-0.86%
Sep 25	-1.15%
Aug 25	-1.15%
Aug 25	-1.15%
Aug 25	-1.36%
Aug 25	-2.13%
Aug 25	-2.04%
Jul 25	-1.58%
Jul 25	-2.27%
Jul 25	-3.63%
Jul 25	-4.36%
Jun 25	-3.94%
Jun 25	-3.94%
Jun 25	-4.32%
Jun 25	-5.52%
May 25	-6.88%
May 25	-7.3%
May 25	-7.83%
May 25	-8.84%
May 25	-8.99%
Apr 25	-11.1%
Apr 25	-11.95%
Apr 25	-11.33%
Mar 25	-1.61%
Mar 25	-1.7%
Mar 25	-1.72%
Mar 25	-1.68%
Feb 25	-1.76%
Feb 25	-1.68%
Feb 25	-1.91%
Feb 25	-1.93%
Jan 25	-1.89%
Jan 25	-1.98%
Jan 25	-2.01%
Jan 25	-1.8%
Jan 25	-1.98%
Dec 24	-5.61%
Dec 24	-5.61%
Dec 24	-4.85%
Dec 24	-5.27%
Nov 24	-6.08%
Nov 24	-6.35%
Nov 24	-6.17%
Nov 24	-6.54%
Nov 24	-6.26%
Oct 24	-6.26%

Price to Sales

MGLV.JK Price to Sales by year
Period	Price to Sales
Sep 26	331.57
Sep 26	306.06
Sep 26	324.13
Sep 26	260.9
Aug 26	257.18
Aug 26	237.52
Aug 26	212.01
Aug 26	179.07
Jul 26	177.47
Jul 26	178.54
Jul 26	172.16
Jul 26	171.1
Jul 26	182.79
Jun 26	115.46
Jun 26	131.1
Jun 26	126.63
Jun 26	122.16
May 26	100.19
May 26	101.3
May 26	118.06
May 26	122.9
Apr 26	126.63
Apr 26	103.91
Apr 26	104.28
Apr 26	81.94
Apr 26	70.02
Mar 26	59.91
Mar 26	59.91
Mar 26	50.86
Mar 26	46.02
Feb 26	56.09
Feb 26	52.52
Feb 26	43.47
Feb 26	27.15
Jan 26	29.45
Jan 26	32.12
Jan 26	33.14
Jan 26	33.91
Jan 26	28.04
Dec 25	24.51
Dec 25	24.51
Dec 25	16.82
Dec 25	17.93
Nov 25	13.14
Nov 25	10.64
Nov 25	8.41
Nov 25	9.47
Oct 25	6.07
Oct 25	4.28
Oct 25	5.1
Oct 25	6.02
Oct 25	6.18
Sep 25	6.02
Sep 25	10.08
Sep 25	13.99
Sep 25	10.53
Aug 25	10.53
Aug 25	10.53
Aug 25	8.88
Aug 25	5.67
Aug 25	5.92
Jul 25	7.62
Jul 25	5.32
Jul 25	3.33
Jul 25	2.77
Jun 25	2.52
Jun 25	2.52
Jun 25	2.3
Jun 25	1.8
May 25	1.44
May 25	1.36
May 25	1.27
May 25	1.12
May 25	1.1
Apr 25	0.89
Apr 25	0.83
Apr 25	0.88
Mar 25	0.8
Mar 25	0.76
Mar 25	0.75
Mar 25	0.76
Feb 25	0.73
Feb 25	0.76
Feb 25	0.67
Feb 25	0.66
Jan 25	0.68
Jan 25	0.65
Jan 25	0.64
Jan 25	0.71
Jan 25	0.65
Dec 24	0.59
Dec 24	0.59
Dec 24	0.68
Dec 24	0.63
Nov 24	0.54
Nov 24	0.52
Nov 24	0.54
Nov 24	0.51
Nov 24	0.53
Oct 24	0.53

EV/EBITDA

MGLV.JK EV/EBITDA by year
Period	EV/EBITDA
Mar 26	1527.03
Mar 26	1527.03
Mar 26	1297.08
Mar 26	1174.01
Feb 26	1429.87
Feb 26	1339.18
Feb 26	1109.23
Feb 26	694.68
Jan 26	752.98
Jan 26	820.99
Jan 26	846.9
Jan 26	866.33
Jan 26	717.35
Dec 25	249.73
Dec 25	249.73
Dec 25	171.52
Dec 25	182.85
Nov 25	134.11
Nov 25	108.6
Nov 25	85.93
Nov 25	96.7
Oct 25	62.12
Oct 25	43.87
Oct 25	52.26
Oct 25	61.56
Oct 25	63.26
Sep 25	47.65
Sep 25	79.66
Sep 25	110.47
Sep 25	83.21
Aug 25	83.21
Aug 25	83.21
Aug 25	70.17
Aug 25	44.89
Aug 25	46.86
Jul 25	60.3
Jul 25	42.12
Jul 25	26.47
Jul 25	22.05
Jun 25	16.98
Jun 25	16.98
Jun 25	15.52
Jun 25	12.19
May 25	9.82
May 25	9.28
May 25	8.67
May 25	7.7
May 25	7.58
Apr 25	6.18
Apr 25	5.76
Apr 25	6.06
Mar 25	4.92
Mar 25	4.67
Mar 25	4.63
Mar 25	4.72
Feb 25	4.53
Feb 25	4.72
Feb 25	4.18
Feb 25	4.13
Jan 25	4.23
Jan 25	4.03
Jan 25	3.98
Jan 25	4.43
Jan 25	4.03
Dec 24	3.79
Dec 24	3.79
Dec 24	4.29
Dec 24	4
Nov 24	3.55
Nov 24	3.42
Nov 24	3.5
Nov 24	3.34
Nov 24	3.46
Oct 24	3.46
Oct 24	3.42
Oct 24	3.34
Oct 24	3.46
Sep 24	3.77
Sep 24	3.91
Sep 24	3.86
Sep 24	3.91
Aug 24	3.96
Aug 24	3.91
Aug 24	3.82
Aug 24	3.72
Aug 24	3.91
Jul 24	3.63
Jul 24	3.59
Jul 24	3.68
Jul 24	3.77
Jun 24	4.26
Jun 24	4.15
Jun 24	4.1
Jun 24	4.05
May 24	4.31
May 24	4.57
May 24	4.67
May 24	4.41
May 24	4.36
Apr 24	4.2

Price/Operating Cashflow

MGLV.JK Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 24	21.42
Sep 24	22.38
Sep 24	22.06
Sep 24	22.38
Aug 24	22.7
Aug 24	22.38
Aug 24	21.74
Aug 24	21.1
Aug 24	22.38
Jul 24	20.46
Jul 24	20.14
Jul 24	20.78
Jul 24	21.42
Jun 24	7.82
Jun 24	7.59
Jun 24	7.47
Jun 24	7.36
May 24	7.94
May 24	8.52
May 24	8.76
May 24	8.17
May 24	8.06
Apr 24	7.71
Apr 24	6.66
Apr 24	7.24
Mar 24	5.35
Mar 24	5.28
Mar 24	5.01
Mar 24	4.87
Mar 24	4.19
Feb 24	3.64
Feb 24	3.98
Feb 24	3.91
Feb 24	3.64
Jan 24	3.77
Jan 24	3.98
Jan 24	3.84
Jan 24	4.25
Dec 23	4.32
Dec 23	64.49
Dec 23	61.42
Dec 23	73.71
Dec 23	80.87
Nov 23	87.01
Nov 23	84.97
Nov 23	79.85
Nov 23	81.9
Oct 23	85.99
Oct 23	81.9
Oct 23	97.25
Oct 23	89.06
Sep 23	110.56
Sep 23	9.76
Sep 23	9.15
Sep 23	7.44
Sep 23	8.05
Aug 23	7.85
Aug 23	6.64
Aug 23	5.94
Aug 23	5.53
Jul 23	5.53
Jul 23	4.33
Jul 23	4.43
Jul 23	4.22
Jun 23	4.16
Jun 23	4.26
Jun 23	4.35
Jun 23	4.35
May 23	4.26
May 23	4.16
May 23	4.06
May 23	4.06
May 23	3.96
Apr 23	4.06
Apr 23	4.06
Apr 23	3.86
Apr 23	4.16
Mar 23	4.06
Dec 22	2.44
Dec 22	2.51
Dec 22	3.71
Dec 22	4.53
Nov 22	4.71
Nov 22	4.78
Nov 22	4.84
Nov 22	4.78
Oct 22	4.81
Oct 22	4.98
Oct 22	4.23
Oct 22	5.02
Sep 22	5.5

Price to Book

MGLV.JK Price to Book by year
Period	Price to Book
Sep 26	259.96
Sep 26	239.97
Sep 26	254.13
Sep 26	204.55
Aug 26	201.64
Aug 26	186.22
Aug 26	166.23
Aug 26	140.4
Jul 26	139.15
Jul 26	139.98
Jul 26	134.98
Jul 26	134.15
Jul 26	143.31
Jun 26	115.18
Jun 26	130.78
Jun 26	126.33
Jun 26	121.87
May 26	99.95
May 26	101.06
May 26	117.78
May 26	122.61
Apr 26	126.33
Apr 26	103.66
Apr 26	104.03
Apr 26	81.74
Apr 26	69.85
Mar 26	69.85
Mar 26	69.85
Mar 26	59.3
Mar 26	53.65
Feb 26	65.39
Feb 26	61.23
Feb 26	50.68
Feb 26	31.66
Jan 26	34.33
Jan 26	37.45
Jan 26	38.64
Jan 26	39.53
Jan 26	32.7
Dec 25	28.66
Dec 25	28.66
Dec 25	19.67
Dec 25	20.97
Nov 25	15.37
Nov 25	12.44
Nov 25	9.83
Nov 25	11.07
Oct 25	7.1
Oct 25	5
Oct 25	5.97
Oct 25	7.03
Oct 25	7.23
Sep 25	7.82
Sep 25	13.09
Sep 25	18.17
Sep 25	13.68
Aug 25	13.68
Aug 25	13.68
Aug 25	11.53
Aug 25	7.36
Aug 25	7.69
Jul 25	9.9
Jul 25	6.9
Jul 25	4.32
Jul 25	3.6
Jun 25	3.84
Jun 25	3.84
Jun 25	3.5
Jun 25	2.74
May 25	2.2
May 25	2.07
May 25	1.93
May 25	1.71
May 25	1.68
Apr 25	1.36
Apr 25	1.26
Apr 25	1.33
Mar 25	1.32
Mar 25	1.25
Mar 25	1.24
Mar 25	1.26
Feb 25	1.21
Feb 25	1.26
Feb 25	1.11
Feb 25	1.1
Jan 25	1.13
Jan 25	1.07
Jan 25	1.06
Jan 25	1.18
Jan 25	1.07
Dec 24	1.02
Dec 24	1.02
Dec 24	1.18
Dec 24	1.09
Nov 24	0.94
Nov 24	0.9
Nov 24	0.93
Nov 24	0.88
Nov 24	0.92
Oct 24	0.92

No video analysis for this stock yet. Request one from our team.

AI Analysis

PT NexAI Digital Infrastruktur Tbk

Video analysis: MGLV.JK

Similar companies