Home / MARI.TO : TSX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MARI.TO make money? Does MARI.TO have pricing power? What's the Earnings Whisper? Will MARI.TO profit more as the business scales? What is MARI.TO's management track record? Is MARI.TO's current price justified?

Marimaca Copper Corp.

CAD 8.67 -$2.65 (-23.41%)

TSX · 15 Sep 2026 20:00 UTC

Previous Close

CAD 8.85

Day Range

CAD 8.53CAD 8.88

Year Range

CAD 6.72CAD 13.49

Market Cap

1.17B

AVG Volume

203.03K

Trailing/Forward PE

-23.58/-

PEG ratio

-0.45

Dividend Yield

Next Earnings Date

2026-11-12

Primary Exchange

Toronto Stock Exchange

Net Income (USD)

MARI.TO Net Income (USD) by year
Period	Net Income (USD)
2025	-26.28M
2024	-13.75M
2023	-7.11M
2022	-2.16M
2021	-18.81M
2020	2.02M
2019	-14.54M
2018	-24.29M
2017	-13.62M
2016	-3.56M

Operating Income (USD)

MARI.TO Operating Income (USD) by year
Period	Operating Income (USD)
2025	-26.24M
2024	-11.32M
2023	-5.89M
2022	-9.63M
2021	-16.14M
2020	-8.33M
2019	-10.61M
2018	-21.81M
2017	-18.98M
2016	-4.01M

EBITDA (USD)

MARI.TO EBITDA (USD) by year
Period	EBITDA (USD)
2025	-28.95M
2024	-14.24M
2023	-5.84M
2022	-9.59M
2021	-16.1M
2020	4.67M
2019	-11.14M
2018	-7.32M
2017	-3.05M
2016	-3.99M

Cash Flows (USD)

MARI.TO Cash Flows (USD) by year
Period	Cash Flows (USD)
2025	-38.61M
2024	-17.76M
2023	-12.97M
2022	-24.78M
2021	-20.48M
2020	-16.84M
2019	-20.86M
2018	-54.16M
2017	-30.3M
2016	-13.79M

EPS (USD)

MARI.TO EPS (USD) by year
Period	EPS (USD)
2025	-0.24
2024	-0.14
2023	-0.08
2022	0.02
2021	-0.21
2020	0.04
2019	-0.24
2018	-0.67
2017	-0.42
2016	-0.17

Expenses (USD)

MARI.TO Expenses (USD) by year
Period	Expenses (USD)
2025	34.84M
2024	19.41M
2023	15.1M
2022	27.85M
2021	20.4M
2020	14.66M
2019	11.9M
2018	49.04M
2017	29.05M
2016	11.46M

Cash & Debt (USD)

MARI.TO Cash & Debt (USD) by year
Period	Cash & Debt (USD)
2025	66.78M
2024	22.65M
2023	16.69M
2022	14.64M
2021	26.79M
2020	13.85M
2019	9.87M
2018	14.5M
2017	2.81M
2016	4.26M

Debt ratios

MARI.TO Debt ratios by year
Period	Debt ratios
2025	1.12
2024	0.49
2023	0.62
2022	0.46
2021	0.8
2020	0.49
2019	-0.34
2018	-0.37

Return on Capital

MARI.TO Return on Capital by year
Period	Return on Capital
2025	-15.2%
2024	-12.55%
2023	-7.53%
2022	-2.56%
2021	-22.57%
2020	3.53%
2019	-46.13%
2018	-73.6%
2017	-62.71%
2016	-15.99%

Shares Outstanding

MARI.TO Shares Outstanding by year
Period	Shares Outstanding
2025	107.96M
2024	101.02M
2023	93.09M
2022	88.19M
2021	88.08M
2020	77.88M
2019	64.36M
2018	58.22M
2017	33.9M
2016	25.24M

Book Value Per Share (USD)

MARI.TO Book Value Per Share (USD) by year
Period	Book Value Per Share (USD)
2025	1.6
2024	1.08
2023	1.01
2022	0.96
2021	0.95
2020	0.73
2019	0.49
2018	0.57
2017	0.64
2016	0.88

Total Assets (USD)

MARI.TO Total Assets (USD) by year
Period	Total Assets (USD)
2025	178.53M
2024	112.38M
2023	95.6M
2022	84.83M
2021	92.8M
2020	69.96M
2019	58.06M
2018	63.7M
2017	42.79M
2016	28.93M

PE Ratio

MARI.TO PE Ratio by year
Period	PE Ratio
Sep 21	145.91
Sep 21	144.48
Sep 21	149.63
Sep 21	155.45
Aug 21	155.93
Aug 21	147.67
Aug 21	155.2
Aug 21	152.78
Jul 21	161.59
Jul 21	160.08
Jul 21	149.41
Jul 21	156.08
Jul 21	160.33
Jun 21	125.53
Jun 21	126.96
Jun 21	143.87
Jun 21	143.24
May 21	143.91
May 21	146.25
May 21	154.44
May 21	159.16
Apr 21	171.29
Apr 21	173.55
Apr 21	138.55
Apr 21	138.67
Apr 21	132.28
Mar 21	159.5
Mar 21	160.72
Mar 21	156.18
Mar 21	142.58
Feb 21	163.23
Feb 21	135.05
Feb 21	118.35
Feb 21	119.43
Jan 21	106.24
Jan 21	112.8
Jan 21	115.84
Jan 21	120.79
Dec 20	111.55
Dec 20	214.15
Dec 20	229.98
Dec 20	220.09
Dec 20	233.96
Nov 20	218.34
Nov 20	219.93
Nov 20	232.58
Nov 20	223.17
Oct 20	212.99
Oct 20	222.04
Oct 20	228.17
Oct 20	229.34
Oct 20	214.44

Free Cash Flow Yield

MARI.TO Free Cash Flow Yield by year
Period	Free Cash Flow Yield
Sep 26	-4.24%
Sep 26	-3.95%
Sep 26	-4.67%
Aug 26	-4.43%
Aug 26	-4.58%
Aug 26	-4.85%
Aug 26	-4.72%
Jul 26	-5.33%
Jul 26	-5.38%
Jul 26	-5.36%
Jul 26	-5.06%
Jul 26	-4.9%
Jun 26	-6.9%
Jun 26	-6.24%
Jun 26	-6.26%
Jun 26	-7.06%
May 26	-6.26%
May 26	-6.25%
May 26	-6.02%
May 26	-5.71%
May 26	-6.12%
Apr 26	-5.9%
Apr 26	-5.37%
Apr 26	-5.75%
Apr 26	-5.68%
Mar 26	-4.47%
Mar 26	-4.33%
Mar 26	-3.75%
Mar 26	-3.72%
Feb 26	-3.39%
Feb 26	-3.5%
Feb 26	-3.09%
Feb 26	-3.14%
Jan 26	-2.9%
Jan 26	-2.95%
Jan 26	-3.02%
Jan 26	-3.02%
Jan 26	-3.1%
Dec 25	-3.21%
Dec 25	-3.27%
Dec 25	-3.16%
Dec 25	-3.19%
Nov 25	-3.3%
Nov 25	-3.48%
Nov 25	-3.06%
Nov 25	-3.39%
Oct 25	-3.33%
Oct 25	-3.34%
Oct 25	-3.26%
Oct 25	-3.03%
Oct 25	-3.13%
Sep 25	-2.69%
Sep 25	-3.03%
Sep 25	-3.04%
Sep 25	-3%
Aug 25	-2.77%
Aug 25	-2.53%
Aug 25	-2.61%
Aug 25	-2.94%
Aug 25	-2.97%
Jul 25	-3%
Jul 25	-2.9%
Jul 25	-2.86%
Jul 25	-3.17%
Jun 25	-3.44%
Jun 25	-4.24%
Jun 25	-4.26%
Jun 25	-4.21%
May 25	-5.25%
May 25	-5.33%
May 25	-5.24%
May 25	-5.12%
May 25	-5.07%
Apr 25	-5.15%
Apr 25	-5.47%
Apr 25	-5.6%
Apr 25	-5.36%
Mar 25	-3.96%
Mar 25	-3.66%
Mar 25	-3.69%
Mar 25	-3.82%
Feb 25	-3.85%
Feb 25	-3.67%
Feb 25	-3.62%
Feb 25	-3.64%
Jan 25	-3.92%
Jan 25	-3.65%
Jan 25	-3.77%
Jan 25	-3.88%
Jan 25	-3.97%
Dec 24	-3.94%
Dec 24	-3.88%
Dec 24	-4.31%
Dec 24	-4.08%
Nov 24	-3.92%
Nov 24	-3.88%
Nov 24	-4.16%
Nov 24	-4.12%
Nov 24	-4.21%
Oct 24	-4.32%

EV/EBITDA

MARI.TO EV/EBITDA by year
Period	EV/EBITDA
Sep 21	49.28
Sep 21	48.7
Sep 21	50.79
Sep 21	53.15
Aug 21	53.34
Aug 21	49.99
Aug 21	53.04
Aug 21	52.06
Jul 21	55.63
Jul 21	55.02
Jul 21	50.7
Jul 21	53.4
Jul 21	55.12
Jun 21	52.5
Jun 21	53.12
Jun 21	60.43
Jun 21	60.16
May 21	60.45
May 21	61.46
May 21	65
May 21	67.04
Apr 21	72.29
Apr 21	73.26
Apr 21	58.13
Apr 21	58.18
Apr 21	55.42
Mar 21	53.04
Mar 21	53.43
Mar 21	51.98
Mar 21	47.63
Feb 21	54.24
Feb 21	45.22
Feb 21	39.87
Feb 21	40.21
Jan 21	35.99
Jan 21	38.09
Jan 21	39.06
Jan 21	40.65
Dec 20	37.69
Dec 20	40.44
Dec 20	43.3
Dec 20	41.52
Dec 20	44.02
Nov 20	41.2
Nov 20	41.49
Nov 20	43.77
Nov 20	42.07
Oct 20	40.23
Oct 20	41.87
Oct 20	42.97
Oct 20	43.19
Oct 20	40.49

Price/Operating Cashflow

MARI.TO Price/Operating Cashflow by year
Period	Price/Operating Cashflow
Sep 23	1064.68
Sep 23	1074.39
Sep 23	1044.29
Sep 23	1056.1
Aug 23	1033.99
Aug 23	1032.87
Aug 23	1093.96
Aug 23	1120.19
Jul 23	1112.41
Jul 23	1071.87
Jul 23	1077.97
Jul 23	1091.61
Jun 23	1121.22

Price to Book

MARI.TO Price to Book by year
Period	Price to Book
Sep 26	3.25
Sep 26	3.5
Sep 26	2.96
Aug 26	3.11
Aug 26	3.02
Aug 26	2.85
Aug 26	2.93
Jul 26	2.59
Jul 26	2.57
Jul 26	2.57
Jul 26	2.73
Jul 26	2.82
Jun 26	3.23
Jun 26	3.58
Jun 26	3.57
Jun 26	3.16
May 26	3.56
May 26	3.57
May 26	3.71
May 26	3.91
May 26	3.65
Apr 26	3.78
Apr 26	4.15
Apr 26	3.88
Apr 26	3.93
Mar 26	3.71
Mar 26	3.83
Mar 26	4.43
Mar 26	4.46
Feb 26	4.9
Feb 26	4.74
Feb 26	5.38
Feb 26	5.28
Jan 26	5.72
Jan 26	5.63
Jan 26	5.5
Jan 26	5.5
Jan 26	5.36
Dec 25	7.01
Dec 25	6.88
Dec 25	7.12
Dec 25	7.06
Nov 25	6.82
Nov 25	6.48
Nov 25	7.36
Nov 25	6.64
Oct 25	6.75
Oct 25	6.74
Oct 25	6.92
Oct 25	7.45
Oct 25	7.19
Sep 25	7.68
Sep 25	6.81
Sep 25	6.77
Sep 25	6.88
Aug 25	7.45
Aug 25	8.14
Aug 25	7.9
Aug 25	7.02
Aug 25	6.95
Jul 25	6.87
Jul 25	7.12
Jul 25	7.22
Jul 25	6.49
Jun 25	4.72
Jun 25	3.83
Jun 25	3.8
Jun 25	3.85
May 25	3.09
May 25	3.04
May 25	3.1
May 25	3.16
May 25	3.2
Apr 25	3.15
Apr 25	2.97
Apr 25	2.89
Apr 25	3.03
Mar 25	3.23
Mar 25	3.49
Mar 25	3.47
Mar 25	3.35
Feb 25	3.32
Feb 25	3.48
Feb 25	3.53
Feb 25	3.51
Jan 25	3.26
Jan 25	3.51
Jan 25	3.39
Jan 25	3.3
Jan 25	3.22
Dec 24	3.37
Dec 24	3.42
Dec 24	3.08
Dec 24	3.26
Nov 24	3.39
Nov 24	3.42
Nov 24	3.2
Nov 24	3.22
Nov 24	3.16
Oct 24	3.08

No video analysis for this stock yet. Request one from our team.

AI Analysis

Marimaca Copper Corp.

Video analysis: MARI.TO

Similar companies