Home / MAD.AX : ASX

AI Analysis Fundamentals Valuation Video Analysis Similar

AI Analysis

How does MAD.AX make money? Does MAD.AX have pricing power? What's the Earnings Whisper? Will MAD.AX profit more as the business scales? What is MAD.AX's management track record? Is MAD.AX's current price justified?

Mader Group Limited

AUD 5.98 -$1.54 (-20.48%)

ASX · 16 Sep 2026 03:01 UTC

Previous Close

AUD 6

Day Range

AUD 5.9AUD 6.04

Year Range

AUD 5.9AUD 9.63

Market Cap

1.22B

AVG Volume

144.16K

Trailing/Forward PE

18.69/16.98

PEG ratio

1.17

Dividend Yield

1.47%

Next Earnings Date

2027-02-22

Primary Exchange

Australian Securities Exchange

Revenue (AUD)

MAD.AX Revenue (AUD) by quarter
Period	Revenue (AUD)
26 Q4	515.94M
26 Q2	485.2M
25 Q4	460.7M
25 Q2	411.5M
24 Q4	400.05M
24 Q2	374.43M
23 Q4	328.44M
23 Q2	280.35M
22 Q4	216.91M
22 Q2	185.18M

Net Income (AUD)

MAD.AX Net Income (AUD) by quarter
Period	Net Income (AUD)
26 Q4	34.89M
26 Q2	30.48M
25 Q4	31.14M
25 Q2	26.01M
24 Q4	26.17M
24 Q2	24.25M
23 Q4	20.94M
23 Q2	17.57M
22 Q4	15.84M
22 Q2	12.11M

Operating Income (AUD)

MAD.AX Operating Income (AUD) by quarter
Period	Operating Income (AUD)
26 Q4	48.82M
26 Q2	42.9M
25 Q4	41.71M
25 Q2	38.47M
24 Q4	36.16M
24 Q2	36.17M
23 Q4	30.39M
23 Q2	25.31M
22 Q4	19.45M
22 Q2	15.48M

EBITDA (AUD)

MAD.AX EBITDA (AUD) by quarter
Period	EBITDA (AUD)
26 Q4	62.48M
26 Q2	54.94M
25 Q4	58.07M
25 Q2	49.87M
24 Q4	50.74M
24 Q2	48.49M
23 Q4	41.27M
23 Q2	33.82M
22 Q4	29.7M
22 Q2	20.65M

Cash Flows (AUD)

MAD.AX Cash Flows (AUD) by quarter
Period	Cash Flows (AUD)
26 Q4	41.76M
26 Q2	15.78M
25 Q4	24.88M
25 Q2	17.78M
24 Q4	12.55M
24 Q2	15.51M
23 Q4	13.33M
23 Q2	-19.78M
22 Q4	-8.75M
22 Q2	4.67M

EPS (AUD)

MAD.AX EPS (AUD) by quarter
Period	EPS (AUD)
26 Q4	0.17
26 Q2	0.14
25 Q4	0.15
25 Q2	0.12
24 Q4	0.12
24 Q2	0.11
23 Q4	0.1
23 Q2	0.08
22 Q4	0.08
22 Q2	0.06

Expenses (AUD)

MAD.AX Expenses (AUD) by quarter
Period	Expenses (AUD)
26 Q4	66.21M
26 Q2	65.14M
25 Q4	64.19M
25 Q2	57.81M
24 Q4	63.11M
24 Q2	67.21M
23 Q4	70.29M
23 Q2	57.39M
22 Q4	45.39M
22 Q2	37.73M

Cash & Debt (AUD)

MAD.AX Cash & Debt (AUD) by quarter
Period	Cash & Debt (AUD)
26 Q4	39.5M
26 Q2	17.17M
25 Q4	24.26M
25 Q2	21.78M
24 Q4	30.12M
24 Q2	22.55M
23 Q4	13.01M
23 Q2	10.47M
22 Q4	6.65M
22 Q2	6.05M

Debt ratios

MAD.AX Debt ratios by quarter
Period	Debt ratios
26 Q4	-0.13
26 Q2	0.09
25 Q4	0.07
25 Q2	0.16
24 Q4	0.23
24 Q2	0.28
23 Q4	0.41
23 Q2	0.58
22 Q4	0.41
22 Q2	0.35

Margins

MAD.AX Margins by quarter
Period	Margins
26 Q4	19.91%
26 Q2	19.16%
25 Q4	19.77%
25 Q2	18.71%
24 Q4	19.53%
24 Q2	22.4%
23 Q4	23.66%
23 Q2	20.74%
22 Q4	19.86%
22 Q2	19.18%

Return on Capital

MAD.AX Return on Capital by quarter
Period	Return on Capital
26 Q4	13.05%
26 Q2	13%
25 Q4	14.67%
25 Q2	13.57%
24 Q4	16.32%
24 Q2	17.63%
23 Q4	17.5%
23 Q2	17.47%
22 Q4	18.64%
22 Q2	17.23%

Shares Outstanding

MAD.AX Shares Outstanding by quarter
Period	Shares Outstanding
26 Q4	203.46M
26 Q2	202.92M
25 Q4	201.88M
25 Q2	210.95M
24 Q4	200M
24 Q2	200M
23 Q4	200M
23 Q2	200M
22 Q4	200M
22 Q2	200M

Dividends (AUD)

MAD.AX Dividends (AUD) by quarter
Period	Dividends (AUD)
Sep 25	0.05
Mar 25	0.04
Sep 24	0.04
Mar 24	0.04
Sep 23	0.03
Mar 23	0.02
Sep 22	0.02
Mar 22	0.02
Sep 21	0.01
Mar 21	0.01

Book Value Per Share (AUD)

MAD.AX Book Value Per Share (AUD) by quarter
Period	Book Value Per Share (AUD)
26 Q4	1.31
26 Q2	1.16
25 Q4	1.05
25 Q2	0.91
24 Q4	0.8
24 Q2	0.69
23 Q4	0.6
23 Q2	0.5
22 Q4	0.42
22 Q2	0.35

Total Assets (AUD)

MAD.AX Total Assets (AUD) by quarter
Period	Total Assets (AUD)
26 Q4	390.25M
26 Q2	350.75M
25 Q4	346.99M
25 Q2	339.82M
24 Q4	337.94M
24 Q2	274.86M
23 Q4	252.7M
23 Q2	222.13M
22 Q4	173.12M
22 Q2	139.53M

PE Ratio

MAD.AX PE Ratio by quarter
Period	PE Ratio
Sep 26	10.7
Sep 26	10.81
Sep 26	11.07
Aug 26	10.97
Aug 26	12.61
Aug 26	12.34
Aug 26	13.25
Jul 26	12.3
Jul 26	13.07
Jul 26	13.3
Jul 26	14.23
Jul 26	14.6
Jun 26	13.82
Jun 26	14.53
Jun 26	14.68
Jun 26	15.18
May 26	14.93
May 26	14.84
May 26	14.8
May 26	13.73
May 26	14.02
Apr 26	13.93
Apr 26	14.48
Apr 26	14
Apr 26	14.6
Mar 26	14.41
Mar 26	13.59
Mar 26	13.89
Mar 26	15.31
Feb 26	15.63
Feb 26	16.27
Feb 26	15.97
Feb 26	14.51
Jan 26	15.41
Jan 26	15.84
Jan 26	14.58
Jan 26	14.02
Jan 26	14.11
Dec 25	14.19
Dec 25	14.26
Dec 25	14.09
Dec 25	14.58
Nov 25	15.2
Nov 25	14.9
Nov 25	16.18
Nov 25	16.52
Oct 25	16.65
Oct 25	18.07
Oct 25	15.65
Oct 25	15.8
Oct 25	15.86
Sep 25	17.83
Sep 25	17.35
Sep 25	18.2
Sep 25	18.26
Aug 25	18.29
Aug 25	17.83
Aug 25	17.14
Aug 25	16.92
Aug 25	15.49
Jul 25	15.75
Jul 25	15.38
Jul 25	14.47
Jul 25	14.95
Jun 25	14.3
Jun 25	12.74
Jun 25	13
Jun 25	12.96
May 25	13.22
May 25	12.96
May 25	13.37
May 25	13.91
May 25	14.02
Apr 25	13.43
Apr 25	12.87
Apr 25	12.74
Apr 25	12.37
Mar 25	13.7
Mar 25	13.31
Mar 25	12.48
Mar 25	12.91
Feb 25	13.94
Feb 25	13.29
Feb 25	13.94
Feb 25	13.94
Jan 25	13.94
Jan 25	13.7
Jan 25	14.12
Jan 25	14.06
Jan 25	13.7
Dec 24	13.45
Dec 24	13.61
Dec 24	13.88
Dec 24	14.01
Nov 24	13.38
Nov 24	12.84
Nov 24	15.18
Nov 24	15
Nov 24	13.97
Oct 24	12.71

Free Cash Flow Yield

MAD.AX Free Cash Flow Yield by quarter
Period	Free Cash Flow Yield
Sep 26	5.83%
Sep 26	5.77%
Sep 26	5.63%
Aug 26	5.69%
Aug 26	4.95%
Aug 26	5.06%
Aug 26	4.71%
Jul 26	5.07%
Jul 26	4.77%
Jul 26	4.69%
Jul 26	4.38%
Jul 26	4.27%
Jun 26	4.51%
Jun 26	4.29%
Jun 26	4.25%
Jun 26	4.11%
May 26	4.18%
May 26	4.2%
May 26	4.21%
May 26	4.54%
May 26	4.45%
Apr 26	4.48%
Apr 26	4.31%
Apr 26	4.46%
Apr 26	4.27%
Mar 26	4.56%
Mar 26	4.84%
Mar 26	4.73%
Mar 26	4.29%
Feb 26	4.21%
Feb 26	4.04%
Feb 26	4.12%
Feb 26	4.53%
Jan 26	4.27%
Jan 26	4.15%
Jan 26	4.51%
Jan 26	4.69%
Jan 26	4.66%
Dec 25	4.63%
Dec 25	4.61%
Dec 25	4.66%
Dec 25	4.51%
Nov 25	4.32%
Nov 25	4.41%
Nov 25	4.06%
Nov 25	3.98%
Oct 25	3.95%
Oct 25	3.64%
Oct 25	4.2%
Oct 25	4.16%
Oct 25	4.15%
Sep 25	3.41%
Sep 25	3.5%
Sep 25	3.34%
Sep 25	3.33%
Aug 25	3.32%
Aug 25	3.41%
Aug 25	3.55%
Aug 25	3.59%
Aug 25	3.92%
Jul 25	3.86%
Jul 25	3.95%
Jul 25	4.2%
Jul 25	4.07%
Jun 25	4.25%
Jun 25	4.77%
Jun 25	4.67%
Jun 25	4.69%
May 25	4.6%
May 25	4.69%
May 25	4.55%
May 25	4.37%
May 25	4.34%
Apr 25	4.52%
Apr 25	4.72%
Apr 25	4.77%
Apr 25	4.91%
Mar 25	1.77%
Mar 25	1.83%
Mar 25	1.95%
Mar 25	1.88%
Feb 25	1.74%
Feb 25	1.83%
Feb 25	1.74%
Feb 25	1.74%
Jan 25	1.74%
Jan 25	1.77%
Jan 25	1.72%
Jan 25	1.73%
Jan 25	1.77%
Dec 24	1.81%
Dec 24	1.79%
Dec 24	1.75%
Dec 24	1.73%
Nov 24	1.82%
Nov 24	1.89%
Nov 24	1.6%
Nov 24	1.62%
Nov 24	1.74%
Oct 24	1.91%

Price to Sales

MAD.AX Price to Sales by quarter
Period	Price to Sales
Sep 26	0.69
Sep 26	0.7
Sep 26	0.72
Aug 26	0.71
Aug 26	0.82
Aug 26	0.8
Aug 26	0.86
Jul 26	0.8
Jul 26	0.85
Jul 26	0.86
Jul 26	0.92
Jul 26	0.95
Jun 26	0.89
Jun 26	0.94
Jun 26	0.95
Jun 26	0.98
May 26	0.97
May 26	0.96
May 26	0.96
May 26	0.89
May 26	0.91
Apr 26	0.9
Apr 26	0.94
Apr 26	0.91
Apr 26	0.95
Mar 26	0.94
Mar 26	0.89
Mar 26	0.91
Mar 26	1
Feb 26	1.02
Feb 26	1.06
Feb 26	1.04
Feb 26	0.95
Jan 26	1.01
Jan 26	1.03
Jan 26	0.95
Jan 26	0.92
Jan 26	0.92
Dec 25	0.93
Dec 25	0.93
Dec 25	0.92
Dec 25	0.95
Nov 25	0.99
Nov 25	0.97
Nov 25	1.06
Nov 25	1.08
Oct 25	1.09
Oct 25	1.18
Oct 25	1.02
Oct 25	1.03
Oct 25	1.04
Sep 25	1.15
Sep 25	1.12
Sep 25	1.17
Sep 25	1.17
Aug 25	1.18
Aug 25	1.15
Aug 25	1.1
Aug 25	1.09
Aug 25	1
Jul 25	1.01
Jul 25	0.99
Jul 25	0.93
Jul 25	0.96
Jun 25	0.92
Jun 25	0.82
Jun 25	0.84
Jun 25	0.83
May 25	0.85
May 25	0.83
May 25	0.86
May 25	0.89
May 25	0.9
Apr 25	0.86
Apr 25	0.83
Apr 25	0.82
Apr 25	0.8
Mar 25	0.88
Mar 25	0.86
Mar 25	0.8
Mar 25	0.83
Feb 25	0.9
Feb 25	0.85
Feb 25	0.9
Feb 25	0.9
Jan 25	0.9
Jan 25	0.88
Jan 25	0.91
Jan 25	0.9
Jan 25	0.88
Dec 24	0.86
Dec 24	0.87
Dec 24	0.89
Dec 24	0.9
Nov 24	0.86
Nov 24	0.83
Nov 24	0.98
Nov 24	0.96
Nov 24	0.9
Oct 24	0.82

EV/EBITDA

MAD.AX EV/EBITDA by quarter
Period	EV/EBITDA
Sep 26	5.79
Sep 26	5.85
Sep 26	5.99
Aug 26	5.93
Aug 26	6.81
Aug 26	6.66
Aug 26	7.15
Jul 26	6.64
Jul 26	7.05
Jul 26	7.18
Jul 26	7.67
Jul 26	7.87
Jun 26	7.45
Jun 26	7.83
Jun 26	7.91
Jun 26	8.17
May 26	8.04
May 26	7.99
May 26	7.97
May 26	7.4
May 26	7.56
Apr 26	7.51
Apr 26	7.8
Apr 26	7.55
Apr 26	7.87
Mar 26	7.56
Mar 26	7.13
Mar 26	7.28
Mar 26	8.02
Feb 26	8.19
Feb 26	8.52
Feb 26	8.37
Feb 26	7.61
Jan 26	8.07
Jan 26	8.3
Jan 26	7.64
Jan 26	7.35
Jan 26	7.4
Dec 25	7.44
Dec 25	7.48
Dec 25	7.39
Dec 25	7.64
Nov 25	7.97
Nov 25	7.81
Nov 25	8.47
Nov 25	8.65
Oct 25	8.72
Oct 25	9.46
Oct 25	8.2
Oct 25	8.28
Oct 25	8.31
Sep 25	9.28
Sep 25	9.04
Sep 25	9.47
Sep 25	9.5
Aug 25	9.52
Aug 25	9.28
Aug 25	8.93
Aug 25	8.82
Aug 25	8.09
Jul 25	8.22
Jul 25	8.03
Jul 25	7.57
Jul 25	7.81
Jun 25	7.48
Jun 25	6.68
Jun 25	6.81
Jun 25	6.79
May 25	6.92
May 25	6.79
May 25	7
May 25	7.28
May 25	7.33
Apr 25	7.03
Apr 25	6.75
Apr 25	6.68
Apr 25	6.49
Mar 25	7.21
Mar 25	7.02
Mar 25	6.59
Mar 25	6.81
Feb 25	7.34
Feb 25	7.01
Feb 25	7.34
Feb 25	7.34
Jan 25	7.34
Jan 25	7.21
Jan 25	7.43
Jan 25	7.4
Jan 25	7.21
Dec 24	7.09
Dec 24	7.17
Dec 24	7.31
Dec 24	7.37
Nov 24	7.05
Nov 24	6.78
Nov 24	7.97
Nov 24	7.88
Nov 24	7.35
Oct 24	6.71

Price/Operating Cashflow

MAD.AX Price/Operating Cashflow by quarter
Period	Price/Operating Cashflow
Sep 26	8.61
Sep 26	8.7
Sep 26	8.91
Aug 26	8.83
Aug 26	10.15
Aug 26	9.93
Aug 26	10.66
Jul 26	9.9
Jul 26	10.52
Jul 26	10.71
Jul 26	11.45
Jul 26	11.76
Jun 26	11.12
Jun 26	11.7
Jun 26	11.81
Jun 26	12.22
May 26	12.01
May 26	11.94
May 26	11.91
May 26	11.05
May 26	11.28
Apr 26	11.21
Apr 26	11.66
Apr 26	11.27
Apr 26	11.76
Mar 26	10.66
Mar 26	10.04
Mar 26	10.27
Mar 26	11.32
Feb 26	11.56
Feb 26	12.03
Feb 26	11.81
Feb 26	10.72
Jan 26	11.39
Jan 26	11.71
Jan 26	10.78
Jan 26	10.36
Jan 26	10.43
Dec 25	10.49
Dec 25	10.54
Dec 25	10.42
Dec 25	10.78
Nov 25	11.24
Nov 25	11.02
Nov 25	11.96
Nov 25	12.21
Oct 25	12.31
Oct 25	13.36
Oct 25	11.57
Oct 25	11.68
Oct 25	11.72
Sep 25	12.22
Sep 25	11.89
Sep 25	12.47
Sep 25	12.51
Aug 25	12.53
Aug 25	12.22
Aug 25	11.74
Aug 25	11.59
Aug 25	10.61
Jul 25	10.79
Jul 25	10.54
Jul 25	9.92
Jul 25	10.24
Jun 25	9.8
Jun 25	8.73
Jun 25	8.91
Jun 25	8.88
May 25	9.06
May 25	8.88
May 25	9.16
May 25	9.53
May 25	9.6
Apr 25	9.2
Apr 25	8.82
Apr 25	8.73
Apr 25	8.48
Mar 25	11.09
Mar 25	10.78
Mar 25	10.11
Mar 25	10.46
Feb 25	11.29
Feb 25	10.76
Feb 25	11.29
Feb 25	11.29
Jan 25	11.29
Jan 25	11.09
Jan 25	11.44
Jan 25	11.38
Jan 25	11.09
Dec 24	10.89
Dec 24	11.02
Dec 24	11.24
Dec 24	11.35
Nov 24	10.84
Nov 24	10.4
Nov 24	12.29
Nov 24	12.15
Nov 24	11.31
Oct 24	10.29

Price to Book

MAD.AX Price to Book by quarter
Period	Price to Book
Sep 26	5.19
Sep 26	5.24
Sep 26	5.37
Aug 26	5.32
Aug 26	6.12
Aug 26	5.99
Aug 26	6.43
Jul 26	5.97
Jul 26	6.34
Jul 26	6.45
Jul 26	6.9
Jul 26	7.09
Jun 26	6.71
Jun 26	7.05
Jun 26	7.12
Jun 26	7.36
May 26	7.24
May 26	7.2
May 26	7.18
May 26	6.66
May 26	6.8
Apr 26	6.76
Apr 26	7.03
Apr 26	6.79
Apr 26	7.09
Mar 26	7.3
Mar 26	6.88
Mar 26	7.04
Mar 26	7.76
Feb 26	7.92
Feb 26	8.24
Feb 26	8.09
Feb 26	7.35
Jan 26	7.81
Jan 26	8.03
Jan 26	7.39
Jan 26	7.1
Jan 26	7.15
Dec 25	7.19
Dec 25	7.23
Dec 25	7.14
Dec 25	7.39
Nov 25	7.7
Nov 25	7.55
Nov 25	8.2
Nov 25	8.37
Oct 25	8.43
Oct 25	9.16
Oct 25	7.93
Oct 25	8.01
Oct 25	8.03
Sep 25	9.06
Sep 25	8.82
Sep 25	9.24
Sep 25	9.28
Aug 25	9.29
Aug 25	9.06
Aug 25	8.71
Aug 25	8.6
Aug 25	7.87
Jul 25	8
Jul 25	7.81
Jul 25	7.35
Jul 25	7.59
Jun 25	7.26
Jun 25	6.47
Jun 25	6.6
Jun 25	6.58
May 25	6.71
May 25	6.58
May 25	6.79
May 25	7.07
May 25	7.12
Apr 25	6.82
Apr 25	6.54
Apr 25	6.47
Apr 25	6.28
Mar 25	7.6
Mar 25	7.38
Mar 25	6.92
Mar 25	7.16
Feb 25	7.73
Feb 25	7.37
Feb 25	7.73
Feb 25	7.73
Jan 25	7.73
Jan 25	7.6
Jan 25	7.83
Jan 25	7.8
Jan 25	7.6
Dec 24	7.46
Dec 24	7.55
Dec 24	7.7
Dec 24	7.77
Nov 24	7.42
Nov 24	7.12
Nov 24	8.42
Nov 24	8.32
Nov 24	7.75
Oct 24	7.05

No video analysis for this stock yet. Request one from our team.

AI Analysis

Mader Group Limited

Video analysis: MAD.AX

Similar companies