Home / MDDCF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MDDCF make money? Does MDDCF have pricing power? What's the Earnings Whisper? Will MDDCF profit more as the business scales? What is MDDCF's management track record? Is MDDCF's current price justified?

MEDIA DO Co., Ltd.

$37.04 +$0.00 (+0.00%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$37.04

Day Range

$37.04 - $37.04

Year Range

$37.04$37.04

Market Cap

562.26M

AVG Volume

798

Trailing/Forward PE

16.9/0.32

PEG ratio

0.38

Dividend Yield

3.18%

Next Earnings Date

2026-10-14

Primary Exchange

Other OTC

Revenue (JPY)

MDDCF Revenue (JPY) by year
Period	Revenue (JPY)
2026	108.54B
2025	101.91B
2024	94.04B
2023	101.67B
2022	104.72B
2021	83.54B
2020	65.86B
2019	50.57B
2018	37.21B
2017	15.53B

Net Income (JPY)

MDDCF Net Income (JPY) by year
Period	Net Income (JPY)
2026	1.82B
2025	1.36B
2024	-319M
2023	1.06B
2022	1.58B
2021	1.52B
2020	884M
2019	-1.24B
2018	358.37M
2017	414.92M

Operating Income (JPY)

MDDCF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	2.45B
2025	2.48B
2024	2.06B
2023	2.39B
2022	2.81B
2021	2.66B
2020	1.85B
2019	1.47B
2018	930.12M
2017	656.36M

EBITDA (JPY)

MDDCF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	3.77B
2025	3.68B
2024	1.8B
2023	3.04B
2022	3.51B
2021	3.29B
2020	2.52B
2019	74.86M
2018	859.67M
2017	648.5M

Cash Flows (JPY)

MDDCF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	1.97B
2023	2.26B
2022	0
2021	0
2020	0
2019	0
2018	0

EPS (JPY)

MDDCF EPS (JPY) by year
Period	EPS (JPY)
2026	120.38
2025	90.02
2024	-21.27
2023	68.18
2022	99.65
2021	102.36
2020	64.06
2019	-105.72
2018	33.46
2017	41.4

Expenses (JPY)

MDDCF Expenses (JPY) by year
Period	Expenses (JPY)
2026	7.02B
2025	6.45B
2024	8.49B
2023	7.97B
2022	6.21B
2021	4.56B
2020	4.38B
2019	3.49B
2018	3.25B
2017	0

Cash & Debt (JPY)

MDDCF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	14.05B
2025	13.59B
2024	11B
2023	10.13B
2022	11.4B
2021	12.7B
2020	8.09B
2019	7.75B
2018	5.69B
2017	2.06B

Debt ratios

MDDCF Debt ratios by year
Period	Debt ratios
2026	-0.92
2025	-0.81
2024	-0.48
2023	-0.28
2022	-0.62
2021	-0.9
2020	0.04
2019	1.08

Margins

MDDCF Margins by year
Period	Margins
2026	8.73%
2025	9.93%
2024	11.36%
2023	10.78%
2022	9.43%
2021	9.25%
2020	10.16%
2019	11.35%
2018	12.41%
2017	10.54%

Return on Capital

MDDCF Return on Capital by year
Period	Return on Capital
2026	9.43%
2025	7.7%
2024	-1.97%
2023	6.3%
2022	9.32%
2021	12.48%
2020	15.14%
2019	-27.87%
2018	8.49%
2017	14.99%

Shares Outstanding

MDDCF Shares Outstanding by year
Period	Shares Outstanding
2026	15.2M
2025	15.17M
2024	15.11M
2023	15.42M
2022	15.87M
2021	15.05M
2020	14.17M
2019	12.27M
2018	11.36M
2017	9.98M

Dividends (JPY)

MDDCF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.26
2026	0.26
2025	0.24
2024	0.15
2022	0.18
2021	0.2

Book Value Per Share (JPY)

MDDCF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1268.34
2025	1167.14
2024	1072.55
2023	1087.57
2022	1065.8
2021	808.29
2020	412
2019	363.62
2018	371.27
2017	277.2

Total Assets (JPY)

MDDCF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	57.09B
2025	53.16B
2024	51.61B
2023	50.88B
2022	52.51B
2021	43.19B
2020	34.06B
2019	30.96B
2018	26.7B
2017	8.68B

PE Ratio

MDDCF PE Ratio by year
Period	PE Ratio
Sep 26	76.5
Sep 26	76.45
Sep 26	77.81
Aug 26	49.58
Aug 26	49.24
Aug 26	49.35
Aug 26	48.87
Jul 26	48.77
Jul 26	50.74
Jul 26	50.29
Jul 26	50.07
Jul 26	49.9
Jun 26	50.08
Jun 26	49.98
Jun 26	49.62
Jun 26	49.65
May 26	49.32
May 26	42.97
May 26	42.84
May 26	42.29
May 26	42.39
Apr 26	43
Apr 26	42.81
Apr 26	42.99
Apr 26	43.08
Mar 26	43.26
Mar 26	42.97
Mar 26	43.11
Mar 26	42.58
Feb 26	40.45
Feb 26	40.2
Feb 26	39.57
Feb 26	40.75
Jan 26	40.12
Jan 26	40.38
Jan 26	40.98
Jan 26	40.95
Jan 26	40.66
Dec 25	40.58
Dec 25	40.89
Dec 25	40.4
Dec 25	40.28
Nov 25	45.23
Nov 25	45.29
Nov 25	44.77
Nov 25	44.45
Oct 25	44.62
Oct 25	44.29
Oct 25	43.64
Oct 25	43.79
Oct 25	42.72
Sep 25	43.31
Sep 25	42.87
Sep 25	42.78
Sep 25	42.69
Aug 25	42.6
Aug 25	60.56
Aug 25	60.66
Aug 25	60.9
Aug 25	60.76
Jul 25	60.87
Jul 25	61.35
Jul 25	60.77
Jul 25	59.74
Jun 25	59.63
Jun 25	60.22
Jun 25	59.4
Jun 25	59.7
May 25	59.38
Feb 24	89.81
Feb 24	89.63
Feb 24	89.06
Feb 24	88.51
Jan 24	88.4
Jan 24	88.42
Jan 24	86.46
Jan 24	86.29
Dec 23	84.13
Dec 23	84.97
Dec 23	84.82
Dec 23	86.51
Dec 23	87.58
Nov 23	86.46
Nov 23	86.52
Nov 23	87.66
Nov 23	86.42
Oct 23	86.58
Oct 23	86.71
Oct 23	86.55
Oct 23	86.37
Sep 23	86.42
Sep 23	85.86
Sep 23	85.55
Sep 23	85.52
Sep 23	84.64
Aug 23	79.09
Aug 23	78.55
Aug 23	78.31
Aug 23	76.56
Jul 23	76.27

Free Cash Flow Yield

MDDCF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
Jun 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
May 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Apr 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Mar 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Feb 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Jan 26	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Dec 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Nov 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Oct 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Sep 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Aug 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jul 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
Jun 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
May 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Apr 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Mar 25	0%
Feb 25	0%
Feb 25	0.82%
Feb 25	0.81%
Feb 25	0.81%
Jan 25	0.79%
Jan 25	0.79%
Jan 25	0.79%
Jan 25	0.78%
Jan 25	0.78%
Dec 24	0.78%
Dec 24	0.79%
Dec 24	0.8%
Dec 24	0.82%
Nov 24	0.82%
Nov 24	1.47%
Nov 24	1.48%
Nov 24	1.49%
Nov 24	1.49%
Oct 24	1.5%
Oct 24	1.53%
Oct 24	1.53%
Oct 24	1.53%

Price to Sales

MDDCF Price to Sales by year
Period	Price to Sales
Sep 26	0.79
Sep 26	0.79
Sep 26	0.8
Aug 26	0.83
Aug 26	0.82
Aug 26	0.83
Aug 26	0.82
Jul 26	0.82
Jul 26	0.85
Jul 26	0.84
Jul 26	0.84
Jul 26	0.84
Jun 26	0.84
Jun 26	0.84
Jun 26	0.83
Jun 26	0.83
May 26	0.83
May 26	0.84
May 26	0.83
May 26	0.82
May 26	0.83
Apr 26	0.84
Apr 26	0.83
Apr 26	0.84
Apr 26	0.84
Mar 26	0.84
Mar 26	0.84
Mar 26	0.84
Mar 26	0.83
Feb 26	0.84
Feb 26	0.83
Feb 26	0.82
Feb 26	0.84
Jan 26	0.83
Jan 26	0.84
Jan 26	0.85
Jan 26	0.85
Jan 26	0.84
Dec 25	0.84
Dec 25	0.85
Dec 25	0.84
Dec 25	0.83
Nov 25	0.85
Nov 25	0.85
Nov 25	0.84
Nov 25	0.84
Oct 25	0.84
Oct 25	0.83
Oct 25	0.82
Oct 25	0.82
Oct 25	0.8
Sep 25	0.82
Sep 25	0.81
Sep 25	0.81
Sep 25	0.8
Aug 25	0.8
Aug 25	0.81
Aug 25	0.81
Aug 25	0.81
Aug 25	0.81
Jul 25	0.81
Jul 25	0.82
Jul 25	0.81
Jul 25	0.8
Jun 25	0.8
Jun 25	0.81
Jun 25	0.79
Jun 25	0.8
May 25	0.79
May 25	0.8
May 25	0.81
May 25	0.81
May 25	0.81
Apr 25	0.8
Apr 25	0.8
Apr 25	0.8
Apr 25	0.82
Mar 25	0.84
Mar 25	0.84
Mar 25	0.83
Mar 25	0.83
Feb 25	0.84
Feb 25	0.85
Feb 25	0.87
Feb 25	0.86
Jan 25	0.88
Jan 25	0.89
Jan 25	0.89
Jan 25	0.9
Jan 25	0.89
Dec 24	0.9
Dec 24	0.89
Dec 24	0.87
Dec 24	0.85
Nov 24	0.85
Nov 24	0.9
Nov 24	0.89
Nov 24	0.88
Nov 24	0.89
Oct 24	0.88

EV/EBITDA

MDDCF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	24.88
Sep 26	24.87
Sep 26	25.3
Aug 26	20.92
Aug 26	20.75
Aug 26	20.8
Aug 26	20.57
Jul 26	20.53
Jul 26	21.48
Jul 26	21.26
Jul 26	21.16
Jul 26	21.07
Jun 26	21.16
Jun 26	21.11
Jun 26	20.94
Jun 26	20.95
May 26	20.79
May 26	19.92
May 26	19.86
May 26	19.57
May 26	19.62
Apr 26	19.94
Apr 26	19.84
Apr 26	19.93
Apr 26	19.98
Mar 26	20.07
Mar 26	19.92
Mar 26	19.99
Mar 26	19.72
Feb 26	18.61
Feb 26	18.48
Feb 26	18.15
Feb 26	18.77
Jan 26	18.44
Jan 26	18.58
Jan 26	18.89
Jan 26	18.87
Jan 26	18.72
Dec 25	18.68
Dec 25	18.84
Dec 25	18.58
Dec 25	18.52
Nov 25	19.99
Nov 25	20.02
Nov 25	19.76
Nov 25	19.6
Oct 25	19.68
Oct 25	19.52
Oct 25	19.19
Oct 25	19.26
Oct 25	18.73
Sep 25	19.03
Sep 25	18.81
Sep 25	18.76
Sep 25	18.72
Aug 25	18.67
Aug 25	19.76
Aug 25	19.8
Aug 25	19.89
Aug 25	19.84
Jul 25	19.88
Jul 25	20.05
Jul 25	19.84
Jul 25	19.46
Jun 25	19.42
Jun 25	19.64
Jun 25	19.33
Jun 25	19.45
May 25	19.33
May 25	39.89
May 25	40.83
May 25	40.75
May 25	40.63
Apr 25	40.22
Apr 25	39.85
Apr 25	40.16
Apr 25	41.23
Mar 25	42.13
Mar 25	41.96
Mar 25	41.76
Mar 25	41.58
Feb 25	42.37
Feb 25	41.12
Feb 25	42.04
Feb 25	41.77
Jan 25	42.91
Jan 25	43.15
Jan 25	43.25
Jan 25	43.68
Jan 25	43.55
Dec 24	43.71
Dec 24	43.28
Dec 24	42.43
Dec 24	41.34
Nov 24	41.26
Nov 24	45.05
Nov 24	44.91
Nov 24	44.38
Nov 24	44.49
Oct 24	44.28

Price/Operating Cashflow

MDDCF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Feb 25	121.24
Feb 25	123.73
Feb 25	123
Jan 25	126.06
Jan 25	126.71
Jan 25	126.96
Jan 25	128.12
Jan 25	127.78
Dec 24	128.21
Dec 24	127.04
Dec 24	124.78
Dec 24	121.84
Nov 24	121.64
Nov 24	67.86
Nov 24	67.68
Nov 24	66.93
Nov 24	67.08
Oct 24	66.78
Oct 24	65.56
Oct 24	65.4
Oct 24	65.21
Sep 24	62.36
Sep 24	63.1
Sep 24	61.75
Sep 24	62.39
Aug 24	64.1
Aug 24	41.01
Aug 24	41.92
Aug 24	41.65
Aug 24	41.62
Jul 24	43.68
Jul 24	44.72
Jul 24	44.86
Jul 24	45.68
Jun 24	45.7
Jun 24	45.39
Jun 24	44.71
Jun 24	44.52
May 24	44.67
May 24	44.6
May 24	44.22
May 24	44.25
May 24	43.45
Apr 24	44.97
Apr 24	43.93
Apr 24	43.53
Apr 24	43.08
Mar 24	43.01
Mar 24	43.02
Mar 24	42.33
Mar 24	41.78
Mar 24	42.64
Feb 24	30.79
Feb 24	30.73
Feb 24	30.53
Feb 24	30.34
Jan 24	30.31
Jan 24	30.31
Jan 24	29.64
Jan 24	29.58
Dec 23	28.84
Dec 23	29.13
Dec 23	29.08
Dec 23	29.66
Dec 23	30.02
Nov 23	28.62
Nov 23	28.63
Nov 23	29.01
Nov 23	28.6
Oct 23	28.65
Oct 23	28.7
Oct 23	28.65
Oct 23	28.58
Sep 23	28.6
Sep 23	28.42
Sep 23	28.32
Sep 23	28.3
Sep 23	28.01
Aug 23	37.03
Aug 23	36.77
Aug 23	36.66
Aug 23	35.84
Jul 23	35.7
Jul 23	35.87
Jul 23	35.08
Jul 23	35.94
Jun 23	36.49
Jun 23	36.35
Jun 23	35.88
Jun 23	35.25
Jun 23	35.39
May 23	51.22
May 23	50.24
May 23	49.44
May 23	49.11
Apr 23	49.64
Apr 23	48.85
Apr 23	48.71
Apr 23	48
Mar 23	48.35

Price to Book

MDDCF Price to Book by year
Period	Price to Book
Sep 26	4.59
Sep 26	4.58
Sep 26	4.67
Aug 26	4.67
Aug 26	4.64
Aug 26	4.65
Aug 26	4.61
Jul 26	4.6
Jul 26	4.78
Jul 26	4.74
Jul 26	4.72
Jul 26	4.7
Jun 26	4.72
Jun 26	4.71
Jun 26	4.68
Jun 26	4.68
May 26	4.65
May 26	4.74
May 26	4.72
May 26	4.66
May 26	4.67
Apr 26	4.74
Apr 26	4.72
Apr 26	4.74
Apr 26	4.75
Mar 26	4.77
Mar 26	4.74
Mar 26	4.75
Mar 26	4.7
Feb 26	4.75
Feb 26	4.72
Feb 26	4.65
Feb 26	4.79
Jan 26	4.71
Jan 26	4.74
Jan 26	4.81
Jan 26	4.81
Jan 26	4.77
Dec 25	4.77
Dec 25	4.8
Dec 25	4.74
Dec 25	4.73
Nov 25	4.89
Nov 25	4.89
Nov 25	4.84
Nov 25	4.8
Oct 25	4.82
Oct 25	4.79
Oct 25	4.72
Oct 25	4.73
Oct 25	4.62
Sep 25	4.68
Sep 25	4.63
Sep 25	4.62
Sep 25	4.61
Aug 25	4.6
Aug 25	4.66
Aug 25	4.67
Aug 25	4.69
Aug 25	4.68
Jul 25	4.69
Jul 25	4.72
Jul 25	4.68
Jul 25	4.6
Jun 25	4.59
Jun 25	4.64
Jun 25	4.57
Jun 25	4.6
May 25	4.57
May 25	4.74
May 25	4.84
May 25	4.83
May 25	4.82
Apr 25	4.78
Apr 25	4.74
Apr 25	4.77
Apr 25	4.88
Mar 25	4.98
Mar 25	4.96
Mar 25	4.94
Mar 25	4.92
Feb 25	5.01
Feb 25	5.01
Feb 25	5.11
Feb 25	5.08
Jan 25	5.2
Jan 25	5.23
Jan 25	5.24
Jan 25	5.29
Jan 25	5.28
Dec 24	5.29
Dec 24	5.25
Dec 24	5.15
Dec 24	5.03
Nov 24	5.02
Nov 24	5.33
Nov 24	5.31
Nov 24	5.25
Nov 24	5.26
Oct 24	5.24

No video analysis for this stock yet. Request one from our team.

AI Analysis

MEDIA DO Co., Ltd.

Video analysis: MDDCF

Similar companies