Home / MAUSY : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAUSY make money? Does MAUSY have pricing power? What's the Earnings Whisper? Will MAUSY profit more as the business scales? What is MAUSY's management track record? Is MAUSY's current price justified?

Matsui Securities Co., Ltd.

$13.88 +$3.03 (+27.88%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$13.88

Day Range

$13.88$14.05

Year Range

$10.07$14.05

Market Cap

3.57B

AVG Volume

Trailing/Forward PE

17.18/0.09

PEG ratio

1.71

Dividend Yield

4.12%

Next Earnings Date

2026-10-22

Primary Exchange

Other OTC

Revenue (JPY)

MAUSY Revenue (JPY) by year
Period	Revenue (JPY)
2026	40.56B
2025	18.98B
2024	40.27B
2023	31.12B
2022	33.28B
2021	32.17B
2020	24.12B
2019	27.46B
2018	32.31B
2017	27.84B

Net Income (JPY)

MAUSY Net Income (JPY) by year
Period	Net Income (JPY)
2026	15.63B
2025	4.42B
2024	9.79B
2023	7.82B
2022	11.44B
2021	10.28B
2020	6.14B
2019	9.56B
2018	12.91B
2017	10.7B

Operating Income (JPY)

MAUSY Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	24.88B
2025	6.76B
2024	14.04B
2023	11.21B
2022	16.47B
2021	14.82B
2020	8.84B
2019	13.72B
2018	18.66B
2017	15.37B

EBITDA (JPY)

MAUSY EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	23.49B
2025	8.65B
2024	17.24B
2023	13.75B
2022	18.85B
2021	16.94B
2020	10.77B
2019	15.41B
2018	20.2B
2017	16.63B

Cash Flows (JPY)

MAUSY Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	0
2025	0
2024	4.66B
2023	33.26B
2022	0
2021	0
2020	110M

EPS (JPY)

MAUSY EPS (JPY) by year
Period	EPS (JPY)
2026	55.53
2025	14.17
2024	19
2023	15.2
2022	22.23
2021	20
2020	11.94
2019	18.61
2018	25.15
2017	20.84

Expenses (JPY)

MAUSY Expenses (JPY) by year
Period	Expenses (JPY)
2026	0
2025	11.41B
2024	11.61B
2023	9.89B
2022	9.54B
2021	9.11B
2020	7.31B
2019	6.79B
2018	6.7B
2017	6.19B

Cash & Debt (JPY)

MAUSY Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	108.18B
2025	688.69B
2024	772.49B
2023	632.64B
2022	57.3B
2021	620.96B
2020	501.81B
2019	460.63B
2018	491.77B
2017	492.95B

Debt ratios

MAUSY Debt ratios by year
Period	Debt ratios
2026	4.19
2025	-5.9
2024	-7.42
2023	-6.19
2022	2.13
2021	-6.16
2020	-6.47
2019	-4.7

Margins

MAUSY Margins by year
Period	Margins
2026	115.06%
2025	83.93%
2024	87.68%
2023	91.47%
2022	96.46%
2021	95.62%
2020	92.52%
2019	95.21%
2018	94.65%
2017	95.59%

Return on Capital

MAUSY Return on Capital by year
Period	Return on Capital
2026	18.89%
2025	5.77%
2024	12.83%
2023	10.25%
2022	14.53%
2021	12.98%
2020	7.64%
2019	9.9%
2018	13.07%
2017	11.28%

Shares Outstanding

MAUSY Shares Outstanding by year
Period	Shares Outstanding
2026	257.52M
2025	514.91M
2024	514.59M
2023	514.41M
2022	514.26M
2021	513.92M
2020	513.78M
2019	513.62M
2018	513.51M
2017	513.46M

Dividends (JPY)

MAUSY Dividends (JPY) by year
Period	Dividends (JPY)
2026	0.67
2025	0.57
2024	0.54
2023	0.55
2022	0.58
2021	0.71
2020	0.8
2019	1.62
2018	0.83
2017	0.66

Book Value Per Share (JPY)

MAUSY Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	321.15
2025	148.77
2024	148.32
2023	148.43
2022	153.07
2021	154.14
2020	156.26
2019	188.04
2018	192.31
2017	184.67

Total Assets (JPY)

MAUSY Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	1.36T
2025	1.12T
2024	1.17T
2023	976.03B
2022	879.39B
2021	961.79B
2020	708.31B
2019	695.99B
2018	836.32B
2017	770.72B

PE Ratio

MAUSY PE Ratio by year
Period	PE Ratio
Sep 26	35.22
Sep 26	35.73
Aug 26	36.62
Aug 26	36.37
Aug 26	36.44
Aug 26	34.84
Jul 26	30.68
Jul 26	31.91
Jul 26	31.63
Jul 26	31.49
Jul 26	31.38
Jun 26	37.75
Jun 26	35.95
Jun 26	35.69
Jun 26	35.71
May 26	35.47
May 26	35.46
May 26	35.36
May 26	34.9
May 26	35.44
Apr 26	37.35
Apr 26	37.18
Apr 26	37.34
Apr 26	37.42
Mar 26	45.19
Mar 26	44.9
Mar 26	45.04
Mar 26	44.49
Feb 26	45.13
Feb 26	45.71
Feb 26	42.33
Feb 26	43.59
Jan 26	42.92
Jan 26	39.55
Jan 26	40.14
Jan 26	40.1
Jan 26	39.82
Dec 24	111.97
Dec 24	113.44
Dec 24	112.48
Dec 24	109.83
Nov 24	109.64
Nov 24	113.31
Nov 24	112.99
Nov 24	108.58
Nov 24	108.83
Oct 24	109.92
Oct 24	112.55
Oct 24	112.27
Oct 24	111.95
Sep 24	86.45
Sep 24	87.48
Sep 24	81.76
Sep 24	82.61
Aug 24	84.87
Aug 24	83.83
Aug 24	82.9
Aug 24	82.38
Aug 24	82.3
Jul 24	86.38
Jul 24	83.55
Jul 24	83.83
Jul 24	85.34
Jun 24	93.63
Jun 24	93
Jun 24	91.61
Jun 24	91.22
May 24	91.53
May 24	91.37
May 24	95.09
May 24	95.16
May 24	101.54
Apr 24	105.09
Apr 24	102.65
Apr 24	101.73
Apr 24	100.66
Mar 24	102.94
Mar 24	101.72
Mar 24	100.1
Mar 24	98.8
Mar 24	103.21
Feb 24	96.75
Feb 24	96.56
Feb 24	95.95
Feb 24	95.35
Jan 24	95.24
Jan 24	95.26
Jan 24	93.14
Jan 24	92.96
Dec 23	90.64
Dec 23	96.82
Dec 23	96.65
Dec 23	98.58
Dec 23	99.79
Nov 23	101.59
Nov 23	101.66
Nov 23	103.01
Nov 23	101.55
Oct 23	101.73
Oct 23	101.88

Free Cash Flow Yield

MAUSY Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	0%
Sep 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Aug 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jul 26	0%
Jun 24	2.47%
Jun 24	2.49%
Jun 24	2.53%
Jun 24	2.54%
May 24	2.53%
May 24	2.54%
May 24	2.44%
May 24	2.43%
May 24	2.28%
Apr 24	2.2%
Apr 24	2.26%
Apr 24	2.28%
Apr 24	2.3%
Mar 24	3.91%
Mar 24	3.95%
Mar 24	4.02%
Mar 24	4.07%
Mar 24	3.9%
Feb 24	4.16%
Feb 24	4.16%
Feb 24	4.19%
Feb 24	4.22%
Jan 24	4.22%
Jan 24	4.22%
Jan 24	4.32%
Jan 24	4.33%
Dec 23	4.44%
Dec 23	4.36%
Dec 23	4.36%
Dec 23	4.28%
Dec 23	4.23%
Nov 23	4.15%
Nov 23	4.15%
Nov 23	4.09%
Nov 23	4.15%
Oct 23	4.15%
Oct 23	4.14%
Oct 23	4.15%
Oct 23	4.16%
Sep 23	3.92%
Sep 23	3.77%
Sep 23	3.76%
Sep 23	3.76%
Sep 23	3.87%
Aug 23	3.78%
Aug 23	3.81%
Aug 23	3.82%
Aug 23	3.91%
Jul 23	3.92%
Jul 23	3.93%
Jul 23	4.02%
Jul 23	3.92%
Jun 23	3.86%
Jun 23	2.01%
Jun 23	2.04%
Jun 23	2.11%
Jun 23	2.08%
May 23	2.07%
May 23	2.16%
May 23	2.18%
May 23	2.19%
Apr 23	2.12%
Apr 23	2.11%
Apr 23	2.12%
Apr 23	2.16%
Mar 23	2.09%
Mar 23	0.15%
Mar 23	0.15%
Mar 23	0.15%
Mar 23	0.15%
Feb 23	0.15%
Feb 23	0.15%
Feb 23	0.15%
Feb 23	0.15%
Jan 23	0.15%
Jan 23	0.15%
Jan 23	0.16%
Jan 23	0.16%
Dec 22	0.16%
Dec 22	0%
Dec 22	0%
Dec 22	0%
Dec 22	0%
Nov 22	0%
Nov 22	0%
Nov 22	0%
Nov 22	0%
Oct 22	0%
Oct 22	0%

Price to Sales

MAUSY Price to Sales by year
Period	Price to Sales
Sep 26	13.57
Sep 26	13.77
Aug 26	14.11
Aug 26	14.01
Aug 26	14.04
Aug 26	13.42
Jul 26	11.82
Jul 26	12.29
Jul 26	12.18
Jul 26	12.13
Jul 26	12.09
Jun 26	13.91
Jun 26	13.24
Jun 26	13.15
Jun 26	13.15
May 26	13.07
May 26	13.06
May 26	13.03
May 26	12.86
May 26	13.06
Apr 26	13.76
Apr 26	13.7
Apr 26	13.75
Apr 26	13.78
Mar 26	15.71
Mar 26	15.61
Mar 26	15.66
Mar 26	15.47
Feb 26	15.69
Feb 26	15.89
Feb 26	14.72
Feb 26	15.16
Jan 26	14.92
Jan 26	13.75
Jan 26	13.95
Jan 26	13.94
Jan 26	13.84
Dec 24	27.04
Dec 24	27.39
Dec 24	27.16
Dec 24	26.52
Nov 24	26.47
Nov 24	27.36
Nov 24	27.28
Nov 24	26.22
Nov 24	26.28
Oct 24	26.54
Oct 24	27.18
Oct 24	27.11
Oct 24	27.03
Sep 24	21.02
Sep 24	21.27
Sep 24	19.88
Sep 24	20.08
Aug 24	20.63
Aug 24	20.38
Aug 24	20.15
Aug 24	20.03
Aug 24	20.01
Jul 24	21
Jul 24	20.31
Jul 24	20.38
Jul 24	20.75
Jun 24	22.55
Jun 24	22.4
Jun 24	22.06
Jun 24	21.97
May 24	22.04
May 24	22
May 24	22.9
May 24	22.92
May 24	24.45
Apr 24	25.31
Apr 24	24.72
Apr 24	24.5
Apr 24	24.24
Mar 24	25.41
Mar 24	25.11
Mar 24	24.71
Mar 24	24.39
Mar 24	25.48
Feb 24	23.88
Feb 24	23.84
Feb 24	23.69
Feb 24	23.54
Jan 24	23.51
Jan 24	23.52
Jan 24	22.99
Jan 24	22.95
Dec 23	22.38
Dec 23	23.94
Dec 23	23.89
Dec 23	24.37
Dec 23	24.67
Nov 23	25.12
Nov 23	25.13
Nov 23	25.47
Nov 23	25.1
Oct 23	25.15
Oct 23	25.19

EV/EBITDA

MAUSY EV/EBITDA by year
Period	EV/EBITDA
Sep 26	34.68
Sep 26	35.02
Aug 26	35.61
Aug 26	35.44
Aug 26	35.49
Aug 26	34.42
Jul 26	31.65
Jul 26	32.48
Jul 26	32.29
Jul 26	32.2
Jul 26	32.12
Jun 26	36.9
Jun 26	35.58
Jun 26	35.39
Jun 26	35.4
May 26	35.23
May 26	35.22
May 26	35.15
May 26	34.81
May 26	35.21
Apr 26	36.6
Apr 26	36.48
Apr 26	36.59
Apr 26	36.65
Mar 26	49.5
Mar 26	49.29
Mar 26	49.39
Mar 26	48.99
Feb 26	49.45
Feb 26	49.88
Feb 26	47.44
Feb 26	48.35
Jan 26	47.86
Jan 26	45.43
Jan 26	45.86
Jan 26	45.83
Jan 26	45.63
Dec 24	78.22
Dec 24	79.05
Dec 24	78.51
Dec 24	77.01
Nov 24	76.9
Nov 24	78.98
Nov 24	78.8
Nov 24	76.29
Nov 24	76.44
Oct 24	77.06
Oct 24	78.55
Oct 24	78.39
Oct 24	78.21
Sep 24	20.36
Sep 24	20.94
Sep 24	17.7
Sep 24	18.18
Aug 24	19.46
Aug 24	18.87
Aug 24	18.34
Aug 24	18.05
Aug 24	18
Jul 24	20.32
Jul 24	18.71
Jul 24	18.87
Jul 24	19.73
Jun 24	24.18
Jun 24	23.82
Jun 24	23.04
Jun 24	22.81
May 24	22.99
May 24	22.9
May 24	25
May 24	25.04
May 24	28.64
Apr 24	30.65
Apr 24	29.27
Apr 24	28.75
Apr 24	28.15
Mar 24	29.4
Mar 24	28.71
Mar 24	27.78
Mar 24	27.04
Mar 24	29.55
Feb 24	25.88
Feb 24	25.77
Feb 24	25.42
Feb 24	25.08
Jan 24	25.02
Jan 24	25.03
Jan 24	23.82
Jan 24	23.72
Dec 23	22.4
Dec 23	19.68
Dec 23	19.58
Dec 23	20.68
Dec 23	21.37
Nov 23	22.39
Nov 23	22.43
Nov 23	23.2
Nov 23	22.37
Oct 23	22.47
Oct 23	22.56

Price/Operating Cashflow

MAUSY Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Jun 24	40.31
Jun 24	40.04
Jun 24	39.44
Jun 24	39.27
May 24	39.4
May 24	39.34
May 24	40.94
May 24	40.97
May 24	43.71
Apr 24	45.24
Apr 24	44.19
Apr 24	43.79
Apr 24	43.34
Mar 24	25.52
Mar 24	25.21
Mar 24	24.81
Mar 24	24.49
Mar 24	25.58
Feb 24	23.98
Feb 24	23.93
Feb 24	23.78
Feb 24	23.64
Jan 24	23.61
Jan 24	23.61
Jan 24	23.09
Jan 24	23.04
Dec 23	22.47
Dec 23	22.88
Dec 23	22.84
Dec 23	23.3
Dec 23	23.58
Nov 23	24.01
Nov 23	24.03
Nov 23	24.34
Nov 23	24
Oct 23	24.04
Oct 23	24.08
Oct 23	24.03
Oct 23	23.98
Sep 23	25.45
Sep 23	26.41
Sep 23	26.52
Sep 23	26.51
Sep 23	25.72
Aug 23	26.33
Aug 23	26.15
Aug 23	26.07
Aug 23	25.49
Jul 23	25.39
Jul 23	25.36
Jul 23	24.8
Jul 23	25.4
Jun 23	25.8
Jun 23	49.56
Jun 23	48.93
Jun 23	47.15
Jun 23	47.84
May 23	48.12
May 23	46.05
May 23	45.81
May 23	45.5
Apr 23	47
Apr 23	47.25
Apr 23	46.92
Apr 23	46.15
Mar 23	47.59
Mar 23	662.31
Mar 23	664.64
Mar 23	680.93
Mar 23	684.69
Feb 23	688.03
Feb 23	676.28
Feb 23	662.57
Feb 23	661.34
Jan 23	654.22
Jan 23	653.13
Jan 23	644.56
Jan 23	634.95
Dec 22	630.12
Jun 21	8932.9
Jun 21	8886.7
Jun 21	8842.1
Jun 21	8827.99
May 21	8855.41
May 21	8782.19
May 21	8816.22
May 21	8752.36
Apr 21	8812.59
Apr 21	8697.85
Apr 21	8767.92
Apr 21	8838.72
Apr 21	8917.42
Mar 21	8841.21
Mar 21	8775.1
Mar 21	8789.21
Mar 21	8735.84
Feb 21	8586.46
Feb 21	8496.73
Feb 21	8458.27
Feb 21	8490.36

Price to Book

MAUSY Price to Book by year
Period	Price to Book
Sep 26	6.65
Sep 26	6.75
Aug 26	6.92
Aug 26	6.87
Aug 26	6.89
Aug 26	6.58
Jul 26	5.8
Jul 26	6.03
Jul 26	5.98
Jul 26	5.95
Jul 26	5.93
Jun 26	6.43
Jun 26	6.13
Jun 26	6.08
Jun 26	6.08
May 26	6.04
May 26	6.04
May 26	6.03
May 26	5.95
May 26	6.04
Apr 26	6.36
Apr 26	6.34
Apr 26	6.36
Apr 26	6.38
Mar 26	6.15
Mar 26	6.11
Mar 26	6.13
Mar 26	6.05
Feb 26	6.14
Feb 26	6.22
Feb 26	5.76
Feb 26	5.93
Jan 26	5.84
Jan 26	5.38
Jan 26	5.46
Jan 26	5.46
Jan 26	5.42
Dec 25	11.45
Dec 25	11.38
Dec 25	11.24
Dec 25	11.21
Nov 25	11.26
Nov 25	11.28
Nov 25	10.64
Nov 25	10.56
Oct 25	10.6
Oct 25	10.53
Oct 25	11.14
Oct 25	11.18
Oct 25	10.91
Sep 25	10.87
Sep 25	10.76
Sep 25	10.74
Sep 25	10.72
Aug 25	9.46
Aug 25	9.45
Aug 25	9.46
Aug 25	9.5
Aug 25	9.48
Jul 25	9.5
Jul 25	9.51
Jul 25	9.42
Jul 25	9.35
Jun 25	9.64
Jun 25	9.55
Jun 25	9.75
Jun 25	9.8
May 25	9.75
May 25	9.65
Dec 24	11.24
Dec 24	11.39
Dec 24	11.29
Dec 24	11.03
Nov 24	11.01
Nov 24	11.38
Nov 24	11.35
Nov 24	10.9
Nov 24	10.93
Oct 24	11.04
Oct 24	11.3
Oct 24	11.27
Oct 24	11.24
Sep 24	11.09
Sep 24	11.22
Sep 24	10.49
Sep 24	10.6
Aug 24	10.89
Aug 24	10.75
Aug 24	10.63
Aug 24	10.57
Aug 24	10.56
Jul 24	11.08
Jul 24	10.72
Jul 24	10.75
Jul 24	10.95
Jun 24	11.39
Jun 24	11.31
Jun 24	11.14
Jun 24	11.09
May 24	11.13

No video analysis for this stock yet. Request one from our team.

AI Analysis

Matsui Securities Co., Ltd.

Video analysis: MAUSY

Similar companies