Home / MCARY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MCARY make money? Does MCARY have pricing power? What's the Earnings Whisper? Will MCARY profit more as the business scales? What is MCARY's management track record? Is MCARY's current price justified?

Mercari, Inc.

$12.85 +$2.85 (+28.45%)

OTC · 14 Sep 2026 20:00 UTC

Previous Close

$13.79

Day Range

$12.85$14.9

Year Range

$6.88$15.2

Market Cap

4.24B

AVG Volume

1.35K

Trailing/Forward PE

17.86/-

PEG ratio

1.04

Dividend Yield

Next Earnings Date

Primary Exchange

Other OTC

Revenue (JPY)

MCARY Revenue (JPY) by year
Period	Revenue (JPY)
2026	233.12B
2025	192.63B
2024	182.62B
2023	172.06B
2022	147.05B
2021	106.11B
2020	76.28B
2019	51.68B

Net Income (JPY)

MCARY Net Income (JPY) by year
Period	Net Income (JPY)
2026	35.96B
2025	26.11B
2024	12.51B
2023	13.42B
2022	-7.57B
2021	5.72B
2020	-22.77B
2019	-13.76B

Operating Income (JPY)

MCARY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	44.93B
2025	27.84B
2024	19.14B
2023	17.02B
2022	-3.71B
2021	5.18B
2020	-19.31B
2019	-12.15B

EBITDA (JPY)

MCARY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	47.68B
2025	29.67B
2024	19.79B
2023	16.83B
2022	-3.12B
2021	6.17B
2020	-19.11B
2019	-12.2B

Cash Flows (JPY)

MCARY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-11.98B
2025	-12.25B
2024	-43.49B
2023	-37.56B
2022	0
2021	0
2020	0
2019	0

EPS (JPY)

MCARY EPS (JPY) by year
Period	EPS (JPY)
2026	107.87
2025	77.47
2024	39.51
2023	38.68
2022	-23.6
2021	17.8
2020	-74.09
2019	-46.59

Expenses (JPY)

MCARY Expenses (JPY) by year
Period	Expenses (JPY)
2026	128.24B
2025	109.95B
2024	111.83B
2023	97.1B
2022	99.2B
2021	76.62B
2020	74.72B
2019	50.34B

Cash & Debt (JPY)

MCARY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	182.85B
2025	153.4B
2024	197.31B
2023	202.05B
2022	211.41B
2021	171.46B
2020	141.01B
2019	130.77B

Debt ratios

MCARY Debt ratios by year
Period	Debt ratios
2026	0.79
2025	0.73
2024	-0.1
2023	-59.08
2022	2.83

Margins

MCARY Margins by year
Period	Margins
2026	73.66%
2025	71.77%
2024	68.24%
2023	66.5%
2022	64.7%
2021	77.09%
2020	72.91%
2019	75.11%

Return on Capital

MCARY Return on Capital by year
Period	Return on Capital
2026	26.33%
2025	26.21%
2024	17.33%
2023	24.3%
2022	-19.92%
2021	14.3%
2020	-64.39%
2019	-27.02%

Shares Outstanding

MCARY Shares Outstanding by year
Period	Shares Outstanding
2026	329.88M
2025	336.71M
2024	341.25M
2023	323.8M
2022	321.15M
2021	312.8M
2020	311.88M
2019	300.31M

Book Value Per Share (JPY)

MCARY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	413.97
2025	295.92
2024	211.41
2023	170.56
2022	118.31
2021	127.92
2020	113.4
2019	169.61

Total Assets (JPY)

MCARY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	721.82B
2025	543.76B
2024	501.77B
2023	415.29B
2022	339.86B
2021	262.53B
2020	198.01B
2019	163.69B

PE Ratio

MCARY PE Ratio by year
Period	PE Ratio
Sep 26	19.07
Sep 26	20.45
Sep 26	20.81
Aug 26	22.29
Aug 26	22.89
Aug 26	23.4
Aug 26	21.34
Jul 26	21.21
Jul 26	23.06
Jul 26	22.86
Jul 26	21.32
Jul 26	17.98
Jun 26	20.91
Jun 26	22.09
Jun 26	20.99
Jun 26	21.01
May 26	23.78
May 26	23.41
May 26	21.75
May 26	21.47
May 26	21.52
Apr 26	21.83
Apr 26	21.73
Apr 26	21.71
Apr 26	21.76
Mar 26	19.55
Mar 26	19.75
Mar 26	20.34
Mar 26	19.85
Feb 26	20.78
Feb 26	21.06
Feb 26	20.2
Feb 26	19.32
Jan 26	19.83
Jan 26	17.82
Jan 26	19.28
Jan 26	18.4
Jan 26	18.27
Dec 25	19.27
Dec 25	18.18
Dec 25	19.06
Dec 25	18.53
Nov 25	16.1
Nov 25	15.96
Nov 25	16.88
Nov 25	16.16
Oct 25	13.78
Oct 25	15.77
Oct 25	14.99
Oct 25	13.5
Oct 25	14.3
Sep 25	23.1
Sep 25	23.45
Sep 25	23.4
Sep 25	24.17
Aug 25	25.27
Aug 25	23.61
Aug 25	22.65
Aug 25	22.22
Aug 25	25.75
Jul 25	25.8
Jul 25	24.53
Jul 25	26.18
Jul 25	25.74
Jun 25	28.92
Jun 25	29.01
Jun 25	28.62
Jun 25	27.42
May 25	26.45
May 25	25.52
May 25	25.17
May 25	26.85
May 25	25.47
Apr 25	25.55
Apr 25	24.39
Apr 25	23.49
Apr 25	23.83
Mar 25	34.96
Mar 25	33.64
Mar 25	32.07
Mar 25	29.97
Feb 25	31.17
Feb 25	30.29
Feb 25	30.91
Feb 25	28.43
Jan 25	25.05
Jan 25	23.84
Jan 25	20.44
Jan 25	22.72
Jan 25	23.75
Dec 24	23.21
Dec 24	25.64
Dec 24	26.74
Dec 24	24.8
Nov 24	25.74
Nov 24	29
Nov 24	24.63
Nov 24	24.06
Nov 24	28.92
Oct 24	29.54

Free Cash Flow Yield

MCARY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-6.45%
Sep 26	-6.02%
Sep 26	-5.91%
Aug 26	-5.52%
Aug 26	-5.38%
Aug 26	-5.26%
Aug 26	-5.77%
Jul 26	-5.8%
Jul 26	-5.34%
Jul 26	-5.38%
Jul 26	-5.77%
Jul 26	-6.84%
Jun 26	-3.57%
Jun 26	-3.38%
Jun 26	-3.56%
Jun 26	-3.56%
May 26	-3.14%
May 26	-3.19%
May 26	-3.44%
May 26	-3.48%
May 26	-3.47%
Apr 26	-3.42%
Apr 26	-3.44%
Apr 26	-3.44%
Apr 26	-3.43%
Mar 26	2.7%
Mar 26	2.67%
Mar 26	2.59%
Mar 26	2.66%
Feb 26	2.54%
Feb 26	2.51%
Feb 26	2.61%
Feb 26	2.73%
Jan 26	2.66%
Jan 26	2.96%
Jan 26	2.74%
Jan 26	2.87%
Jan 26	2.89%
Dec 25	-2.43%
Dec 25	-2.58%
Dec 25	-2.46%
Dec 25	-2.53%
Nov 25	-2.91%
Nov 25	-2.94%
Nov 25	-2.78%
Nov 25	-2.9%
Oct 25	-3.4%
Oct 25	-2.97%
Oct 25	-3.13%
Oct 25	-3.47%
Oct 25	-3.28%
Sep 25	0.66%
Sep 25	0.65%
Sep 25	0.65%
Sep 25	0.63%
Aug 25	0.6%
Aug 25	0.64%
Aug 25	0.67%
Aug 25	0.68%
Aug 25	0.59%
Jul 25	0.59%
Jul 25	0.62%
Jul 25	0.58%
Jul 25	0.59%
Jun 25	-1.59%
Jun 25	-1.58%
Jun 25	-1.6%
Jun 25	-1.67%
May 25	-1.73%
May 25	-1.8%
May 25	-1.82%
May 25	-1.71%
May 25	-1.8%
Apr 25	-1.79%
Apr 25	-1.88%
Apr 25	-1.95%
Apr 25	-1.92%
Mar 25	-9%
Mar 25	-9.36%
Mar 25	-9.82%
Mar 25	-10.5%
Feb 25	-10.1%
Feb 25	-10.39%
Feb 25	-10.18%
Feb 25	-11.07%
Jan 25	-12.57%
Jan 25	-13.2%
Jan 25	-15.4%
Jan 25	-13.85%
Jan 25	-13.25%
Dec 24	-14.98%
Dec 24	-13.56%
Dec 24	-13.01%
Dec 24	-14.02%
Nov 24	-13.51%
Nov 24	-11.99%
Nov 24	-14.12%
Nov 24	-14.45%
Nov 24	-12.03%
Oct 24	-11.77%

Price to Sales

MCARY Price to Sales by year
Period	Price to Sales
Sep 26	2.98
Sep 26	3.19
Sep 26	3.25
Aug 26	3.48
Aug 26	3.57
Aug 26	3.65
Aug 26	3.33
Jul 26	3.31
Jul 26	3.6
Jul 26	3.57
Jul 26	3.33
Jul 26	2.81
Jun 26	2.99
Jun 26	3.16
Jun 26	3
Jun 26	3
May 26	3.4
May 26	3.34
May 26	3.11
May 26	3.07
May 26	3.07
Apr 26	3.12
Apr 26	3.1
Apr 26	3.1
Apr 26	3.11
Mar 26	2.79
Mar 26	2.82
Mar 26	2.9
Mar 26	2.83
Feb 26	2.96
Feb 26	3.01
Feb 26	2.88
Feb 26	2.76
Jan 26	2.83
Jan 26	2.54
Jan 26	2.75
Jan 26	2.63
Jan 26	2.61
Dec 25	2.61
Dec 25	2.46
Dec 25	2.58
Dec 25	2.51
Nov 25	2.18
Nov 25	2.16
Nov 25	2.29
Nov 25	2.19
Oct 25	1.87
Oct 25	2.14
Oct 25	2.03
Oct 25	1.83
Oct 25	1.94
Sep 25	1.99
Sep 25	2.02
Sep 25	2.02
Sep 25	2.08
Aug 25	2.18
Aug 25	2.04
Aug 25	1.95
Aug 25	1.92
Aug 25	2.22
Jul 25	2.23
Jul 25	2.12
Jul 25	2.26
Jul 25	2.22
Jun 25	2.41
Jun 25	2.41
Jun 25	2.38
Jun 25	2.28
May 25	2.2
May 25	2.12
May 25	2.09
May 25	2.23
May 25	2.12
Apr 25	2.13
Apr 25	2.03
Apr 25	1.95
Apr 25	1.98
Mar 25	2.41
Mar 25	2.32
Mar 25	2.21
Mar 25	2.06
Feb 25	2.15
Feb 25	2.09
Feb 25	2.13
Feb 25	1.96
Jan 25	1.73
Jan 25	1.64
Jan 25	1.41
Jan 25	1.57
Jan 25	1.64
Dec 24	1.59
Dec 24	1.76
Dec 24	1.83
Dec 24	1.7
Nov 24	1.76
Nov 24	1.99
Nov 24	1.69
Nov 24	1.65
Nov 24	1.98
Oct 24	2.02

EV/EBITDA

MCARY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	16.57
Sep 26	17.62
Sep 26	17.89
Aug 26	19.01
Aug 26	19.46
Aug 26	19.84
Aug 26	18.29
Jul 26	18.19
Jul 26	19.59
Jul 26	19.43
Jul 26	18.28
Jul 26	15.75
Jun 26	17.7
Jun 26	18.6
Jun 26	17.76
Jun 26	17.78
May 26	19.87
May 26	19.59
May 26	18.34
May 26	18.12
May 26	18.16
Apr 26	18.4
Apr 26	18.32
Apr 26	18.31
Apr 26	18.35
Mar 26	17.47
Mar 26	17.64
Mar 26	18.11
Mar 26	17.71
Feb 26	18.47
Feb 26	18.7
Feb 26	18
Feb 26	17.29
Jan 26	17.7
Jan 26	16.07
Jan 26	17.25
Jan 26	16.54
Jan 26	16.43
Dec 25	18.51
Dec 25	17.55
Dec 25	18.33
Dec 25	17.85
Nov 25	15.72
Nov 25	15.6
Nov 25	16.4
Nov 25	15.77
Oct 25	13.68
Oct 25	15.43
Oct 25	14.74
Oct 25	13.43
Oct 25	14.13
Sep 25	13.96
Sep 25	14.17
Sep 25	14.14
Sep 25	14.61
Aug 25	15.28
Aug 25	14.27
Aug 25	13.68
Aug 25	13.42
Aug 25	15.57
Jul 25	15.6
Jul 25	14.83
Jul 25	15.83
Jul 25	15.56
Jun 25	18.67
Jun 25	18.74
Jun 25	18.47
Jun 25	17.68
May 25	17.03
May 25	16.41
May 25	16.18
May 25	17.3
May 25	16.38
Apr 25	16.44
Apr 25	15.67
Apr 25	15.07
Apr 25	15.3
Mar 25	23.26
Mar 25	22.4
Mar 25	21.38
Mar 25	20.02
Feb 25	20.8
Feb 25	20.23
Feb 25	20.63
Feb 25	19.03
Jan 25	16.84
Jan 25	16.06
Jan 25	13.85
Jan 25	15.33
Jan 25	16
Dec 24	14.46
Dec 24	16
Dec 24	16.69
Dec 24	15.47
Nov 24	16.06
Nov 24	18.12
Nov 24	15.36
Nov 24	15
Nov 24	18.07
Oct 24	18.46

Price/Operating Cashflow

MCARY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Mar 26	36.22
Mar 26	36.6
Mar 26	37.68
Mar 26	36.78
Feb 26	38.49
Feb 26	39.02
Feb 26	37.43
Feb 26	35.8
Jan 26	36.75
Jan 26	33.02
Jan 26	35.73
Jan 26	34.09
Jan 26	33.85
Sep 25	132.94
Sep 25	134.92
Sep 25	134.64
Sep 25	139.07
Aug 25	145.39
Aug 25	135.85
Aug 25	130.33
Aug 25	127.87
Aug 25	148.16
Jul 25	148.44
Jul 25	141.14
Jul 25	150.63
Jul 25	148.08

Price to Book

MCARY Price to Book by year
Period	Price to Book
Sep 26	5.38
Sep 26	5.77
Sep 26	5.88
Aug 26	6.29
Aug 26	6.46
Aug 26	6.61
Aug 26	6.02
Jul 26	5.99
Jul 26	6.51
Jul 26	6.45
Jul 26	6.02
Jul 26	5.08
Jun 26	5.55
Jun 26	5.86
Jun 26	5.57
Jun 26	5.57
May 26	6.31
May 26	6.21
May 26	5.77
May 26	5.69
May 26	5.71
Apr 26	5.79
Apr 26	5.76
Apr 26	5.76
Apr 26	5.77
Mar 26	5.17
Mar 26	5.22
Mar 26	5.38
Mar 26	5.25
Feb 26	5.49
Feb 26	5.57
Feb 26	5.34
Feb 26	5.11
Jan 26	5.25
Jan 26	4.71
Jan 26	5.1
Jan 26	4.87
Jan 26	4.83
Dec 25	5.05
Dec 25	4.76
Dec 25	5
Dec 25	4.86
Nov 25	4.22
Nov 25	4.18
Nov 25	4.42
Nov 25	4.24
Oct 25	3.61
Oct 25	4.13
Oct 25	3.93
Oct 25	3.54
Oct 25	3.75
Sep 25	4.47
Sep 25	4.54
Sep 25	4.53
Sep 25	4.67
Aug 25	4.89
Aug 25	4.57
Aug 25	4.38
Aug 25	4.3
Aug 25	4.98
Jul 25	4.99
Jul 25	4.74
Jul 25	5.06
Jul 25	4.98
Jun 25	5.5
Jun 25	5.52
Jun 25	5.44
Jun 25	5.21
May 25	5.03
May 25	4.85
May 25	4.78
May 25	5.11
May 25	4.84
Apr 25	4.86
Apr 25	4.64
Apr 25	4.47
Apr 25	4.53
Mar 25	5.92
Mar 25	5.7
Mar 25	5.43
Mar 25	5.07
Feb 25	5.28
Feb 25	5.13
Feb 25	5.23
Feb 25	4.81
Jan 25	4.24
Jan 25	4.04
Jan 25	3.46
Jan 25	3.85
Jan 25	4.02
Dec 24	4.02
Dec 24	4.45
Dec 24	4.63
Dec 24	4.3
Nov 24	4.46
Nov 24	5.03
Nov 24	4.27
Nov 24	4.17
Nov 24	5.01
Oct 24	5.12

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mercari, Inc.

Video analysis: MCARY

Similar companies