Home / MAURF : OTC

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAURF make money? Does MAURF have pricing power? What's the Earnings Whisper? Will MAURF profit more as the business scales? What is MAURF's management track record? Is MAURF's current price justified?

Marui Group Co., Ltd.

$15.53 +$0.00 (+0.00%)

OTC · 11 Sep 2026 20:00 UTC

Previous Close

$15.53

Day Range

$15.41$15.53

Year Range

$15.41$15.53

Market Cap

2.78B

AVG Volume

162

Trailing/Forward PE

17.59/0.09

PEG ratio

2.28

Dividend Yield

4.52%

Next Earnings Date

2026-11-17

Primary Exchange

Other OTC

Revenue (JPY)

MAURF Revenue (JPY) by year
Period	Revenue (JPY)
2026	278.36B
2025	254.39B
2024	235.23B
2023	217.85B
2022	209.32B
2021	217.45B
2020	247.58B
2019	251.41B
2018	239.35B
2017	237.02B

Net Income (JPY)

MAURF Net Income (JPY) by year
Period	Net Income (JPY)
2026	28.62B
2025	26.59B
2024	24.67B
2023	21.47B
2022	17.79B
2021	2.33B
2020	25.4B
2019	25.34B
2018	20.91B
2017	18.72B

Operating Income (JPY)

MAURF Operating Income (JPY) by year
Period	Operating Income (JPY)
2026	50.47B
2025	44.52B
2024	41.02B
2023	38.77B
2022	36.78B
2021	15.31B
2020	41.94B
2019	41.18B
2018	35.5B
2017	31.25B

EBITDA (JPY)

MAURF EBITDA (JPY) by year
Period	EBITDA (JPY)
2026	66.29B
2025	57.2B
2024	39.36B
2023	33.94B
2022	27.6B
2021	6.34B
2020	38.74B
2019	38.9B
2018	33.38B
2017	29.73B

Cash Flows (JPY)

MAURF Cash Flows (JPY) by year
Period	Cash Flows (JPY)
2026	-65.61B
2025	-17.59B
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

EPS (JPY)

MAURF EPS (JPY) by year
Period	EPS (JPY)
2026	160.71
2025	143.42
2024	70.36
2023	0.79
2022	0.75
2021	64.34
2020	117.54
2019	116.01
2018	93.22
2017	80.51

Expenses (JPY)

MAURF Expenses (JPY) by year
Period	Expenses (JPY)
2026	210.71B
2025	153.18B
2024	0
2023	0
2022	0
2021	0
2020	0
2019	0
2018	0
2017	0

Cash & Debt (JPY)

MAURF Cash & Debt (JPY) by year
Period	Cash & Debt (JPY)
2026	53.89B
2025	49.25B
2024	64.56B
2023	52.43B
2022	39.72B
2021	41.19B
2020	40.84B
2019	46.73B
2018	45.45B
2017	36.26B

Debt ratios

MAURF Debt ratios by year
Period	Debt ratios
2026	3.39
2025	3.71
2024	4.95
2023	4.98
2022	4.37
2021	3.78
2020	3.12
2019	3.36

Margins

MAURF Margins by year
Period	Margins
2026	87.5%
2025	87.56%
2024	87.41%
2023	88.01%
2022	86.5%
2021	81.94%
2020	79.03%
2019	75.77%
2018	73.01%
2017	70.02%

Return on Capital

MAURF Return on Capital by year
Period	Return on Capital
2026	11.62%
2025	10.78%
2024	9.73%
2023	8.71%
2022	6.79%
2021	0.8%
2020	8.75%
2019	8.9%
2018	7.61%
2017	6.83%

Shares Outstanding

MAURF Shares Outstanding by year
Period	Shares Outstanding
2026	179.71M
2025	182.02M
2024	188.74M
2023	190.48M
2022	201.25M
2021	214.41M
2020	214.67M
2019	217.45M
2018	220.99M
2017	228.96M

Dividends (JPY)

MAURF Dividends (JPY) by year
Period	Dividends (JPY)
2027	0.43
2026	0.85
2025	0.79
2024	0.71
2023	0.56
2022	0.41
2021	0.47
2020	0.44
2019	0.49
2018	0.39

Book Value Per Share (JPY)

MAURF Book Value Per Share (JPY) by year
Period	Book Value Per Share (JPY)
2026	1370.92
2025	1355
2024	1343.82
2023	1294.41
2022	1302.11
2021	1353
2020	1352.44
2019	1309.52
2018	1243.95
2017	1198.21

Total Assets (JPY)

MAURF Total Assets (JPY) by year
Period	Total Assets (JPY)
2026	1.15T
2025	1.05T
2024	1T
2023	961.95B
2022	920.03B
2021	901.23B
2020	885.97B
2019	890.2B
2018	865.89B
2017	806.58B

PE Ratio

MAURF PE Ratio by year
Period	PE Ratio
Sep 26	15.01
Sep 26	15.23
Aug 26	15.61
Aug 26	15.5
Aug 26	15.53
Aug 26	15.38
Jul 26	15.35
Jul 26	15.97
Jul 26	15.83
Jul 26	15.76
Jul 26	15.71
Jun 26	15.5
Jun 26	15.47
Jun 26	15.36
Jun 26	15.37
May 26	15.27
May 26	15.26
May 26	15.22
May 26	15.02
May 26	15.05
Apr 26	15.27
Apr 26	15.2
Apr 26	15.27
Apr 26	15.3
Mar 26	15.26
Mar 26	15.16
Mar 26	15.21
Mar 26	15.03
Feb 26	14.86
Feb 26	14.77
Feb 26	14.54
Feb 26	14.97
Jan 26	14.74
Jan 26	14.83
Jan 26	15.06
Jan 26	15.04
Jan 26	14.94
Dec 25	15.41
Dec 25	15.53
Dec 25	15.34
Dec 25	15.3
Nov 25	15.38
Nov 25	15.4
Nov 25	15.22
Nov 25	15.11
Oct 25	15.17
Oct 25	15.06
Oct 25	14.83
Oct 25	14.88
Oct 25	14.52
Sep 25	15.89
Sep 25	15.73
Sep 25	15.7
Sep 25	15.67
Aug 25	15.63
Aug 25	15.62
Aug 25	15.64
Aug 25	15.7
Aug 25	15.67
Jul 25	15.7
Jul 25	15.82
Jul 25	15.67
Jul 25	15.41
Jun 25	16.01
Jun 25	16.17
Jun 25	15.95
Jun 25	16.03
May 25	15.94
May 25	15.78
May 25	16.12
May 25	16.09
May 25	16.04
Apr 25	15.9
Apr 25	15.76
Apr 25	15.88
Apr 25	16.26
Mar 25	17.19
Mar 25	17.13
Mar 25	17.05
Mar 25	16.98
Feb 25	17.47
Feb 25	17.31
Feb 25	17.66
Feb 25	17.56
Jan 25	18
Jan 25	18.09
Jan 25	18.12
Jan 25	17.95
Jan 25	17.9
Dec 24	17.2
Dec 24	17.05
Dec 24	16.74
Dec 24	16.35
Nov 24	16.32
Nov 24	16.87
Nov 24	16.82
Nov 24	16.63
Nov 24	16.67
Oct 24	16.6
Oct 24	16.29

Free Cash Flow Yield

MAURF Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-15.27%
Sep 26	-15.05%
Aug 26	-14.69%
Aug 26	-14.79%
Aug 26	-14.76%
Aug 26	-14.9%
Jul 26	-14.93%
Jul 26	-14.35%
Jul 26	-14.48%
Jul 26	-14.54%
Jul 26	-14.59%
Jun 26	-4.92%
Jun 26	-4.93%
Jun 26	-4.97%
Jun 26	-4.96%
May 26	-5%
May 26	-5%
May 26	-5.01%
May 26	-5.08%
May 26	-5.07%
Apr 26	-4.99%
Apr 26	-5.02%
Apr 26	-5%
Apr 26	-4.99%
Mar 26	-1.41%
Mar 26	-1.42%
Mar 26	-1.41%
Mar 26	-1.43%
Feb 26	-1.45%
Feb 26	-1.45%
Feb 26	-1.48%
Feb 26	-1.43%
Jan 26	-1.46%
Jan 26	-1.45%
Jan 26	-1.43%
Jan 26	-1.43%
Jan 26	-1.44%
Dec 25	-3.3%
Dec 25	-3.27%
Dec 25	-3.31%
Dec 25	-3.32%
Nov 25	-3.31%
Nov 25	-3.3%
Nov 25	-3.34%
Nov 25	-3.37%
Oct 25	-3.35%
Oct 25	-3.38%
Oct 25	-3.43%
Oct 25	-3.42%
Oct 25	-3.5%
Sep 25	-4.16%
Sep 25	-4.2%
Sep 25	-4.21%
Sep 25	-4.22%
Aug 25	-4.23%
Aug 25	-4.24%
Aug 25	-4.23%
Aug 25	-4.21%
Aug 25	-4.22%
Jul 25	-4.21%
Jul 25	-4.18%
Jul 25	-4.22%
Jul 25	-4.29%
Jun 25	-23.75%
Jun 25	-23.52%
Jun 25	-23.84%
Jun 25	-23.72%
May 25	-23.85%
May 25	-24.1%
May 25	-23.59%
May 25	-23.63%
May 25	-23.7%
Apr 25	-23.91%
Apr 25	-24.12%
Apr 25	-23.95%
Apr 25	-23.38%
Mar 25	-19.07%
Mar 25	-19.14%
Mar 25	-19.23%
Mar 25	-19.3%
Feb 25	-18.77%
Feb 25	-18.94%
Feb 25	-18.56%
Feb 25	-18.67%
Jan 25	-18.22%
Jan 25	-18.13%
Jan 25	-18.09%
Jan 25	-18.26%
Jan 25	-18.31%
Dec 24	-17.68%
Dec 24	-17.84%
Dec 24	-18.16%
Dec 24	-18.6%
Nov 24	-18.63%
Nov 24	-18.03%
Nov 24	-18.08%
Nov 24	-18.28%
Nov 24	-18.24%
Oct 24	-18.32%
Oct 24	-18.66%

Price to Sales

MAURF Price to Sales by year
Period	Price to Sales
Sep 26	1.54
Sep 26	1.57
Aug 26	1.6
Aug 26	1.59
Aug 26	1.6
Aug 26	1.58
Jul 26	1.58
Jul 26	1.64
Jul 26	1.63
Jul 26	1.62
Jul 26	1.62
Jun 26	1.65
Jun 26	1.65
Jun 26	1.64
Jun 26	1.64
May 26	1.63
May 26	1.63
May 26	1.62
May 26	1.6
May 26	1.61
Apr 26	1.63
Apr 26	1.62
Apr 26	1.63
Apr 26	1.63
Mar 26	1.67
Mar 26	1.66
Mar 26	1.67
Mar 26	1.65
Feb 26	1.63
Feb 26	1.62
Feb 26	1.59
Feb 26	1.64
Jan 26	1.62
Jan 26	1.63
Jan 26	1.65
Jan 26	1.65
Jan 26	1.64
Dec 25	1.66
Dec 25	1.68
Dec 25	1.66
Dec 25	1.65
Nov 25	1.66
Nov 25	1.66
Nov 25	1.64
Nov 25	1.63
Oct 25	1.64
Oct 25	1.63
Oct 25	1.6
Oct 25	1.61
Oct 25	1.57
Sep 25	1.66
Sep 25	1.64
Sep 25	1.64
Sep 25	1.64
Aug 25	1.63
Aug 25	1.63
Aug 25	1.63
Aug 25	1.64
Aug 25	1.64
Jul 25	1.64
Jul 25	1.65
Jul 25	1.64
Jul 25	1.61
Jun 25	1.65
Jun 25	1.67
Jun 25	1.64
Jun 25	1.65
May 25	1.64
May 25	1.63
May 25	1.66
May 25	1.66
May 25	1.65
Apr 25	1.64
Apr 25	1.63
Apr 25	1.64
Apr 25	1.68
Mar 25	1.76
Mar 25	1.76
Mar 25	1.75
Mar 25	1.74
Feb 25	1.79
Feb 25	1.78
Feb 25	1.81
Feb 25	1.8
Jan 25	1.85
Jan 25	1.86
Jan 25	1.86
Jan 25	1.84
Jan 25	1.84
Dec 24	1.89
Dec 24	1.87
Dec 24	1.84
Dec 24	1.8
Nov 24	1.79
Nov 24	1.85
Nov 24	1.85
Nov 24	1.83
Nov 24	1.83
Oct 24	1.82
Oct 24	1.79

EV/EBITDA

MAURF EV/EBITDA by year
Period	EV/EBITDA
Sep 26	16.54
Sep 26	16.64
Aug 26	16.8
Aug 26	16.75
Aug 26	16.77
Aug 26	16.7
Jul 26	16.69
Jul 26	16.96
Jul 26	16.9
Jul 26	16.87
Jul 26	16.84
Jun 26	17.57
Jun 26	17.56
Jun 26	17.51
Jun 26	17.51
May 26	17.47
May 26	17.47
May 26	17.45
May 26	17.36
May 26	17.38
Apr 26	17.47
Apr 26	17.44
Apr 26	17.47
Apr 26	17.48
Mar 26	17.27
Mar 26	17.22
Mar 26	17.24
Mar 26	17.16
Feb 26	17.08
Feb 26	17.04
Feb 26	16.94
Feb 26	17.14
Jan 26	17.03
Jan 26	17.07
Jan 26	17.17
Jan 26	17.17
Jan 26	17.12
Dec 25	17.63
Dec 25	17.68
Dec 25	17.6
Dec 25	17.58
Nov 25	17.61
Nov 25	17.62
Nov 25	17.54
Nov 25	17.49
Oct 25	17.52
Oct 25	17.47
Oct 25	17.37
Oct 25	17.39
Oct 25	17.23
Sep 25	17.65
Sep 25	17.58
Sep 25	17.56
Sep 25	17.55
Aug 25	17.53
Aug 25	17.53
Aug 25	17.54
Aug 25	17.57
Aug 25	17.55
Jul 25	17.56
Jul 25	17.62
Jul 25	17.55
Jul 25	17.43
Jun 25	20.19
Jun 25	20.27
Jun 25	20.17
Jun 25	20.2
May 25	20.16
May 25	20.08
May 25	20.25
May 25	20.23
May 25	20.21
Apr 25	20.14
Apr 25	20.08
Apr 25	20.13
Apr 25	20.32
Mar 25	22.28
Mar 25	22.25
Mar 25	22.21
Mar 25	22.18
Feb 25	22.43
Feb 25	22.35
Feb 25	22.54
Feb 25	22.48
Jan 25	22.71
Jan 25	22.76
Jan 25	22.78
Jan 25	22.69
Jan 25	22.67
Dec 24	24.52
Dec 24	24.42
Dec 24	24.24
Dec 24	24
Nov 24	23.99
Nov 24	24.31
Nov 24	24.28
Nov 24	24.17
Nov 24	24.2
Oct 24	24.15
Oct 24	23.97

Price/Operating Cashflow

MAURF Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 26	18.61
Sep 26	18.88
Aug 26	19.35
Aug 26	19.21
Aug 26	19.26
Aug 26	19.07
Jul 26	19.03
Jul 26	19.8
Jul 26	19.62
Jul 26	19.54
Jul 26	19.47
Jun 26	6.8
Jun 26	6.79
Jun 26	6.74
Jun 26	6.74
May 26	6.7
May 26	6.69
May 26	6.67
May 26	6.59
May 26	6.6
Apr 26	6.7
Apr 26	6.67
Apr 26	6.7
Apr 26	6.71
Mar 26	5.38
Mar 26	5.35
Mar 26	5.36
Mar 26	5.3
Feb 26	5.24
Feb 26	5.21
Feb 26	5.13
Feb 26	5.28
Jan 26	5.2
Jan 26	5.23
Jan 26	5.31
Jan 26	5.3
Jan 26	5.27
Dec 25	6.12
Dec 25	6.17
Dec 25	6.09
Dec 25	6.07
Nov 25	6.11
Nov 25	6.11
Nov 25	6.04
Nov 25	6
Oct 25	6.02
Oct 25	5.98
Oct 25	5.89
Oct 25	5.91
Oct 25	5.77

Price to Book

MAURF Price to Book by year
Period	Price to Book
Sep 26	1.74
Sep 26	1.77
Aug 26	1.81
Aug 26	1.8
Aug 26	1.8
Aug 26	1.79
Jul 26	1.78
Jul 26	1.86
Jul 26	1.84
Jul 26	1.83
Jul 26	1.82
Jun 26	1.89
Jun 26	1.89
Jun 26	1.87
Jun 26	1.87
May 26	1.86
May 26	1.86
May 26	1.85
May 26	1.83
May 26	1.84
Apr 26	1.86
Apr 26	1.85
Apr 26	1.86
Apr 26	1.87
Mar 26	1.79
Mar 26	1.78
Mar 26	1.78
Mar 26	1.76
Feb 26	1.74
Feb 26	1.73
Feb 26	1.7
Feb 26	1.75
Jan 26	1.73
Jan 26	1.74
Jan 26	1.76
Jan 26	1.76
Jan 26	1.75
Dec 25	1.8
Dec 25	1.81
Dec 25	1.79
Dec 25	1.78
Nov 25	1.79
Nov 25	1.8
Nov 25	1.78
Nov 25	1.76
Oct 25	1.77
Oct 25	1.76
Oct 25	1.73
Oct 25	1.74
Oct 25	1.69
Sep 25	1.71
Sep 25	1.7
Sep 25	1.69
Sep 25	1.69
Aug 25	1.69
Aug 25	1.68
Aug 25	1.69
Aug 25	1.69
Aug 25	1.69
Jul 25	1.69
Jul 25	1.71
Jul 25	1.69
Jul 25	1.66
Jun 25	1.69
Jun 25	1.71
Jun 25	1.69
Jun 25	1.7
May 25	1.69
May 25	1.67
May 25	1.7
May 25	1.7
May 25	1.7
Apr 25	1.68
Apr 25	1.67
Apr 25	1.68
Apr 25	1.72
Mar 25	1.71
Mar 25	1.7
Mar 25	1.69
Mar 25	1.69
Feb 25	1.74
Feb 25	1.72
Feb 25	1.75
Feb 25	1.74
Jan 25	1.79
Jan 25	1.8
Jan 25	1.8
Jan 25	1.78
Jan 25	1.78
Dec 24	1.84
Dec 24	1.82
Dec 24	1.79
Dec 24	1.75
Nov 24	1.75
Nov 24	1.8
Nov 24	1.8
Nov 24	1.78
Nov 24	1.78
Oct 24	1.77
Oct 24	1.74

No video analysis for this stock yet. Request one from our team.

AI Analysis

Marui Group Co., Ltd.

Video analysis: MAURF

Similar companies